Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312025-12-31falsefalse2025-01-013No description of principal activity3falsefalse 15734046 2025-01-01 2025-12-31 15734046 2024-05-22 2024-12-31 15734046 2025-12-31 15734046 2024-12-31 15734046 c:Director1 2025-01-01 2025-12-31 15734046 c:Director2 2025-01-01 2025-12-31 15734046 c:Director3 2025-01-01 2025-12-31 15734046 c:RegisteredOffice 2025-01-01 2025-12-31 15734046 d:PlantMachinery 2025-01-01 2025-12-31 15734046 d:MotorVehicles 2025-01-01 2025-12-31 15734046 d:FurnitureFittings 2025-01-01 2025-12-31 15734046 d:Goodwill 2025-01-01 2025-12-31 15734046 d:CurrentFinancialInstruments 2025-12-31 15734046 d:CurrentFinancialInstruments 2024-12-31 15734046 d:Non-currentFinancialInstruments 2025-12-31 15734046 d:Non-currentFinancialInstruments 2024-12-31 15734046 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 15734046 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 15734046 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 15734046 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 15734046 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 15734046 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 15734046 d:ShareCapital 2025-12-31 15734046 d:ShareCapital 2024-05-22 2024-12-31 15734046 d:ShareCapital 2024-12-31 15734046 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 15734046 d:RetainedEarningsAccumulatedLosses 2025-12-31 15734046 d:RetainedEarningsAccumulatedLosses 2024-05-22 2024-12-31 15734046 d:RetainedEarningsAccumulatedLosses 2024-12-31 15734046 d:RetainedEarningsAccumulatedLosses 2024-05-22 15734046 c:OrdinaryShareClass1 2025-01-01 2025-12-31 15734046 c:OrdinaryShareClass1 2024-12-31 15734046 c:OrdinaryShareClass2 2025-01-01 2025-12-31 15734046 c:OrdinaryShareClass2 2024-12-31 15734046 c:OrdinaryShareClass3 2025-01-01 2025-12-31 15734046 c:OrdinaryShareClass3 2024-12-31 15734046 c:OrdinaryShareClass4 2025-01-01 2025-12-31 15734046 c:OrdinaryShareClass4 2024-12-31 15734046 c:OrdinaryShareClass5 2025-01-01 2025-12-31 15734046 c:OrdinaryShareClass5 2024-12-31 15734046 c:FRS102 2025-01-01 2025-12-31 15734046 c:Audited 2025-01-01 2025-12-31 15734046 c:FullAccounts 2025-01-01 2025-12-31 15734046 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15734046 d:Subsidiary1 2025-12-31 15734046 d:Subsidiary1 2025-01-01 2025-12-31 15734046 d:Subsidiary1 1 2025-01-01 2025-12-31 15734046 c:Consolidated 2025-12-31 15734046 c:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 15734046 2 2025-01-01 2025-12-31 15734046 6 2025-01-01 2025-12-31 15734046 15 2025-01-01 2025-12-31 15734046 17 2025-01-01 2025-12-31 15734046 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company Registration Number: 15734046



















TRITON CONSORTIUM LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025













img14e3.png

 
TRITON CONSORTIUM LIMITED
 

COMPANY INFORMATION


Directors
L Gibson 
J Manojlovic 
L Paver 




Registered number
15734046



Registered office
Templar House
1 Sandbeck Court

Sandbeck Way

Wetherby

West Yorkshire

LS22 7BA




Independent auditors
Armstrong Watson Audit Limited

Third Floor

10 South Parade

Leeds

LS1 5QS





 
TRITON CONSORTIUM LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1 - 4
Directors' Report
 
5 - 6
Directors' Responsibilities Statement
 
7
Independent Auditors' Report
 
8 - 11
Consolidated Statement of Comprehensive Income
 
12
Consolidated Statement of Financial Position
 
13
Company Statement of Financial Position
 
14
Consolidated Statement of Changes in Equity
 
15
Company Statement of Changes in Equity
 
16
Consolidated Statement of Cash Flows
 
17
Notes to the Financial Statements
 
18 - 34


 
TRITON CONSORTIUM LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Group structure and development
 
Triton Consortium Limited was established in 2024 as a new holding company (TopCo) to facilitate the management buyout of the existing Triton businesses. The structure provided the corporate framework through which the MBO shareholders could hold their interests in Triton Security & Facilities Management Limited and Triton Risk Management Limited and enabled the associated acquisition funding and governance arrangements to be put in place.

The formation of the Group represented an important stage in Triton's development, creating a clearer ownership and governance structure from which the management team could continue to develop the existing businesses and pursue the Group's longer-term growth strategy.

Group businesses

Triton Security & Facilities Management Limited is the Group's established core trading business, founded in 2003. Its operational infrastructure, client relationships, financial strength and industry experience provided the platform from which Triton Risk Management was developed and integrated into the Group.

Triton Risk Management complements the core security business by delivering more specialist, higher-risk services requiring additional technical expertise, qualifications and operational controls.

Together, the businesses enable the Group to provide both large-scale security and facilities management services and more complex specialist risk solutions, creating a broader and increasingly differentiated service proposition.

Strategic progress during the year

The year represented a significant period of development for the Group, with continued investment in its corporate, operational and management infrastructure.

A key milestone was the refinancing of the MBO through an eight-figure funding package with HSBC. The refinancing provided the funding required to complete the full buyout of the remaining shareholders, consolidating ownership under the management team.

It also enabled the Group to settle, on favourable commercial terms, the outstanding debt arrangements associated with the former shareholders. This simplified the Group's ownership and financing structure and provided a stronger platform for its next stage of growth.

Alongside the refinancing, the Group made significant investment in strengthening its management and leadership infrastructure across finance, compliance, people and culture, commercial leadership and operational management. These investments are intended to enhance governance, strengthen operational control and ensure that the Group has the management capacity and infrastructure required to support further growth.

Group integration and operating model

Bringing Triton Security & Facilities Management and Triton Risk Management together under one Group creates both operational and commercial benefits.

The businesses share central resources including HR, finance, compliance, elements of operations and the National Control Hub, reducing duplication, improving efficiency and creating greater operational resilience.

The businesses also support one another commercially through shared client relationships, cross-selling opportunities and the ability to offer a broader range of services through a single Group.

Operationally, the businesses share specialist knowledge, management expertise, resources and best practice. This strengthens service delivery and provides the Group with the capability to manage both large-scale security contracts and more complex specialist risk assignments.
 
Page 1

 
TRITON CONSORTIUM LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Financial performance

The Group delivered revenue of £47.45m during 2025, compared with £11.26m in the previous period (the previous period being a short period from 22 May 2024 to 31 December 2024), representing significant growth as a group. Gross profit was £10.66m, representing a gross margin of 22.5%, compared with £2.63m and 23.4% respectively in the prior year. Operating profit increased to £5.9m, compared with £1.3m in 2024. 

The Board continues to maintain a strong focus on financial discipline, cash management and the quality and sustainability of earnings as the Group continues to grow.

Section 172(1) Statement

The Directors have acted throughout the year in accordance with their duties under Section 172 of the Companies Act 2006 and consider the long-term impact of decisions on the Triton's stakeholders, including employees, customers, suppliers, financial stakeholders and the communities in which the Triton operates.

The Board recognises that the long-term success of the Triton depends upon maintaining strong customer relationships, attracting and retaining talented employees, working responsibly with suppliers and subcontractors, maintaining high standards of governance and compliance, and creating sustainable value for shareholders.

Examples of how stakeholder interests were considered during 2025 are described throughout this Strategic Report, including:

∙the expansion of Triton’s Fire Systems offering and broader service diversification strategy, supporting customer relationships and long-term revenue resilience (see Diversification - Fire Systems);
 
∙investment in senior leadership capability, succession planning and organisational development to support employees and Tritons long-term growth objectives (see Professionalisation & Leadership);
 
∙investment in technology, operational systems and data capabilities to enhance service delivery, operational oversight and customer experience (see Technology & Systems and Artificial Intelligence & Innovation);
 
∙strengthening governance, compliance and financial management capabilities to support sustainable growth and sound decision-making (see Professionalisation & Leadership and Banking & External Expertise); and
 
∙supporting apprenticeships, charitable initiatives and community engagement activities to create wider social value and future employment opportunities (see Social Value & Communities).

In considering significant strategic decisions, the Board has regard to the likely long-term consequences of those decisions, the interests of key stakeholders, the need to maintain the Triton's reputation for high standards of business conduct and the importance of delivering sustainable long-term growth. The Directors consider that the activities undertaken during 2025 have promoted the long-term success of the Triton while balancing the interests of its stakeholders.

Strategy and future development

The Group's strategy is focused on building a larger, more diversified and resilient business by combining the scale and established infrastructure of Triton Security & Facilities Management with the specialist capabilities of Triton Risk Management.

Triton Security provides the Group with a strong operational platform, established client relationships and a 23-year trading history. Triton Risk Management significantly enhances that proposition through specialist, technically demanding and higher-risk services requiring experienced personnel, advanced qualifications and robust operational controls.


 
Page 2

 
TRITON CONSORTIUM LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

The businesses are complementary and equally important to the Group's future. Security provides scale and recurring revenues, while Risk gives the Group access to specialist markets, more complex assignments and higher-value opportunities that many traditional security providers cannot deliver.

Future growth is expected to come from expanding both businesses, developing fire and technology-led services, increasing cross-selling across the existing client base and pursuing new opportunities drawing upon capabilities from across the Group.

Continued investment in leadership, technology, systems and the National Control Hub will provide the infrastructure required to support further growth.

The Group also continues to assess strategic opportunities which complement its existing capabilities and could accelerate its development. With the support of its banking partner, HSBC, the Board believes the Group has the financial and operational platform from which to consider appropriate acquisition, investment and partnership opportunities where these support the Group's long-term strategy.

Principal Risks and Uncertainties 

Please review these against the statutory accounts and advise if anything should be added, removed or amended.

Customer and Market Risk

The Company operates in competitive markets and is dependent on maintaining strong customer relationships and securing new business opportunities. A significant proportion of customers are supported by contractual arrangements extending beyond 12 months, providing greater revenue visibility and supporting long-term customer retention. This risk is mitigated through service quality, customer engagement, diversification of services and maintaining a broad customer base.

Operational Delivery Risk

The Company's reputation depends upon the consistent delivery of services across multiple customer locations. Management seeks to mitigate this risk through operational oversight, compliance monitoring, training and investment in systems and processes.

Labour Availability and Cost Risk

The Company relies upon the recruitment, retention and development of suitably skilled employees and subcontractors. The risk is managed through workforce planning, employee development, leadership investment and apprenticeship programmes.

Working Capital, Liquidity and Credit Risk

The business requires effective management of cash flows, debtor collections and funding arrangements to support ongoing operations and growth. The Board regularly reviews working capital performance, customer credit exposure and liquidity requirements.

Regulatory and Compliance Risk

The Company operates in sectors subject to legal, regulatory and customer-specific requirements. Compliance risks are managed through governance procedures, specialist expertise, ongoing monitoring and investment in compliance resources.

Technology, Cyber Security and Data Risk

The Company increasingly relies on technology and data to support operational performance and customer service. Risks are mitigated through investment in systems, security controls, monitoring and appropriate governance over technology and information.
 
Page 3

 
TRITON CONSORTIUM LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Reputational Risk

Maintaining the Company's reputation is critical to retaining customers, attracting employees and supporting future growth. The Board seeks to protect the Company's reputation through high standards of service delivery, governance, compliance and ethical business conduct.

Outlook
The Board believes the Group enters its next stage of development from a significantly strengthened position.

The MBO established a new ownership structure, the subsequent refinancing simplified that structure and strengthened the Group's financial platform, and continued investment in management, systems and operational capability has increased the Group's capacity to grow.

The combination of an established national security and facilities management business with increasingly specialist risk, fire and technology capabilities provides the Group with a differentiated position within its markets.

The combination of an established national security and facilities management business with increasingly specialist risk, fire and technology capabilities provides the Group with a differentiated position within its markets.
The Board remains focused on sustainable organic growth, further diversification of revenues, operational excellence and appropriate strategic opportunities as Triton progresses towards its longer-term ambition of becoming a £100 million turnover group.

Going Concern

The directors have assessed the Company's ability to continue as a going concern and remain satisfied that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.


This report was approved by the board and signed on its behalf.



................................................
L Paver
Director

Date: 11 September 2026

Page 4

 
TRITON CONSORTIUM LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Results and dividends

The profit for the year, after taxation and minority interests, amounted to £394,588 (2024 - loss £39,562).

Ordinary dividends were paid amounting to £150,403. The directors do not recommend payment of a further dividend.

Directors

The directors who served during the year were:

L Gibson 
J Manojlovic 
L Paver 

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees at meetings, matters likely to affect employees' interests.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Matters covered in the Group Strategic Report

The Company has chosen to set out in the strategic report information required to be contained in the directors' report, in respect of financial instruments, engagement with suppliers, customers, and others, and future developments.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditors, Armstrong Watson Audit Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 5

 
TRITON CONSORTIUM LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

This report was approved by the board and signed on its behalf.
 





................................................
L Paver
Director

Date: 11 September 2026

Page 6

 
TRITON CONSORTIUM LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:

∙select suitable accounting policies for the Group's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 7

 
TRITON CONSORTIUM LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TRITON CONSORTIUM LIMITED
 

Opinion


We have audited the financial statements of Triton Consortium Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2025 and of the Group's profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 8

 
TRITON CONSORTIUM LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TRITON CONSORTIUM LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
∙the Parent Company financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 7, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 9

 
TRITON CONSORTIUM LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TRITON CONSORTIUM LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙We obtained an understanding of laws and regulations that affect the Company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act and tax legislation.
 
∙We enquired of the directors, reviewed correspondence with HMRC and reviewed directors meeting minutes for evidence of non-compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.
 
∙We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any incidences of fraud that had taken place during the accounting period.
 
∙The risk of fraud and non-compliance with laws and regulations and fraud was discussed within the audit team and tests were planned and performed to address these risks. We identified the potential for fraud in the following area: management override of controls.
 
∙We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.
 
∙We enquired of the directors about actual and potential litigation and claims.
 
∙We performed analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.
 
∙In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 10

 
TRITON CONSORTIUM LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TRITON CONSORTIUM LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Matthew Osbourne (Senior Statutory Auditor)
for and on behalf of
Armstrong Watson Audit Limited
Leeds

11 September 2026
Page 11

 
TRITON CONSORTIUM LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

31 December
22 May to
31 December
2025
2024
Note
£
£

  

Turnover
 4 
47,452,925
11,263,460

Cost of sales
  
(36,790,649)
(8,631,041)

Gross profit
  
10,662,276
2,632,419

Administrative expenses
  
(5,590,568)
(1,217,993)

Exceptional items
  
851,971
(107,924)

Operating profit
 5 
5,923,679
1,306,502

Interest receivable and similar income
 9 
6,667
-

Interest payable and similar expenses
 10 
(1,466,762)
(311,044)

Profit before taxation
  
4,463,584
995,458

Tax on profit
 11 
(2,099,124)
(493,932)

Profit for the financial year
  
2,364,460
501,526

Profit for the year attributable to:
  

Non-controlling interests
  
1,969,872
541,088

Owners of the Parent Company
  
394,588
(39,562)

  
2,364,460
501,526

Total comprehensive income for the year attributable to:
  

Non-controlling interest
  
1,969,872
541,088

Owners of the Parent Company
  
394,588
(39,562)

  
2,364,460
501,526

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 18 to 34 form part of these financial statements.

Page 12

 
TRITON CONSORTIUM LIMITED
REGISTERED NUMBER: 15734046

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
28,057,482
31,264,051

Tangible assets
 14 
76,820
115,734

  
28,134,302
31,379,785

Current assets
  

Debtors: amounts falling due within one year
 16 
13,088,369
9,363,521

Cash at bank and in hand
 17 
211,548
761,118

  
13,299,917
10,124,639

Creditors: amounts falling due within one year
 18 
(19,139,187)
(19,568,089)

Net current liabilities
  
 
 
(5,839,270)
 
 
(9,443,450)

Total assets less current liabilities
  
22,295,032
21,936,335

Creditors: amounts falling due after more than one year
 19 
(18,214,136)
(19,358,017)

Provisions for liabilities
  

Deferred taxation
 21 
(17,280)
(17,280)

  
 
 
(17,280)
 
 
(17,280)

Net assets
  
4,063,616
2,561,038


Capital and reserves
  

Called up share capital 
 22 
100
100

Profit and loss account
 23 
(6,339)
(250,524)

Equity attributable to owners of the Parent Company
  
(6,239)
(250,424)

Non-controlling interests
  
4,069,855
2,811,462

  
4,063,616
2,561,038


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
L Paver
Director

Date: 11 September 2026

The notes on pages 18 to 34 form part of these financial statements.

Page 13

 
TRITON CONSORTIUM LIMITED
REGISTERED NUMBER: 15734046

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 15 
37,536,315
37,536,315

Current assets
  

Cash at bank and in hand
 17 
6,623
-

Creditors: amounts falling due within one year
 18 
(14,642,890)
(12,656,032)

Net current liabilities
  
 
 
(14,636,267)
 
 
(12,656,032)

Total assets less current liabilities
  
22,900,048
24,880,283

  

Creditors: amounts falling due after more than one year
  
(18,214,136)
(19,345,690)

  

Net assets
  
4,685,912
5,534,593


Capital and reserves
  

Called up share capital 
 22 
100
100

Profit and loss account brought forward
  
5,534,493
-

Loss/(profit) for the year
  
(698,278)
5,745,456

Dividends paid

  

(150,403)
(210,963)

Profit and loss account carried forward
  
4,685,812
5,534,493

  
4,685,912
5,534,593


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
L Paver
Director

Date: 11 September 2026

The notes on pages 18 to 34 form part of these financial statements.

Page 14

 
TRITON CONSORTIUM LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Equity attributable to owners of Parent Company
Non-controlling interests
Total equity

£
£
£
£
£



Profit for the period
-
(39,562)
(39,562)
541,088
501,526

Dividends: Equity capital
-
(210,962)
(210,962)
(116,969)
(327,931)

Shares issued during the period
100
-
100
-
100

Acquisition of subsidiaries
-
-
-
2,387,343
2,387,343



At 1 January 2025
100
(250,524)
(250,424)
2,811,462
2,561,038



Profit for the year
-
394,588
394,588
1,969,872
2,364,460

Dividends: Equity capital
-
(150,403)
(150,403)
(711,479)
(861,882)


At 31 December 2025
100
(6,339)
(6,239)
4,069,855
4,063,616


The notes on pages 18 to 34 form part of these financial statements.

Page 15

 
TRITON CONSORTIUM LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£



Profit for the period
-
5,745,456
5,745,456

Dividends: Equity capital
-
(210,963)
(210,963)

Shares issued during the period
100
-
100



At 1 January 2025
100
5,534,493
5,534,593



Loss for the year
-
(698,278)
(698,278)

Dividends: Equity capital
-
(150,403)
(150,403)


At 31 December 2025
100
4,685,812
4,685,912


The notes on pages 18 to 34 form part of these financial statements.

Page 16

 
TRITON CONSORTIUM LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
2,364,460
501,526

Adjustments for:

Amortisation of intangible assets
3,206,569
801,642

Depreciation of tangible assets
25,586
8,256

Loss on disposal of tangible assets
7,125
3,323

Interest paid
1,466,762
311,044

Interest received
(6,667)
-

Taxation charge
2,099,124
493,932

(Increase)/decrease in debtors
(4,747,213)
27,200,015

(Decrease) in creditors
(11,901,727)
(10,328,447)

Corporation tax (paid)
(1,126,004)
(1,365,201)

Net cash generated from operating activities

(8,611,985)
17,626,090


Cash flows from investing activities

Sale of tangible fixed assets
6,203
12,513

Purchase of shares in subsidiaries
-
(13,526,011)

Interest received
6,667
-

Net cash from investing activities

12,870
(13,513,498)

Cash flows from financing activities

Issue of ordinary shares
-
100

New secured loans
10,529,352
-

Repayment of loans
(141,037)
(2,697,666)

Repayment of finance leases
(10,126)
(14,933)

Dividends paid
(150,403)
(210,962)

Non-controlling interest dividends paid
(711,479)
(116,969)

Interest paid
(1,466,762)
(311,044)

Net cash used in financing activities
8,049,545
(3,351,474)

Net (decrease)/increase in cash and cash equivalents
(549,570)
761,118

Cash and cash equivalents at beginning of year
761,118
-

Cash and cash equivalents at the end of year
211,548
761,118


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
211,548
761,118


Page 17

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Triton Consortium Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Templar House, 1 Sandbeck Court, Sandbeck Way, Wetherby, West Yorkshire, LS22 7BA.

The comparatives presented in these financial statements are for the period from incorporation on 22 May 2024 to 31 December 2024.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Page 18

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Group will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Leased assets: the Group as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 19

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
∙Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 20

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
straight line basis
Motor vehicles
-
25%
reducing balance basis
Fixtures and fittings
-
33%
straight line/15-20% reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 21

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 22

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis.

Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The directors consider the key sources of estimation uncertainty to be as follows: -

Impairment of goodwill and investments in subsidiaries

The Group and Company hold goodwill and investments in subsidiary undertakings which are subject to impairment review where indicators of impairment exist. Determining whether an impairment is required involves significant estimation and judgement by the directors, including assessments of the current and future performance of the underlying businesses, expected future cash flows, growth rates and the appropriate discount rates applied where relevant.

The recoverable amounts of cash-generating units and subsidiary undertakings are sensitive to changes in these assumptions. A deterioration in trading performance, reductions in forecast profitability, or changes in market conditions could result in impairment charges being recognised in future periods.

The directors have reviewed the carrying values of goodwill and investments in subsidiaries at the reporting date and consider them to be supportable based on the expected future performance of the underlying businesses.

Page 23

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


31 December
22 May to
31 December
2025
2024
£
£

Security and Facilities Management
46,691,095
9,444,390

Security, Health and Safety and Rescue Training
561,889
1,819,070

CCTV
199,941
-

47,452,925
11,263,460


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

31 December
22 May to
31 December
2025
2024
£
£

Depreciation of owned tangible fixed assets
25,586
8,256

Loss on disposal of tangible fixed assets
7,125
3,323

Amortisation of intangible assets
3,206,569
801,642

Other operating lease rentals
-
43,706


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


31 December
22 May to
31 December
2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the consolidated and Parent Company's financial statements
3,750
5,000

Fees payable to the Company's auditors and their associates in respect of:

Non-audit services for the Parent Company
6,500
-

Audit of the financial statements for subsidiary undertakings
49,500
10,000

Non-audit services for subsidiary undertakings
10,000
-

Page 24

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
10,016,540
2,508,238

Social security costs
1,178,380
111,849

Cost of defined contribution scheme
198,372
167,359

11,393,292
2,787,446


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
     31 December
       22 May to
      31 December
     31 December
       22 May to
      31 December
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Directors
3
3
3
3



Security staff
336
336
-
-



Sales, accounts and administration
35
35
-
-

374
374
3
3


8.


Directors' remuneration

31 December
22 May to
31 December
2025
2024
£
£

Directors' emoluments
56,682
4,548


During the year retirement benefits were accruing to 1 director (2024 - NIL) in respect of defined contribution pension schemes.

Page 25

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Interest receivable

31 December
22 May to
31 December
2025
2024
£
£


Other interest receivable
6,667
-


10.


Interest payable and similar expenses

31 December
22 May to
31 December
2025
2024
£
£


Bank interest payable
213,341
6,841

Other loan interest payable
1,251,341
301,551

Finance leases and hire purchase contracts
2,080
2,652

1,466,762
311,044


11.


Taxation


31 December
22 May to
31 December
2025
2024
£
£

Corporation tax


Current tax on profits for the year
2,099,124
499,654

Adjustments in respect of previous periods
-
2,160


2,099,124
501,814


Total current tax
2,099,124
501,814

Deferred tax


Origination and reversal of timing differences
-
(7,882)

Total deferred tax
-
(7,882)


Tax on profit
2,099,124
493,932
Page 26

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year/period

The tax assessed for the year/period is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

31 December
22 May to
31 December
2025
2024
£
£


Profit on ordinary activities before tax
4,463,584
995,458


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
1,115,896
248,865

Effects of:


Expenses not deductible for tax purposes
1,085,039
11,040

Utilisation of tax losses
-
31,457

Adjustments to tax charge in respect of prior periods
-
2,160

Goodwill amortisation
-
200,410

Exempt ABGH Distributions
(98,563)
-

Deferred tax not recognised
(3,248)
-

Total tax charge for the year/period
2,099,124
493,932


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Dividends

2025
2024
£
£


Dividends paid
150,403
210,962

Page 27

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Intangible assets

Group





Goodwill

£



Cost


At 1 January 2025
32,065,693



At 31 December 2025

32,065,693



Amortisation


At 1 January 2025
801,642


Charge for the year
3,206,569



At 31 December 2025

4,008,211



Net book value



At 31 December 2025
28,057,482



At 31 December 2024
31,264,051


Page 28

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Tangible fixed assets

Group



Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2025
55,750
15,690
51,266
122,706


Disposals
-
(15,690)
-
(15,690)



At 31 December 2025

55,750
-
51,266
107,016



Depreciation


At 1 January 2025
1,507
812
4,653
6,972


Charge for the year
5,424
1,550
18,612
25,586


Disposals
-
(2,362)
-
(2,362)



At 31 December 2025

6,931
-
23,265
30,196



Net book value



At 31 December 2025
48,819
-
28,001
76,820



At 31 December 2024
54,243
14,878
46,613
115,734


15.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
37,536,315



At 31 December 2025
37,536,315




Page 29

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

Direct subsidiary undertaking


The following was a direct subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Triton Group of Companies Ltd
Templar House, 1 Sanbeck Court, Sandbeck Way, Wetherby, LS22 7BA
Ordinary
75%

The aggregate of the share capital and reserves as at 31 December 2025 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

Triton Group of Companies Ltd
595,237
(6,821)


Indirect subsidiary undertakings


The following were indirect subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Triton Group Holdings Ltd
Templar House, 1 Sanbeck Court, Sandbeck Way, Wetherby, LS22 7BA
Ordinary
75%
Triton Risk Management Ltd
Templar House, 1 Sanbeck Court, Sandbeck Way, Wetherby, LS22 7BA
Ordinary
36.25%
Triton Security & Facilities Management Ltd
Templar House, 1 Sanbeck Court, Sandbeck Way, Wetherby, LS22 7BA
Ordinary
73.13%

The Group holds a 38.25% interest in Triton Risk Management Ltd. Although this represents less than a majority of voting rights, the directors have concluded that the Group controls Triton Risk Management Ltd by virtue of its right to appoint the majority of the board and control of the company's parent entity. As such, Triton Risk Management Ltd has been treated as a subsidiary company and included in the Group consolidation in full.

The aggregate of the share capital and reserves as at 31 December 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Triton Group Holdings Ltd
398,171
393,483

Triton Risk Management Ltd
956,670
534,017

Triton Security & Facilities Management Ltd
6,915,857
5,742,884

Page 30

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


Debtors

Group
Group
2025
2024
£
£


Trade debtors
10,169,128
7,646,279

Other debtors
298,478
899,933

Prepayments and accrued income
2,620,763
817,309

13,088,369
9,363,521




17.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
211,548
761,118
6,623
-



18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
12,327
141,037
-
-

Trade creditors
9,322,947
10,196,261
-
-

Invoice finance
5,020,382
3,113,792
-
-

Amounts owed to group undertakings
-
-
13,130,988
8,658,375

Corporation tax
1,048,966
75,846
-
-

Other taxation and social security
936,917
824,826
-
-

Obligations under finance lease and hire purchase contracts
-
10,126
-
-

Other creditors
1,599,090
4,107,147
1,511,902
3,997,657

Accruals and deferred income
1,198,558
1,099,054
-
-

19,139,187
19,568,089
14,642,890
12,656,032


The invoice finance creditor is secured on the book debts of the subsidiary company Triton Security & Facilities Management Ltd. 

Obligations under hire purchase contracts are secured on the assets to which they relate.

Bank loans are secured by way of fixed and floating charges on the assets of the subsidiary company Triton Security & Facilities Management Ltd.

Amounts owed to group undertakings are unsecured, interest free, and repayable on demand.

Page 31

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
10,529,352
12,327
10,529,352
-

Other creditors
7,684,784
19,345,690
7,684,784
19,345,690

18,214,136
19,358,017
18,214,136
19,345,690


Bank loans are secured by way of fixed and floating charges on the assets of the Company


20.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Amounts falling due within one year

Bank loans
12,327
141,037
-
-

Amounts falling due 1-2 years

Bank loans
10,529,352
12,327
10,529,352
-

10,541,679
153,364
10,529,352
-



21.


Deferred taxation


Group



2025


£






At beginning of year
17,280



At end of year
17,280

Page 32

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
21.Deferred taxation (continued)

Company


2025






At end of year
-



Group
Group
2025
2024
£
£

Accelerated capital allowances
17,280
17,280


22.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



NIL (2024 - 61) A Ordinary shares of £1.00 each
-
61
NIL (2024 - 8) B Ordinary shares of £1.00 each
-
8
NIL (2024 - 8) C Ordinary shares of £1.00 each
-
8
NIL (2024 - 8) D Ordinary shares of £1.00 each
-
8
NIL (2024 - 5) E Ordinary shares of £1.00 each
-
5
NIL (2024 - 3) F Ordinary shares of £1.00 each
-
3
NIL (2024 - 3) G Ordinary shares of £1.00 each
-
3
NIL (2024 - 2) H Ordinary shares of £1.00 each
-
2
NIL (2024 - 2) I Ordinary shares of £1.00 each
-
2
100 (2024 - ) Ordinary shares of £1.00 each
100
-

100

100

During the year, all issued shares were re-designated as Ordinary Shares.



23.


Reserves

Profit and loss account

The profit and loss reserves comprises cumulative profit and loss net of distributions to owners.

24.


Analysis of net debt




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

761,118

(549,570)

211,548

Page 33

 
TRITON CONSORTIUM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

24.Analysis of net debt (continued)

Debt due after 1 year

(12,327)

(10,517,025)

(10,529,352)

Debt due within 1 year

(3,254,829)

(1,777,880)

(5,032,709)

Finance leases

(10,126)

10,126

-


(2,516,164)
(12,834,349)
(15,350,513)


25.


Pension commitments

The Group operates a defined contribution scheme for its employees. The amount recognised as an expense during the period was £198,372 (2024 - £46,574). A defined contribution scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. 


26.


Commitments under operating leases

At 31 December 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Not later than 1 year
93,000
196,631

Later than 1 year and not later than 5 years
-
247,546

93,000
444,177


27.


Controlling party

The company was controlled throughout the year by L Paver.


Page 34