IRIS Accounts Production v26.2.0.496 SC678115 Board of Directors Board of Directors Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC6781152024-10-31SC6781152025-10-31SC6781152024-11-012025-10-31SC6781152023-10-31SC6781152023-11-012024-10-31SC6781152024-10-31SC678115ns15:Scotland2024-11-012025-10-31SC678115ns14:PoundSterling2024-11-012025-10-31SC678115ns10:Director12024-11-012025-10-31SC678115ns10:Director22024-11-012025-10-31SC678115ns10:Director32024-11-012025-10-31SC678115ns10:PrivateLimitedCompanyLtd2024-11-012025-10-31SC678115ns10:SmallEntities2024-11-012025-10-31SC678115ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-31SC678115ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-31SC678115ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-31SC678115ns10:FullAccounts2024-11-012025-10-31SC678115ns10:RegisteredOffice2024-11-012025-10-31SC678115ns5:CurrentFinancialInstruments2025-10-31SC678115ns5:CurrentFinancialInstruments2024-10-31SC678115ns5:Non-currentFinancialInstruments2025-10-31SC678115ns5:Non-currentFinancialInstruments2024-10-31SC678115ns5:ShareCapital2025-10-31SC678115ns5:ShareCapital2024-10-31SC678115ns5:RetainedEarningsAccumulatedLosses2025-10-31SC678115ns5:RetainedEarningsAccumulatedLosses2024-10-31SC678115ns5:PlantMachinery2024-11-012025-10-31SC678115ns5:FurnitureFittings2024-11-012025-10-31SC678115ns5:MotorVehicles2024-11-012025-10-31SC678115ns5:ComputerEquipment2024-11-012025-10-31SC678115ns5:LandBuildings2024-10-31SC678115ns5:PlantMachinery2024-10-31SC678115ns5:FurnitureFittings2024-10-31SC678115ns5:LandBuildings2024-11-012025-10-31SC678115ns5:LandBuildings2025-10-31SC678115ns5:PlantMachinery2025-10-31SC678115ns5:FurnitureFittings2025-10-31SC678115ns5:LandBuildings2024-10-31SC678115ns5:PlantMachinery2024-10-31SC678115ns5:FurnitureFittings2024-10-31SC678115ns5:MotorVehicles2024-10-31SC678115ns5:ComputerEquipment2024-10-31SC678115ns5:MotorVehicles2025-10-31SC678115ns5:ComputerEquipment2025-10-31SC678115ns5:MotorVehicles2024-10-31SC678115ns5:ComputerEquipment2024-10-31SC678115ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-31SC678115ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-31SC678115ns5:LeasedAssetsHeldAsLessee2024-10-31SC678115ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-11-012025-10-31SC678115ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-012025-10-31SC678115ns5:LeasedAssetsHeldAsLessee2024-11-012025-10-31SC678115ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-10-31SC678115ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-10-31SC678115ns5:LeasedAssetsHeldAsLessee2025-10-31SC678115ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-31SC678115ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-31SC678115ns5:LeasedAssetsHeldAsLessee2024-10-31SC678115ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-31SC678115ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-31SC678115ns10:Director112024-10-31SC678115ns10:Director112023-10-31SC678115ns10:Director112024-11-012025-10-31SC678115ns10:Director112023-11-012024-10-31SC678115ns10:Director112025-10-31SC678115ns10:Director112024-10-31SC6781152ns10:Director22024-10-31SC6781152ns10:Director22023-10-31SC6781152ns10:Director22024-11-012025-10-31SC6781152ns10:Director22023-11-012024-10-31SC6781152ns10:Director22025-10-31SC6781152ns10:Director22024-10-31
REGISTERED NUMBER: SC678115 (Scotland)














FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

Imrie Tree Care Ltd

Imrie Tree Care Ltd (Registered number: SC678115)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025




Page

Company information 1

Balance sheet 2

Notes to the financial statements 4


Imrie Tree Care Ltd

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2025







DIRECTORS: Mrs P Imrie
D Imrie
Miss D Imrie





REGISTERED OFFICE: Pavilion 2
3 Dava Street
Broomloan Road
Glasgow
G51 2JA





REGISTERED NUMBER: SC678115 (Scotland)





ACCOUNTANTS: Burgoyne Carey
Chartered Accountants
Pavilion 2
3 Dava Street
Broomloan Road
Glasgow
G51 2JA

Imrie Tree Care Ltd (Registered number: SC678115)

BALANCE SHEET
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,076,638 586,144

CURRENT ASSETS
Stocks 283,531 199,276
Debtors 5 489,256 238,556
Cash at bank and in hand 982,223 279,506
1,755,010 717,338
CREDITORS
Amounts falling due within one year 6 825,556 477,687
NET CURRENT ASSETS 929,454 239,651
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,006,092

825,795

CREDITORS
Amounts falling due after more than one
year

7

(386,986

)

(85,451

)

PROVISIONS FOR LIABILITIES (228,074 ) -
NET ASSETS 1,391,032 740,344

CAPITAL AND RESERVES
Called up share capital 102 102
Retained earnings 1,390,930 740,242
1,391,032 740,344

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Imrie Tree Care Ltd (Registered number: SC678115)

BALANCE SHEET - continued
31 OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 September 2026 and were signed on its behalf by:




D Imrie - Director Mrs P Imrie - Director




Miss D Imrie - Director


Imrie Tree Care Ltd (Registered number: SC678115)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1. STATUTORY INFORMATION

Imrie Tree Care Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover represents amounts invoiced during the year net, exclusive of Value Added Tax.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

STOCKS
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Imrie Tree Care Ltd (Registered number: SC678115)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

2. ACCOUNTING POLICIES - continued

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 43 (2024 - 40 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 November 2024 105,082 394,294 16,615
Additions - 392,444 -
Disposals - (180,091 ) -
At 31 October 2025 105,082 606,647 16,615
DEPRECIATION
At 1 November 2024 - 255,463 10,558
Charge for year - 58,232 1,515
Eliminated on disposal - (109,976 ) -
At 31 October 2025 - 203,719 12,073
NET BOOK VALUE
At 31 October 2025 105,082 402,928 4,542
At 31 October 2024 105,082 138,831 6,057

Imrie Tree Care Ltd (Registered number: SC678115)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 November 2024 744,426 10,865 1,271,282
Additions 394,006 720 787,170
Disposals (59,780 ) - (239,871 )
At 31 October 2025 1,078,652 11,585 1,818,581
DEPRECIATION
At 1 November 2024 413,264 5,853 685,138
Charge for year 140,827 1,299 201,873
Eliminated on disposal (35,092 ) - (145,068 )
At 31 October 2025 518,999 7,152 741,943
NET BOOK VALUE
At 31 October 2025 559,653 4,433 1,076,638
At 31 October 2024 331,162 5,012 586,144

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 November 2024 152,700 744,426 897,126
Additions - 394,006 394,006
Disposals - (59,780 ) (59,780 )
At 31 October 2025 152,700 1,078,652 1,231,352
DEPRECIATION
At 1 November 2024 - 413,264 413,264
Charge for year - 140,827 140,827
Eliminated on disposal - (35,092 ) (35,092 )
At 31 October 2025 - 518,999 518,999
NET BOOK VALUE
At 31 October 2025 152,700 559,653 712,353
At 31 October 2024 152,700 331,162 483,862

Imrie Tree Care Ltd (Registered number: SC678115)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 362,190 212,444
Other debtors 100,000 -
Directors' loan accounts - 4,000
Prepayments 27,066 22,112
489,256 238,556

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 247,880 128,851
Trade creditors 74,217 32,614
Tax 190,596 70,019
Social security and other taxes 58,635 34,010
Pensions (26,032 ) (10,198 )
VAT 106,670 19,696
Directors' loan accounts 168,390 197,495
Accrued expenses 5,200 5,200
825,556 477,687

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 386,986 85,451

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 October 2025 and 31 October 2024:

2025 2024
£    £   
D Imrie
Balance outstanding at start of year 91,108 102,765
Amounts repaid (4,000 ) (11,657 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 87,108 91,108

Mrs P Imrie
Balance outstanding at start of year 106,387 138,505
Amounts repaid (25,105 ) (32,118 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 81,282 106,387