Caseware UK (AP4) 2025.0.111 2025.0.111 falsetrue2025-01-01The principal activity of the company is commercial property investment.00trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14506775 2025-01-01 2025-12-31 14506775 2024-01-01 2024-12-31 14506775 2025-12-31 14506775 2024-12-31 14506775 2024-01-01 14506775 c:Director1 2025-01-01 2025-12-31 14506775 d:FreeholdInvestmentProperty 2025-01-01 2025-12-31 14506775 d:FreeholdInvestmentProperty 2025-12-31 14506775 d:FreeholdInvestmentProperty 2024-12-31 14506775 d:CurrentFinancialInstruments 2025-12-31 14506775 d:CurrentFinancialInstruments 2024-12-31 14506775 d:Non-currentFinancialInstruments 2025-12-31 14506775 d:Non-currentFinancialInstruments 2024-12-31 14506775 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 14506775 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14506775 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 14506775 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14506775 d:ShareCapital 2025-12-31 14506775 d:ShareCapital 2024-12-31 14506775 d:ShareCapital 2024-01-01 14506775 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 14506775 d:RetainedEarningsAccumulatedLosses 2025-12-31 14506775 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14506775 d:RetainedEarningsAccumulatedLosses 2024-12-31 14506775 d:RetainedEarningsAccumulatedLosses 2024-01-01 14506775 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 14506775 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 14506775 c:FRS102 2025-01-01 2025-12-31 14506775 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 14506775 c:FullAccounts 2025-01-01 2025-12-31 14506775 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14506775 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 14506775










PCP V FRIMLEY LIMITED









Financial statements

Information for filing with the registrar

For the year ended 31 December 2025

 
PCP V FRIMLEY LIMITED
Registered number: 14506775

Balance sheet
As at 31 December 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
7,650,000
7,477,000

Current assets
  

Debtors: amounts falling due within one year
 5 
272,901
517,273

Bank and cash balances
  
453,833
344,319

  
726,734
861,592

Creditors: amounts falling due within one year
 6 
(4,704,433)
(4,720,555)

Net current liabilities
  
(3,977,699)
(3,858,963)

Total assets less current liabilities
  
3,672,301
3,618,037

Creditors: amounts falling due after more than one year
  
(4,441,675)
(4,165,149)

  

Net liabilities
  
(769,374)
(547,112)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(769,375)
(547,113)

  
(769,374)
(547,112)

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
D M McCann
Director
Date: 18 September 2026

The notes on pages 3 to 6 form part of these financial statements.

Page 1

 
PCP V FRIMLEY LIMITED
 

Statement of changes in equity
For the year ended 31 December 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
1
41,959
41,960



Loss for the year
-
(589,072)
(589,072)



At 31 December 2024
1
(547,113)
(547,112)



Loss for the year
-
(222,262)
(222,262)


At 31 December 2025
1
(769,375)
(769,374)


The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
PCP V FRIMLEY LIMITED
 

 
Notes to the financial statements
For the year ended 31 December 2025

1.


General information

PCP V Frimley Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 14506775 and the registered office address is 9th Floor, Ship Canal House, 98 King Street, Manchester, M2 4WU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

  
2.3

Significant judgements and estimates

In the application of the company's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Determining the fair value of investment property is a key judgement.

 
2.4

Revenue

Rental income is recognised on a straight line basis over the term of the lease. Lease incentives are recognised over the term of the lease.

 
2.5

Investment property

Investment property is shown at fair value. Any aggregate surplus or deficit arising from changes in fair value is recognised in the income statement.

Page 3

 
PCP V FRIMLEY LIMITED
 

 
Notes to the financial statements
For the year ended 31 December 2025

2.Accounting policies (continued)

  
2.6

Financial Instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties. 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an  impairment loss is recognised in the income statement.

Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled. 

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees during the year was 0 (2024 - 0).

Page 4

 
PCP V FRIMLEY LIMITED
 

 
Notes to the financial statements
For the year ended 31 December 2025

4.


Investment property


Investment property

£



Valuation


At 1 January 2025
7,477,000


Movement in valuation
173,000



At 31 December 2025
7,650,000

The fair value as at 31 December 2025 has been determined by the directors. The investment property was previously valued by Colliers at £7,650,000 in October 2025.

The historic cost of the investment property was £8,675,389 (2024: £8,471,032).





5.


Debtors

2025
2024
£
£


Trade debtors
96,785
304,824

Amounts owed by related companies
-
106,250

Other debtors
137,568
87,958

Prepayments and accrued income
38,548
18,241

272,901
517,273



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Commercial property loan
86,704
86,704

Trade creditors
(83,891)
58,271

Related company loans
4,336,512
4,116,882

Other taxation and social security
99,778
100,745

Other creditors
-
95,975

Accruals and deferred income
265,330
261,978

4,704,433
4,720,555


The commerical property loan matures on 31 January 2028 and is secured over the assets of the company by way of a fixed and floating charge.

Page 5

 
PCP V FRIMLEY LIMITED
 

 
Notes to the financial statements
For the year ended 31 December 2025

7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Commerical property loan
4,441,675
4,165,149

4,441,675
4,165,149


The commerical property loan matures on 31 January 2028 and is secured over the assets of the company by way of a fixed and floating charge.


8.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
453,833
-




Financial assets measured at fair value through profit or loss comprise...


9.


Contingent liabilities

A charge is held over investment property (and other properties owned by other entities) in relation to a loan facility taken out by this company and by other entities. The loan balance as at 31 December 2025 was £47,487,087 (2024: £38,054,518).


Page 6