|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Statement of comprehensive income |
2 |
|
Statement of financial position |
3 |
|
Reconciliation of members' interests |
5 |
|
Notes to the financial statements |
7 |
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Comprehensive Income |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
------------ |
------------ |
|
|
Gross loss |
(
|
(
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
------------ |
------------ |
|
|
Operating loss |
(
|
(
|
|
Interest payable and similar expenses |
|
|
|
------------ |
------------ |
|
|
Loss for the financial year before members' remuneration and profit shares available for discretionary division among members |
(2,471,222) |
(1,567,191) |
|
------------ |
------------ |
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Stocks |
|
|
|
|
Debtors |
5 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
6 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Other amounts |
8 |
5,634,026 |
5,636,180 |
|
Other reserves |
(5,606,545) |
(3,135,323) |
|
------------ |
------------ |
|
|
27,481 |
2,500,857 |
|
|
------------ |
------------ |
|
|
Loans and other debts due to members |
8 |
5,634,026 |
5,636,180 |
|
Members' other interests |
(5,606,545) |
(3,135,323) |
|
|
------------ |
------------ |
||
|
27,481 |
2,500,857 |
||
|
------------ |
------------ |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2025 |
(3,135,323) |
(3,135,323) |
5,636,180 |
5,636,180 |
2,500,857 |
|
Loss for the financial year available for discretionary division among members |
(2,471,222) |
(2,471,222) |
(2,471,222) |
||
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
Members' interests after loss for the year |
(5,606,545) |
(5,606,545) |
5,636,180 |
5,636,180 |
29,635 |
|
Introduced by members |
– |
(2,154) |
(2,154) |
(2,154) |
|
|
Repayments of debt |
– |
– |
– |
||
|
------------ |
------------ |
------------ |
------------ |
-------- |
|
|
Balance at 31 March 2026 |
(5,606,545) |
(5,606,545) |
5,634,026 |
5,634,026 |
27,481 |
|
------------ |
------------ |
------------ |
------------ |
-------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2024 |
(1,568,132) |
(1,568,132) |
5,633,651 |
5,633,651 |
4,065,519 |
|
Loss for the financial year available for discretionary division among members |
(1,567,191) |
(1,567,191) |
(1,567,191) |
||
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
Members' interests after loss for the year |
(3,135,323) |
(3,135,323) |
5,633,651 |
5,633,651 |
2,498,328 |
|
Introduced by members |
– |
3,094 |
3,094 |
3,094 |
|
|
Repayments of debt |
(565) |
(565) |
(565) |
||
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
Balance at 31 March 2025 |
(3,135,323) |
(3,135,323) |
5,636,180 |
5,636,180 |
2,500,857 |
|
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
4. |
Average number of employees |
|
5. |
Debtors |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Loans |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
– |
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
8. |
Loans and other debts due to members |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Loans from members |
5,634,026 |
5,636,180 |
|
------------ |
------------ |
|