Silverfin false false 31/03/2026 01/04/2025 31/03/2026 H Byrne 03/08/2018 J W Byrne 03/08/2018 24 August 2026 The principal activity of the limited liability partnership is that of the sale of high quality food and drink in a pub restaurant. OC423642 2026-03-31 OC423642 bus:Director1 2026-03-31 OC423642 bus:Director2 2026-03-31 OC423642 2025-03-31 OC423642 core:CurrentFinancialInstruments 2026-03-31 OC423642 core:CurrentFinancialInstruments 2025-03-31 OC423642 core:Non-currentFinancialInstruments 2026-03-31 OC423642 core:Non-currentFinancialInstruments 2025-03-31 OC423642 core:Goodwill 2025-03-31 OC423642 core:Goodwill 2026-03-31 OC423642 core:LandBuildings 2025-03-31 OC423642 core:Vehicles 2025-03-31 OC423642 core:FurnitureFittings 2025-03-31 OC423642 core:LandBuildings 2026-03-31 OC423642 core:Vehicles 2026-03-31 OC423642 core:FurnitureFittings 2026-03-31 OC423642 2025-04-01 2026-03-31 OC423642 bus:FilletedAccounts 2025-04-01 2026-03-31 OC423642 bus:SmallEntities 2025-04-01 2026-03-31 OC423642 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 OC423642 bus:LimitedLiabilityPartnershipLLP 2025-04-01 2026-03-31 OC423642 bus:Director1 2025-04-01 2026-03-31 OC423642 bus:Director2 2025-04-01 2026-03-31 OC423642 core:Goodwill core:TopRangeValue 2025-04-01 2026-03-31 OC423642 core:LandBuildings core:TopRangeValue 2025-04-01 2026-03-31 OC423642 core:Vehicles 2025-04-01 2026-03-31 OC423642 core:FurnitureFittings core:TopRangeValue 2025-04-01 2026-03-31 OC423642 2024-04-01 2025-03-31 OC423642 core:Goodwill 2025-04-01 2026-03-31 OC423642 core:LandBuildings 2025-04-01 2026-03-31 OC423642 core:FurnitureFittings 2025-04-01 2026-03-31 OC423642 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Company No: OC423642 (England and Wales)

H&J BYRNE LLP

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

H&J BYRNE LLP

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

H&J BYRNE LLP

STATEMENT OF FINANCIAL POSITION

As at 31 March 2026
H&J BYRNE LLP

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Intangible assets 3 65,433 70,633
Tangible assets 4 462,388 423,091
527,821 493,724
Current assets
Stocks 9,250 9,250
Cash at bank and in hand 27,070 35,781
36,320 45,031
Creditors: amounts falling due within one year 5 ( 44,583) ( 43,635)
Net current (liabilities)/assets (8,263) 1,396
Total assets less current liabilities 519,558 495,120
Creditors: amounts falling due after more than one year 6 ( 351,611) ( 355,038)
Net assets attributable to members 167,947 140,082
Represented by
Loans and other debts due to members within one year
Other amounts (5,977) 7,980
(5,977) 7,980
Members' other interests
Members' capital classified as equity 2 2
Revaluation reserve 173,922 130,500
Other reserves 0 1,600
173,924 132,102
167,947 140,082
Total members' interests
Loans and other debts due to members (5,977) 7,980
Members' other interests 173,924 132,102
167,947 140,082

For the financial year ending 31 March 2026 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

Members' responsibilities:

The financial statements of H&J Byrne LLP (registered number: OC423642) were approved and authorised for issue by the members on 24 August 2026. They were signed on its behalf by:

J W Byrne
Designated member
H Byrne
Designated member
H&J BYRNE LLP

RECONCILIATION OF MEMBERS' INTERESTS

For the financial year ended 31 March 2026
H&J BYRNE LLP

RECONCILIATION OF MEMBERS' INTERESTS (continued)

For the financial year ended 31 March 2026
EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity) Revaluation reserves Other reserves Total Other amounts Total
£ £ £ £ £ £
Amounts due to members 28,672
Balance at 01 April 2024 2 116,685 0 116,687 28,672 145,359
Profit for the financial year available for discretionary division among members 0 0 33,648 33,648 0 33,648
Members' interest after profit for the financial year 2 116,685 33,648 150,335 28,672 179,007
Division of profit 0 0 (32,048) (32,048) 32,048 0
Revaluations 0 13,815 0 13,815 0 13,815
Drawings 0 0 0 0 (52,740) (52,740)
Amounts due to members 7,980
Balance at 31 March 2025 2 130,500 1,600 132,102 7,980 140,082
Profit for the financial year available for discretionary division among members 0 0 24,633 24,633 0 24,633
Members' interest after profit for the financial year 2 130,500 26,233 156,735 7,980 164,715
Division of profit 0 0 (26,233) (26,233) 26,233 0
Revaluations 0 43,422 0 43,422 0 43,422
Drawings 0 0 0 0 (40,190) (40,190)
Amounts due to members (5,977)
Balance at 31 March 2026 2 173,922 0 173,924 (5,977) 167,947

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests

H&J BYRNE LLP

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
H&J BYRNE LLP

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

H&J Byrne LLP is a limited liability partnership incorporated in England and Wales. The registered office is The Black Bear Inn, Bettws Newydd, CJsk, Wales, NP15 IJN.
The limited liability partnership's principal activities are disclosed in the Members' Report.

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Turnover

Revenue is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Revenue from the sale of goods is recognised when the goods are physically delivered to the customer.

Revenue from the sale of food and beverages is recognized at the point of service to the customer (for dine-in) or upon collection or delivery (for takeaway and delivery orders), which is when control and the significant risks and rewards of ownership pass to the customer.

Intangible assets

Goodwill represents the excess of the cost of acquisition of freehold property over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

Goodwill 20 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 100 years straight line
Vehicles 20 % reducing balance
Fixtures and fittings 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the LLP becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the LLP after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Statement of Financial Position when, and only when there exists a legally enforceable right to set off the recognised amounts and the LLP intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

Once an unavoidable option has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as "Loans and other debts due to members" to the extent they exceed debts due from a specific member.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the LLP during the year 15 12

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2025 104,000 104,000
At 31 March 2026 104,000 104,000
Accumulated amortisation
At 01 April 2025 33,367 33,367
Charge for the financial year 5,200 5,200
At 31 March 2026 38,567 38,567
Net book value
At 31 March 2026 65,433 65,433
At 31 March 2025 70,633 70,633

4. Tangible assets

Land and buildings Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 April 2025 400,000 27,795 64,526 492,321
Additions 0 16,812 0 16,812
Revaluations 43,422 0 0 43,422
Disposals ( 28,422) ( 9,995) 0 ( 38,417)
At 31 March 2026 415,000 34,612 64,526 514,138
Accumulated depreciation
At 01 April 2025 24,422 15,166 29,642 69,230
Charge for the financial year 4,000 5,048 6,452 15,500
Disposals ( 28,422) ( 4,558) 0 ( 32,980)
At 31 March 2026 0 15,656 36,094 51,750
Net book value
At 31 March 2026 415,000 18,956 28,432 462,388
At 31 March 2025 375,578 12,629 34,884 423,091

5. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans 8,900 9,038
Trade creditors 10,422 11,411
Other taxation and social security 17,782 19,062
Obligations under finance leases and hire purchase contracts 3,421 1,624
Other creditors 4,058 2,500
44,583 43,635

Included in bank loans above are amounts of £7,540 (2025 - £4,839) secured by way of a mortgage over the freehold land and buildings.

Included in obligations under finance leases is £3,421 (2025 - £1,624) in relation to hire purchase obligations. The amounts are secured against the assets to which they relate.

6. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans 234,264 245,206
Obligations under finance leases and hire purchase contracts 9,680 2,165
Other creditors 107,667 107,667
351,611 355,038

Included in bank loans above are amounts of £234,264 (2025- £243,985) secured by the way of a mortgage over freehold land and buildings

Included in obligations under finance leases is £9,680 (2025 - £2,165) in relation to hire purchase obligations. The amounts are secured against the assets to which they relate.