Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31falsetruetrue2025-01-01false56falsefalse 14829110 2025-01-01 2025-12-31 14829110 2024-01-01 2024-12-31 14829110 2025-12-31 14829110 2024-12-31 14829110 2024-01-01 14829110 c:CompanySecretary1 2025-01-01 2025-12-31 14829110 c:Director1 2025-01-01 2025-12-31 14829110 c:Director2 2025-01-01 2025-12-31 14829110 c:RegisteredOffice 2025-01-01 2025-12-31 14829110 c:Agent1 2025-01-01 2025-12-31 14829110 d:CurrentFinancialInstruments 2025-12-31 14829110 d:CurrentFinancialInstruments 2024-12-31 14829110 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 14829110 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14829110 d:ReportableOperatingSegment1 2025-01-01 2025-12-31 14829110 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 14829110 e:UnitedKingdom 2025-01-01 2025-12-31 14829110 e:UnitedKingdom 2024-01-01 2024-12-31 14829110 d:UKTax 2025-01-01 2025-12-31 14829110 d:UKTax 2024-01-01 2024-12-31 14829110 d:ShareCapital 2025-12-31 14829110 d:ShareCapital 2024-12-31 14829110 d:ShareCapital 2024-01-01 14829110 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 14829110 d:RetainedEarningsAccumulatedLosses 2025-12-31 14829110 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14829110 d:RetainedEarningsAccumulatedLosses 2024-12-31 14829110 d:RetainedEarningsAccumulatedLosses 2024-01-01 14829110 c:OrdinaryShareClass1 2025-01-01 2025-12-31 14829110 c:OrdinaryShareClass1 2025-12-31 14829110 c:OrdinaryShareClass1 2024-12-31 14829110 c:FRS102 2025-01-01 2025-12-31 14829110 c:Audited 2025-01-01 2025-12-31 14829110 c:FullAccounts 2025-01-01 2025-12-31 14829110 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14829110 15 2025-01-01 2025-12-31 14829110 17 2025-01-01 2025-12-31 14829110 19 2025-01-01 2025-12-31 14829110 20 2025-01-01 2025-12-31 14829110 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 14829110










ERRIGAL TECHNOLOGIES UK LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

COMPANY INFORMATION


Directors
Cormac McCloskey 
Damien Treanor 




Company secretary
Damien Treanor



Registered number
14829110



Registered office
Estra House Station Approach
Streatham

London

SW16 6HW




Independent auditors
AAB Group Accountants Limited

Howard House

30 Northland Row

Dungannon

Co. Tyrone

BT71 6AP




Bankers
Bank of Ireland
23-25 Campsie Road,

Omagh,

BT79 0AE





 
ERRIGAL TECHNOLOGIES UK LIMITED
 

CONTENTS



Page
Strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditors' report
 
5 - 8
Statement of comprehensive income
 
9
Balance sheet
 
10
Statement of changes in equity
 
11
Notes to the financial statements
 
12 - 20


 
ERRIGAL TECHNOLOGIES UK LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present the strategic report for the year ended 31 December 2025.

Business review
 
The principal activity of the company is that of building contractors.

Turnover has decreased by 11.5% to £32.6m (2024: £36.3m). Overall, a net profit before tax of £3.8m was achieved for the year ended 31 December 2025 compared to a net profit before tax of £7.9m reported for the year ended 31 December 2025. The company asset base remains strong, with net assets of £8.7m at 31 December 2025 (2024: £5.9m). The company's directors are satisfied with the company's performance in the year and the emphasis going forward continues to be on securing turnover that will result in sustainable profitability and cash flow.

Principal risks and uncertainties
 
The management of the business and the execution of the company's strategy are subject to a number of risks. The key business risks relate to competition, quality of performance and raw material costs. 

The company's operations expose it to a variety of financial risks that include the effects of changes in debt market prices, credit risks, liquidity risk, interest rate risk and inflation risk. The board reviews and agrees policies for the prudent management of these risks as follows: 

Currency Risk
The company's activities in the Republic of Ireland are conducted primarily in Euros, this results in low levels of currency transaction risk, variances affecting operational activities in this regard are reflected in operating costs or in cost of sales in the profit and loss accounts in the years in which they arise. The principal foreign exchange risk is translation-related arising from fluctuation in the sterling value of the company's net investment in euros.

Finance and interest rate risk
The company's objective in relation to interest rate management is to minimise the impact of interest rate volatility on interest costs in order to protect recorded profitability. A long term strategy for the management of the exposure considers the amounts of floating rate debt that is anticipated over the period and the sensitivity of the interest charge on this debt to changes in interest rates, and the resultant impact on reported profitability.

Liquidity and cash flow risk
The company's objective is to maintain a balance between the continuity of funding and flexibility through the use of borrowings with a range of maturities. The company's policy is to ensure that sufficient resources are available either from cash balances, cash flows and near liquid investments to ensure all obligations can be met when they fall due.

Credit risk
Customers who wish to trade on credit terms are subject to strict verification procedures in advance of credit being awarded and are continually being monitored.

Inflation risk
As a result of the rising rate of inflation the company has seen the impact of this through rising costs. The company have an economic policy in place to review costs regularly and to minimise the impact of these rising costs where possible.

Page 1

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Financial key performance indicators
 
The company's key performance indicators are as follows:

2025
2024
        £
        £
Increase / (decrease) in turnover

(11.5%)

100%
 
Gross profit margin

22.2%

41.4%
 
Shareholder Equity

£8.7m

£5.9m
 

Other key performance indicators
 
Environment
The company recognises it's responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste whenever possible. 

Human resources
The company's most important resource is its people, their knowledge and experience is crucial to meeting customer requirements. Retention of key staff is critical. 

Health and safety
The company is committed to achieving the highest practicable standards in health and safety management and strives to makes its sites and offices safe environments for employees and customers alike. 


This report was approved by the board on 14 September 2026 and signed on its behalf.



Cormac McCloskey
Director

Page 2

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company is that of specialist subcontractors in the interior fitout and facade installations in the technology sector. 

Results and dividends

The profit for the year, after taxation, amounted to £2,852,271 (2024 - £5,891,693).

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who served during the year and up to the date of signing the financial statements were:

Cormac McCloskey 
Damien Treanor 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 3

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Auditors

The auditors, AAB Group Accountants Limited, are deemed reappointed in accordance with section 487(2) of  the Companies Act 2006.

This report was approved by the board on 14 September 2026 and signed on its behalf.
 





Cormac McCloskey
Director

Page 4

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ERRIGAL TECHNOLOGIES UK LIMITED
 

Opinion


We have audited the financial statements of Errigal Technologies UK Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ERRIGAL TECHNOLOGIES UK LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ERRIGAL TECHNOLOGIES UK LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to the company through enquiry of management, industry research and the application of cumulative audit knowledge. We identified the following principal laws and regulations relevant to the company - Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

We developed an understanding of the key fraud risks to the entity (including how fraud might occur), the controls in place to help mitigate those risks, and the accounts, balances and disclosures within the financial statements which may be susceptible to management bias. Our understanding was obtained through review of the financial statements for significant accounting estimates, analysis of journal entries, walkthrough of the key controls cycles in place and enquiry of management.


As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:


∙Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
∙Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control.
∙Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
∙Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.
∙Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
∙Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.


We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Page 7

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ERRIGAL TECHNOLOGIES UK LIMITED (CONTINUED)




Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Teresa Campbell (Senior statutory auditor)
for and on behalf of
AAB Group Accountants Limited
Statutory Auditors
Howard House
30 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

14 September 2026
Page 8

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
  
32,551,025
36,268,447

Cost of sales
  
(25,337,092)
(21,265,510)

Gross profit
  
7,213,933
15,002,937

Administrative expenses
  
(3,405,525)
(7,147,346)

Operating profit
  
3,808,408
7,855,591

Tax on profit
  
(956,137)
(1,963,898)

Profit for the financial year
  
2,852,271
5,891,693

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 12 to 20 form part of these financial statements.

Page 9

 
ERRIGAL TECHNOLOGIES UK LIMITED
REGISTERED NUMBER: 14829110

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 8 
10,291,799
12,999,296

Cash at bank and in hand
 9 
761
30,984

  
10,292,560
13,030,280

Creditors: amounts falling due within one year
 10 
(1,548,496)
(7,138,487)

Net current assets
  
 
 
8,744,064
 
 
5,891,793

Total assets less current liabilities
  
8,744,064
5,891,793

  

Net assets
  
8,744,064
5,891,793


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
8,743,964
5,891,693

  
8,744,064
5,891,793


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 September 2026.




Cormac McCloskey
Director

The notes on pages 12 to 20 form part of these financial statements.

Page 10

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
100
-
100


Comprehensive income for the year

Profit for the year
-
5,891,693
5,891,693



At 1 January 2025
100
5,891,693
5,891,793


Comprehensive income for the year

Profit for the year
-
2,852,271
2,852,271


At 31 December 2025
100
8,743,964
8,744,064


The notes on pages 12 to 20 form part of these financial statements.

Page 11

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Errigal Technologies UK Limited Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Estra House Station Approach, Streatham, London, United Kingdon, SW16 6HW. 

The principal activity of the company is that of specialist subcontractors in the interior fitout and facade installations in the technology sector.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
∙the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
∙the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Errigal Technologies Group Limited as at 31 December 2025 and these financial statements may be obtained from the companies registered office.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 12

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially
Page 13

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.9
Financial instruments (continued)

measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the
Page 14

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.9
Financial instruments (continued)

risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Amounts recoverable on contracts 
When the outcome of a construction project contract can be estimated reliably and it is probable that the contract will be profitable, contract revenue and accruals/costs are recognised over the period of the contract by reference to the stage of completion using the 'percentage-of-completion-method' to determine the appropriate amount to recognise in a given period. When it is probable that the total contract costs will exceed total contract revenue, the expected loss is recognised immediately.

Page 15

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Construction contracts
32,551,025
36,268,447

32,551,025
36,268,447


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
32,551,025
36,268,447

32,551,025
36,268,447



5.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
4,400
4,250


6.


Employees

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
313,231
29,267

Social security costs
41,602
3,516

Cost of defined contribution scheme
21,456
-

376,289
32,783


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Total
5
6

Page 16

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
956,137
1,963,898


956,137
1,963,898


Total current tax
956,137
1,963,898

Deferred tax

Total deferred tax
-
-


956,137
1,963,898

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
3,808,408
7,855,591


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
952,102
1,963,898

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
933
-

Adjustments to tax charge in respect of prior periods
3,102
-

Total tax charge for the year
956,137
1,963,898


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 17

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Debtors

2025
2024
£
£


Amounts owed by related undertakings
5,339,546
12,816,363

Other debtors
83
-

Prepayments and accrued income
80,578
182,933

Amounts recoverable on long-term contracts
4,871,592
-

10,291,799
12,999,296


Amounts owed by related undertakings are unsecured, interest free and repayable on demand.


9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
761
30,984

761
30,984



10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Amounts owed to related undertakings
236,000
-

Corporation tax
953,035
1,963,898

Other taxation and social security
20,397
11,384

Other creditors
80,748
214,733

Accruals and deferred income
258,316
4,948,472

1,548,496
7,138,487


Amounts owed to related undertakings are unsecured, interest free and repayable on demand.


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary Shares shares of £1.00 each
100
100


Page 18

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £21,456 (2024 - £nil). Contributions totalling £3,732 (2024 - £nil) were payable to the fund at the balance sheet date and are included in creditors.


13.


Related party transactions

The company has taken the exemption in FRS102 not to disclose transactions with any companies that are wholly owned within the group.

During the year the company and group entered into the following transactions with related parties:




14.


Related party transactions

2025
2024
£
£

Purchase from related parties


Errigal Contracts Limited
25,337,092
21,265,510


Management charge from related parties


Errigal Contracts Limited
2,832,000
7,088,528

All other movements excluding those noted above relate to loans advanced/received.


15.


Related party balances

2025
2024
£
£

Amounts owed by related parties


Errigal Contracts Limited
5,339,536
12,816,363


Amounts owed to related parties


Errigal Contracts Limited
236,000
-

Page 19

 
ERRIGAL TECHNOLOGIES UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


Controlling party

The immediate and ultimate parent undertaking of the company is Errigal Technologies Group Limited, a company registered in the Republic of Ireland.

The smallest and largest undertaking of which the company is a member, and for which group financial statements are prepared is Errigal Technologies Group Limited, a company incorporated in the Republic of Ireland. Group financial statements for this company are prepared and are available to the public from the company's registered office.

Mr Damien Treanor and Mr Cormac McCloskey are considered to be the ultimate controlling parties of Errigal Technologies UK Limited by virtue of their shareholding in the parent company.


Page 20