Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.212025-01-01falsetrueNo description of principal activity18truefalse 14481233 2025-01-01 2025-12-31 14481233 2024-01-01 2024-12-31 14481233 2025-12-31 14481233 2024-12-31 14481233 c:Director3 2025-01-01 2025-12-31 14481233 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 14481233 d:Buildings d:LongLeaseholdAssets 2025-12-31 14481233 d:Buildings d:LongLeaseholdAssets 2024-12-31 14481233 d:PlantMachinery 2025-01-01 2025-12-31 14481233 d:PlantMachinery 2025-12-31 14481233 d:PlantMachinery 2024-12-31 14481233 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 14481233 d:FurnitureFittings 2025-01-01 2025-12-31 14481233 d:FurnitureFittings 2025-12-31 14481233 d:FurnitureFittings 2024-12-31 14481233 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 14481233 d:OfficeEquipment 2025-01-01 2025-12-31 14481233 d:OfficeEquipment 2025-12-31 14481233 d:OfficeEquipment 2024-12-31 14481233 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 14481233 d:ComputerEquipment 2025-01-01 2025-12-31 14481233 d:ComputerEquipment 2025-12-31 14481233 d:ComputerEquipment 2024-12-31 14481233 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 14481233 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 14481233 d:CurrentFinancialInstruments 2025-12-31 14481233 d:CurrentFinancialInstruments 2024-12-31 14481233 d:Non-currentFinancialInstruments 2025-12-31 14481233 d:Non-currentFinancialInstruments 2024-12-31 14481233 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 14481233 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14481233 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 14481233 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14481233 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 14481233 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 14481233 d:ShareCapital 2025-12-31 14481233 d:ShareCapital 2024-12-31 14481233 d:SharePremium 2025-12-31 14481233 d:SharePremium 2024-12-31 14481233 d:RetainedEarningsAccumulatedLosses 2025-12-31 14481233 d:RetainedEarningsAccumulatedLosses 2024-12-31 14481233 c:FRS102 2025-01-01 2025-12-31 14481233 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 14481233 c:FullAccounts 2025-01-01 2025-12-31 14481233 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14481233 d:WithinOneYear 2025-12-31 14481233 d:WithinOneYear 2024-12-31 14481233 d:BetweenOneFiveYears 2025-12-31 14481233 d:BetweenOneFiveYears 2024-12-31 14481233 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 14481233









NAPA CENTRE UK LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
NAPA CENTRE UK LIMITED
REGISTERED NUMBER: 14481233

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
162,810
192,059

  
162,810
192,059

Current assets
  

Debtors: amounts falling due within one year
 5 
1,122,412
1,184,637

Cash at bank and in hand
 6 
59,059
149,100

  
1,181,471
1,333,737

Creditors: amounts falling due within one year
 7 
(1,689,062)
(1,629,654)

Net current liabilities
  
 
 
(507,591)
 
 
(295,917)

Total assets less current liabilities
  
(344,781)
(103,858)

Creditors: amounts falling due after more than one year
 8 
(200,000)
(200,000)

  

Net liabilities
  
(544,781)
(303,858)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Share premium account
  
199,800
199,800

Profit and loss account
  
(745,581)
(504,658)

  
(544,781)
(303,858)

Page 1

 
NAPA CENTRE UK LIMITED
REGISTERED NUMBER: 14481233
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 September 2026.




B A LaScala
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
NAPA CENTRE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

NAPA Centre UK Limited is a private company limited by shares and registered in England & Wales. The address of its registered place of business is 124 Finchley Road, London, England, NW3 5JS. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

After reviewing the company's forecasts and projections, the director has a good expectation that the
company has adequate resources to continue in operational existence for the foreseeable future.The
company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
NAPA CENTRE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
10% straight line
Plant and machinery
-
33% straight line
Fixtures and fittings
-
33% straight line
Office equipment
-
33% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
NAPA CENTRE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2024 - 18).


4.


Tangible fixed assets


Long-term leasehold property
Plant & Machinery
Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2025
126,508
93,191
16,349
10,765
14,655
261,468


Additions
8,363
9,964
4,614
9,467
1,691
34,099



At 31 December 2025

134,871
103,155
20,963
20,232
16,346
295,567



Depreciation


At 1 January 2025
15,973
38,429
6,551
2,975
5,481
69,409


Charge for the year on owned assets
14,171
33,543
4,534
6,074
5,026
63,348



At 31 December 2025

30,144
71,972
11,085
9,049
10,507
132,757



Net book value



At 31 December 2025
104,727
31,183
9,878
11,183
5,839
162,810



At 31 December 2024
110,535
54,762
9,798
7,790
9,174
192,059
Page 5

 
NAPA CENTRE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
994,390
1,040,362

Other debtors
-
9,238

Prepayments and accrued income
128,022
135,037

1,122,412
1,184,637



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
59,059
149,100

59,059
149,100



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
6,287
26,814

Other creditors
103,412
30,990

Accruals and deferred income
1,579,363
1,571,850

1,689,062
1,629,654



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
200,000
200,000

200,000
200,000


Page 6

 
NAPA CENTRE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£


Amounts falling due 1-2 years

Other loans
200,000
200,000


200,000
200,000



200,000
200,000



10.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
150,124
102,238

Later than 1 year and not later than 5 years
273,982
319,592

424,106
421,830

 
Page 7