REGISTERED NUMBER: 00020359 (England and Wales)
GROUP STRATEGIC REPORT, DIRECTORS' REPORT AND
AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
FOR
LEICESTER RACECOURSE HOLDINGS LIMITED
LEICESTER RACECOURSE HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr M W Nelson
Mr P A Booth
Mr J H Sanderson
Mr R A Nelson
Company number
00020359
Registered office
The Racecourse
London Road
Leicester
LE2 4AL
Auditor
Newby Castleman LLP
West Walk Building
110 Regent Road
Leicester
LE1 7LT
LEICESTER RACECOURSE HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 30
LEICESTER RACECOURSE HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their strategic report of the company and the group for the year ended 31 December 2025.

Review of Business

The group’s result in 2025 was a profit for the financial year of £1,046k (2024 £931k). A significant factor is the mandatory FRS 102 adjustment of £452k profit (2024 £276k) that detracts attention from the underlying business but highlights the volatility of the stock market in which we hold listed investments. The Capital Grants decreased £120k (2024 decreased £69k). Our key performance indicator excludes the FRS adjustment and adds the capital grants movement making £474k profit for 2025 (£585k profit for 2024).

 

Subsidiary company, Leicester Racecourse Co., Ltd (“LRC”)

29 fixtures were scheduled for 2025 (the same as in 2024). 2 fixtures and 2 races were abandoned due to bad weather in 2025 (4 fixtures in 2024). 184 races were run (165 in 2024).

The record-breaking wet weather of 2023 and 2024 continued to the end of January 2025 when 2 fixtures were abandoned. The pendulum then swung the other way as the next 9 months nearly reached LRC’s driest record. So, the start of the jump season in November lost 2 steeplechases as the ground was too firm to race. LRC invested in renewing and extending its track drainage and widened part of the track in the first year of phased track improvements.

The 2 extra racedays and 19 extra races in the year helped improve the raceday income for the year.

LRC’s media rights income continued to modestly grow due to the media rights partner’s prudent strategy despite being under pressure from the general decline of betting turnover in the horse racing industry. Raceday attendances and income from racegoers were very marginally better in 2025. Non-raceday results were good. Inflationary pressures continued to increase many costs, although costs in 2025 included an expensive refurbishment of the hospitality washrooms. Overall, it was another tough trading year.

No Capital Credits were claimed in 2025 or in 2024.

Despite disappointing financial results for the year, the cashflow and balance sheet remain strong.

 

Associated company, Wetherby Steeplechase Committee Ltd (“Wetherby”)

Wetherby contributed a £70k profit to our Shareholders’ funds (2024 a loss of £31k) and £8k decrease in Capital Grants (2024 increase of £26k). The group’s total return from Wetherby, an increase of £72k, was an average result, up from last year’s worst result of £5k. In their year to 30 September 2025, 1 of the scheduled 18 fixtures was abandoned for bad weather (in 2024, 4 of the 18 fixtures were abandoned). Racing 3 more days greatly helped to improve the profits.

 

Holding company (“LRH”)

Although not a new record, 2025 was a good profit for LRH. Rental income continued to grow largely due to our golf tenant continuing to grow its business. The depreciation charges have been lower since the Kube’s 10th anniversary last year. Returns from investments remain good, but are skewed by timing differences for dividend payment dates. Comments on the revaluations under FRS 102 are in the first paragraph above.

 

Group

It has been another challenging year for the racing industry. The FRS adjustment and good profits in LRH hide average results in Wetherby and the continued poor racing results in LRC.

The Directors feel that we shall continue to experience difficult issues from racing industry problems and the UK’s weak economic state. However, we are well positioned to cope with these headwinds with a robust operating plan supported by a healthy cashflow and a strong balance sheet.

 

LEICESTER RACECOURSE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties

The group's activities expose it to a variety of risks.

 

The principal risk is the generation of income streams. This is largely managed by funding via the HBLB and contracts for media rights. The group has TV rights contracts that run to 31 March 2028, following renewals agreed in 2021.

 

The directors consider that the group is financially well placed by having no external debt.

 

Continual efforts are being made to maximise both raceday and non-raceday income, and to control expenditure.

On behalf of the board

Mr M W Nelson
Director
25 April 2026
LEICESTER RACECOURSE HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their report and financial statements of the company and the group for the year ended 31 December 2025.

Principal activities

The principal activity of the group continued to be that of the promotion of race meetings under British Horseracing Authority rules.

 

The group's land and buildings are also used for purposes which do not interfere with racing.

Results and dividends

The results for the year are set out on page 10.

A dividend of £2.60/share totalling £136,258 was paid in 2025 (2024: £2.60/share totalling £136,258). In accordance with FRS 102 section 32 "Events after the balance sheet date", the company no longer provides for dividends proposed but not approved by the balance sheet date. The directors expect to propose a dividend which will be subject to the approval of the shareholders at the AGM.

 

Details of the proposed dividend are contained in the Chairman's statement to shareholders and will be circulated with the relevant papers for the AGM.

Directors

The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mr M W Nelson
Mr P A Booth
Mr J H Sanderson
Mr R A Nelson
Financial instruments

The group uses financial instruments, which include cash resources and listed investments. The main risks arising from the group's financial instruments are price, liquidity and cash flow risk. The directors regularly review and agree policies for the mitigation of these risks.

Future developments

The racing industry continues to be unsettled by a combination of Government action and inaction. The 2025 Budget hit UK bookmakers. This disrupted the business of our media rights customers and may impact future revenue streams. There continues to be uncertainty over the Gambling Act reform, especially how affordability checks will be carried out. It is estimated that at least 15% of all UK horse racing betting turnover has moved to the black market (i.e. with non-UK unregulated bookies). This results in the “double whammy” of reduced Levy revenue and reduced media rights income to the horse racing industry. Since the FOBT regulations changed on 1 April 2019 (when the Government reduced the maximum bet on FOBTs from £100 to £2) about 40% of the UK’s LBOs (licenced betting offices) have closed. These issues have had a significant impact on betting and consequentially our media rights income from bookmakers.

BHA appointed a new Chairman, Lord Charles Allen in 2025. He tried to change the governance structure and include a commercial remit. However, these changes were not agreed and Lord Allen resigned in March 2026. The search for a new Chairman will recommence in 2026.

The RCA’s Chief Executive, David Armstrong, stepped down at the end of 2025 after 7 years. Alex Eade will be the next CEO in 2026. In addition, Sir Philip Davies will join the RCA Board as a Non-Executive Director in 2026.

The weather is, of course, outside our control but is highly influential to an outdoor sport. Although we hope for fewer extremes and no new records in 2026, LRC continues to plan improvements to its tracks, particularly for drainage. In late Summer LRC is planning its second improvements phase.

LEICESTER RACECOURSE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

Issues from geopolitical problems continue. Just as the UK economy seemed poised for modest recovery and lower interest rates, the USA and Israel war against Iran has caused new volatility into world markets. The UK now faces renewed inflationary pressures, driven by higher energy costs, and probably delayed interest rate cuts with even possibly interest rate increases.

LRC is currently significantly upgrading its Owners and Trainers facilities that will open on 14 July 2026. It is planned to be amongst the best facilities for a small independent course.

In 2026 we start negotiating the renewal of our media rights contract (that currently runs to 2028) that is of fundamental importance to our future income.

LRC will continue to add value to events, in particular on its premium racedays. The highest profile raceday in 2026 will be the Ladies Day on Saturday 4 July. In addition to racing there will be live music headlined by Heather Small with a DJ set and support from Go West.

Wetherby is forecasting a good strong year.

Despite many challenges the directors believe that the group is in a satisfactory position, both financially and contractually, to ensure the continuing health of the business. The directors are confident with the continued strength of the group due to prudent management of its operations supported by healthy cashflow and reserves.

Auditor

Newby Castleman LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s and group’s transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

LEICESTER RACECOURSE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M W Nelson
Director
25 April 2026
LEICESTER RACECOURSE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEICESTER RACECOURSE HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of Leicester Racecourse Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance sheet, Company Balance sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement, Notes to the Consolidated Cash Flow Statement and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LEICESTER RACECOURSE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LEICESTER RACECOURSE HOLDINGS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. However, responsibility for the prevention and detection of fraud ultimately rests with both those charged with governance and management of the group and company.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

LEICESTER RACECOURSE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LEICESTER RACECOURSE HOLDINGS LIMITED
- 8 -

 

Audit response to risk of irregularities identified

Our procedures to respond to risks identified included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

LEICESTER RACECOURSE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LEICESTER RACECOURSE HOLDINGS LIMITED
- 9 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in a Report of the Auditor's and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Buckby FCA
For and on behalf of Newby Castleman LLP
27 April 2026
Chartered Accountants
Statutory Auditor
West Walk Building
110 Regent Road
Leicester
LE1 7LT
LEICESTER RACECOURSE HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
5
6,719,073
6,346,189
Cost of sales
(4,203,611)
(4,011,955)
Gross profit
2,515,462
2,334,234
Administrative expenses
(1,995,414)
(1,892,066)
520,048
442,168
Other operating income
25
-
0
Group operating profit
8
520,073
442,168
Share of results of associates
65,384
(89,902)
Income from fixed asset investments
118,344
277,995
Interest receivable and similar income
9
151,816
190,962
855,617
821,223
Profit on disposal of investments
64,249
38,699
Gain on revaluation of assets
452,789
276,838
1,372,655
1,136,760
Interest payable and similar expenses
11
(19,822)
(9,399)
Profit before taxation
1,352,833
1,127,361
Tax on profit
12
(306,335)
(195,772)
Profit for the financial year
26
1,046,498
931,589
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 16-30 form part of these financial statements.

LEICESTER RACECOURSE HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
15
3,878,605
3,834,240
Investment property
16
3,700,000
3,700,000
Investments
17
6,642,484
6,245,601
14,221,089
13,779,841
Current assets
Stocks
19
69,370
70,957
Debtors
20
1,409,996
1,492,750
Cash at bank and in hand
4,636,076
4,194,834
6,115,442
5,758,541
Creditors: amounts falling due within one year
21
(1,000,490)
(1,105,142)
Net current assets
5,114,952
4,653,399
Total assets less current liabilities
19,336,041
18,433,240
Provisions for liabilities
Deferred tax liability
24
(1,110,000)
(997,500)
Net assets
18,226,041
17,435,740
Capital grants
30
2,892,878
3,012,817
Called up share capital
25
52,407
52,407
Share premium
26
359,803
359,803
Revaluation reserve
26
2,736,413
2,736,413
Retained earnings
26
12,184,540
11,274,300
Shareholders' funds
15,333,163
14,422,923
18,226,041
17,435,740

The notes on pages 16-30 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 25 April 2026 and are signed on its behalf by:
25 April 2026
Mr M W Nelson
Director
Company registration number 00020359 (England and Wales)
LEICESTER RACECOURSE HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
15
607,303
598,972
Investment property
16
3,700,000
3,700,000
Investments
17
5,673,361
5,339,095
9,980,664
9,638,067
Current assets
Debtors
20
2,717,143
2,543,501
Cash at bank and in hand
764,648
484,713
3,481,791
3,028,214
Creditors: amounts falling due within one year
21
(280,683)
(343,140)
Net current assets
3,201,108
2,685,074
Total assets less current liabilities
13,181,772
12,323,141
Provisions for liabilities
Deferred tax liability
24
(1,050,000)
(952,500)
Net assets
12,131,772
11,370,641
Capital and reserves
Called up share capital
25
52,407
52,407
Share premium
26
359,803
359,803
Revaluation reserve
26
2,736,413
2,736,413
Retained earnings
26
8,983,149
8,222,018
Total equity
12,131,772
11,370,641

The notes on pages 16-30 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £897,389 (2024 - £863,636 profit).

The financial statements were approved by the board of directors and authorised for issue on 25 April 2026 and are signed on its behalf by:
25 April 2026
Mr M W Nelson
Director
Company registration number 00020359 (England and Wales)
LEICESTER RACECOURSE HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Called up share capital
Share premium
Fair value reserve
Retained earnings
Total equity
Notes
£
£
£
£
£
Balance at 1 January 2024
52,407
359,803
2,736,413
10,478,969
13,627,592
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
931,589
931,589
Dividends
14
-
-
-
(136,258)
(136,258)
Balance at 31 December 2024
52,407
359,803
2,736,413
11,274,300
14,422,923
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
1,046,498
1,046,498
Dividends
14
-
-
-
(136,258)
(136,258)
Balance at 31 December 2025
52,407
359,803
2,736,413
12,184,540
15,333,163

The notes on pages 16-30 form part of these financial statements.

LEICESTER RACECOURSE HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Called up share capital
Share premium
Fair value reserve
Retained earnings
Total equity
Notes
£
£
£
£
£
Balance at 1 January 2024
52,407
359,803
2,736,413
7,494,640
10,643,263
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
863,636
863,636
Dividends
14
-
-
-
(136,258)
(136,258)
Balance at 31 December 2024
52,407
359,803
2,736,413
8,222,018
11,370,641
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
897,389
897,389
Dividends
14
-
-
-
(136,258)
(136,258)
Balance at 31 December 2025
52,407
359,803
2,736,413
8,983,149
12,131,772

The notes on pages 16-30 form part of these financial statements.

LEICESTER RACECOURSE HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
1
758,291
257,467
Interest paid
(7,703)
-
0
Tax paid
(266,108)
(76,893)
Net cash inflow from operating activities
484,480
180,574
Investing activities
Purchase of tangible fixed assets
(325,226)
(80,392)
Purchase of fixed asset investments
(781,266)
(252,527)
Sale of tangible fixed assets
280
3,059
Sale of fixed asset investments
949,395
437,692
Interest received
141,331
176,140
Dividends received
108,506
249,627
Net cash generated from investing activities
93,020
533,599
Financing activities
Equity dividends paid
(136,258)
(126,562)
Net cash used in financing activities
(136,258)
(126,562)
Net increase in cash and cash equivalents
441,242
587,611
Cash and cash equivalents at beginning of year
4,194,834
3,607,223
Cash and cash equivalents at end of year
4,636,076
4,194,834

The notes on pages 16-30 form part of these financial statements.

LEICESTER RACECOURSE HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
1,046,498
931,589
Adjustments for:
Share of results of associates and joint ventures
(65,384)
89,902
Taxation charged
306,335
195,772
Finance costs
19,822
9,399
Investment income
(270,160)
(468,957)
Loss on disposal of tangible fixed assets
883
1,352
Amortisation of capital grants
(112,052)
(95,751)
Depreciation and impairment of tangible fixed assets
279,698
312,591
Other gains and losses
(517,038)
(315,537)
Movements in working capital:
Decrease in stocks
1,587
5,135
Decrease/(increase) in debtors
82,754
(350,062)
Decrease in creditors
(14,652)
(57,966)
Cash generated from operations
758,291
257,467
2
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
4,194,834
441,242
4,636,076
LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
3
Accounting policies
Company information

Leicester Racecourse Holdings Limited is a group, registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

3.1
Basis of preparation

These financial statements have been prepared in accordance with Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

3.2
Financial Reporting Standard 102 - reduced disclosure exemptions

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

3.3
Basis of consolidation

The consolidated statement of total comprehensive income and balance sheet include the financial statements of the company and its subsidiary made up to 31 December 2025 and the financial statements of its associate made up to 30 September 2025. Intra-group sales and profits are eliminated fully on consolidation.

3.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

3.5
Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

3.6
Turnover

Turnover represents income receivable (excluding VAT) on performance of the principal activities of the company of operating and managing racecourses, their facilities and media rights and is recognised in the period to which it relates. Rental from property assets and investment income is recognised on an accruals basis, net of VAT. Turnover is recognised only when it is probable that the company will receive the previously agreed upon payment and that this amount can be measured reliably.

LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Accounting policies
(Continued)
- 18 -
3.7
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold buildings
- 3% straight line
Racecourse buildings
- Between 2% and 10% straight line
Fixtures and fittings
- 10% to 20% reducing balance or 10% to 25% straight line
Motor vehicles
- 25% reducing balance

No depreciation is provided in respect of freehold land.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the Statement of Comprehensive Income.

3.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the balance sheet date. Any surplus or deficit on revaluation is recognised in the profit and loss account.

3.9
Fixed asset investments

Investments in subsidiaries are initially measured at cost and subsequently measured as cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the Statement of Comprehensive Income.

Interests in associates are accounted under the equity method and initially recognised at cost and subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate. These amounts are taken from the audited financial statements of the undertaking concerned for the year ended 30 September 2025. Any capital grants receivable not included on the associate's audited balance sheet have the group's share accounted for in the consolidation in line with the group's accounting policy. Goodwill is the difference between the amount paid on the acquisition of a business and the aggregate fair value of its separate net assets. Goodwill is amortised through the statement of total comprehensive income over the directors' estimate of its economic life of 10 years.

 

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Listed fixed asset investments are initially measured at transaction price including transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in the Statement of Comprehensive Income.

 

Unlisted fixed asset investments are stated at cost less provision for diminution in value.

3.10
Stocks

Stock is valued at the lower of cost and net realisable value.

LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Accounting policies
(Continued)
- 19 -
3.11
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

3.12
Financial instruments

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Financial assets

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies are initially recognised at transaction price.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price.

3.13
Taxation

The tax expense represents the sum of the tax currently payable, adjustments in respect of prior periods, and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

3.14
Retirement benefits

The group operates a defined contribution retirement benefit plan for its employees. A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity. Once the contributions have been paid the group has no further payment obligations. The contributions are recognised as an expense when they are due. The assets of the plan are held separately from the group in independently administered funds.

LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Accounting policies
(Continued)
- 20 -
3.15
Capital grants

The directors can elect to claim capital grants, known as Capital Credits, as an alternative to turnover from the HBLB. Grants are accounted for on a received and receivable basis. Grants received to fund capital expenditure are amortised to the profit and loss account over the expected useful life of the assets they are funding. Capital grants are on the balance sheet as the associated works have been performed and they are not repayable.

4
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Media rights income

Part of the group's income from its media rights partner is calculated after the end of the financial year. The group uses its media rights partner's best estimates, although these can vary with time.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. The annual amortisation charge for capital grants directly reflects the depreciation charge of such assets. See note 15 for the carrying amount of the property, fixtures, fittings and equipment, and note 3.7 for the useful economic lives for each class of assets.

Investment property valuation

As described in note 16 to the financial statements, investment properties are stated at fair value based on the valuation performed by the directors. The directors have used observable market prices adjusted as necessary for any difference in the location or condition of the specific asset. Due to the inherent nature of investment property valuations, there is degree of judgement involved in the investment property valuation at 31 December 2025.

5
Turnover

The turnover and profit before taxation are attributable to the principal activities of the group.

2025
2024
£
£
Turnover analysed by class of business
Race meetings & related income
4,781,603
4,596,081
Grants from HBLB
1,060,384
964,917
Non raceday
877,086
785,191
6,719,073
6,346,189
LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Turnover
(Continued)
- 21 -

All turnover arises in the UK.

The directors have taken the decision to take £nil (2024: £nil) of the grants from the HBLB as capital grants to fund further developments.

6
Employees

The average number of employees during the year was as follows:

Group
2025
2024
Number
Number
Contracted staff
40
40
Casual staff (actual number of staff)
116
106
Total
156
146

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,373,044
1,352,027
58,879
54,863
Social security costs
135,422
105,107
-
-
Other pension costs
24,758
25,043
-
0
-
0
1,533,224
1,482,177
58,879
54,863
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
137,881
133,865
Company pension contributions to defined contribution schemes
2,811
2,965
140,692
136,830

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).

LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
8
Operating profit
2025
2024
£
£
The profit is stated after charging/(crediting):
Depreciation - owned tangible fixed assets
279,698
312,591
Loss on disposal of tangible fixed assets
883
1,352
Auditors' remuneration
17,965
17,500
Amortisation of capital grants
(143,534)
(127,233)
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits - group
110,447
138,042
Interest on bank deposits - associate
10,485
14,822
Other interest income - group
30,884
38,098
151,816
190,962
10
Profit on disposal of investments
2025
2024
£
£
Profit on disposals of investments - group
64,249
38,699
11
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans - associate
12,119
9,399
Other interest - group
7,703
-
19,822
9,399
12
Taxation
2025
2024
£
£
Current tax
UK corporation tax
180,000
150,000
Adjustment to prior years
(3,892)
(12,825)
Total current tax
176,108
137,175
Deferred tax - current year
130,227
58,597
Tax on profit/(loss)
306,335
195,772
LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Taxation
(Continued)
- 23 -

The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025
2024
£
£
Profit before tax
1,352,833
1,127,361
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
338,208
281,840
Effects of:
Adjustments to tax charge in respect of prior periods
(3,892)
(12,825)
Non-taxable transactions
(150,997)
(126,888)
Depreciation, amortisation & capital allowances
34,812
119,871
Tax losses
86,509
(68,815)
Other tax adjustments
1,695
2,589
Total tax charge
306,335
195,772
13
Individual statement of comprehensive income

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.

14
Dividends
2025
2024
£
£
Ordinary shares of £1 each
136,258
136,258
LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
15
Tangible fixed assets
Group
Freehold buildings
Racecourse buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
719,628
5,649,125
3,086,722
62,006
9,517,481
Additions
-
0
137,139
178,087
10,000
325,226
Disposals
-
0
-
0
(9,930)
(4,000)
(13,930)
Transfers
-
0
-
0
(19,029)
-
0
(19,029)
At 31 December 2025
719,628
5,786,264
3,235,850
68,006
9,809,748
Depreciation and impairment
At 1 January 2025
249,884
3,123,337
2,268,973
41,047
5,683,241
Depreciation charged in the year
22,113
133,662
120,110
3,813
279,698
Eliminated in respect of disposals
(2,152)
-
0
(9,115)
(1,500)
(12,767)
Transfers
(11,251)
-
0
(7,778)
-
0
(19,029)
At 31 December 2025
258,594
3,256,999
2,372,190
43,360
5,931,143
Carrying amount
At 31 December 2025
461,034
2,529,265
863,660
24,646
3,878,605
At 31 December 2024
469,744
2,525,788
817,749
20,959
3,834,240
Company
Freehold buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025
837,605
592,368
1,429,973
Additions
-
0
28,292
28,292
Transfers
-
0
(19,029)
(19,029)
At 31 December 2025
837,605
601,631
1,439,236
Depreciation and impairment
At 1 January 2025
249,884
581,117
831,001
Depreciation charged in the year
22,113
-
0
22,113
Eliminated in respect of disposals
(2,152)
-
0
(2,152)
Transfers
(11,251)
(7,778)
(19,029)
At 31 December 2025
258,594
573,339
831,933
Carrying amount
At 31 December 2025
579,011
28,292
607,303
At 31 December 2024
587,721
11,251
598,972
LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
16
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 January 2025 and 31 December 2025
3,700,000
3,700,000

The investment properties have been valued by the directors on a fair value basis as required by FRS 102. Certain investment property have been valued by reference to either similar property sold in the immediate area or to property of a similar nature currently on the market. One item of investment property has been valued on the basis of the discounted future cashflows arising from the expected lease rentals. On a historical cost basis these properties would have been included at an original cost of £211,162 (2024: £192,133).

17
Fixed asset investments
Group
Interest in associate
Listed investments
Unlisted investments
Total
£
£
£
£
Cost or valuation
At 1 January 2025
2,348,676
3,881,687
15,238
6,245,601
Net additions or valuation
-
781,266
-
781,266
Revaluations
-
438,146
-
438,146
Share of profit/(loss)
70,505
-
-
70,505
Movement in capital grants, less amortisation
(7,888)
-
-
(7,888)
Disposals
-
(885,146)
-
(885,146)
At 31 December 2025
2,411,293
4,215,953
15,238
6,642,484
Carrying amount
At 31 December 2025
2,411,293
4,215,953
15,238
6,642,484
At 31 December 2024
2,348,676
3,881,687
15,238
6,245,601
Interest in associate
Wetherby Steeplechase Committee Limited is a company incoprporated in England and Wales. The company's registered office address is The Racecourse, York Road, Wetherby, West Yorkshire, LS22 5EJ. The company acquired 24.24% of the issued share capital in Wetherby Steeplechase Committee Limited for consideration of £1,428,000 in 2005 with a further acquisition of 0.24% for consideration of £14,000 in 2007. After accounting for the fair value of net assets acquired of £1,212,799, goodwill of £229,271 arose on consolidation. The goodwill has been fully amortised.
LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
17
Fixed asset investments
(Continued)
- 26 -
Cost or valuation at 31 December 2025 is represented by:
Interest in associate
Listed investments
Unlisted investments
Total
£
£
£
£
Valuation at 31 December 2024
-
407,894
-
407,894
Valuation in 2025
-
438,146
-
438,146
Cost
2,411,293
3,369,913
15,238
5,796,444
2,411,293
4,215,953
15,238
6,642,484

 

Company
Share in group undertakings
Interest in associate
Listed investments
Unlisted investments
Total
£
£
£
£
£
Cost or valuation
At 1 January 2025
100
1,442,070
3,881,687
15,238
5,339,095
Additions
-
-
781,266
-
781,266
Revaluations
-
-
438,146
-
438,146
Disposals
-
-
(885,146)
-
(885,146)
At 31 December 2025
100
1,442,070
4,215,953
15,238
5,673,361
Carrying amount
At 31 December 2025
100
1,442,070
4,215,953
15,238
5,673,361
At 31 December 2024
100
1,442,070
3,881,687
15,238
5,339,095
LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
17
Fixed asset investments
(Continued)
- 27 -
Cost or valuation at 31 December 2025 is represented by:
Share in group undertakings
Interest in associate
Listed investments
Unlisted investments
Total
£
£
£
£
£
Valuation at 31 December 2024
-
-
407,894
-
407,894
Valuation in 2025
-
-
438,146
-
438,146
Cost
100
1,442,070
3,369,913
15,238
4,827,321
100
1,442,070
4,215,953
15,238
5,673,361
18
Subsidiaries

The group of the company's investments at the Balance Sheet date in the share capital of companies include the following:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Leicester Racecourse Co., Limited
The Racecourse, Leicester Road, Oadby, Leicester, LE2 4AL
Promotion of Race Meetings
Ordinary
100.00
19
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods
69,370
70,957
-
0
-
0
LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
20
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
624,114
541,832
9,977
18,743
Capital grants receivable
286,058
447,040
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
2,607,159
2,354,204
Other debtors
41,727
34,554
41,727
34,554
Prepayments and accrued income
429,097
333,324
29,280
-
0
1,380,996
1,356,750
2,688,143
2,407,501
Amounts falling due after more than one year:
Other debtors
29,000
136,000
29,000
136,000
Total debtors
1,409,996
1,492,750
2,717,143
2,543,501
21
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
250,670
384,224
-
0
-
0
Tax
60,000
150,000
60,000
150,000
Social security and other taxes
156,798
105,222
33,606
14,574
Other creditors
117,991
117,293
112,796
112,228
Accruals and deferred income
415,031
348,403
74,281
66,338
1,000,490
1,105,142
280,683
343,140
22
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Equity instruments measured at cost less impairment
Listed investments
4,215,953
3,881,687
4,215,953
3,881,687

The above balances relate to the carrying amounts at the reporting date of financial instruments measured at fair value through the profit and loss. Financial instruments measured at amortised cost are not included.

LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
23
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Deferred tax liabilities
24
1,110,000
997,500
1,050,000
952,500
24
Deferred taxation
Group
Company
2025
2025
£
£
Balance at 1 January 2025
997,500
952,500
Charge to profit or loss
112,500
97,500
Liability at 31 December 2025
1,110,000
1,050,000

It is not sensible to estimate the movement in deferred tax for the following period, as the most significant element is calculation of the FRS 102 adjustment for the revaluation of listed investments. A reasonable estimate for future values of the listed investments is not a sensible exercise.

25
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
52,407
52,407
52,407
52,407

There is a single class of Ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital. Each share is entitled to one vote in any circumstances.

26
Reserves
Share premium

Share premium account represents amounts paid in excess of share cost price.

Revaluation reserve

The fair value reserve comprises fair value gains on investment property less the deferred tax on those gains.

Retained earnings

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

27
Retirement benefit schemes

Contributions totalling £5,109 (2024 - £4,979) were due at the balance sheet date.

LEICESTER RACECOURSE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
28
Related party transactions

During the year, a total key management personnel compensation of £237,936 (2024 - £211,853) was paid.

 

29
Capital grants
Grants receivable
Grants received
Amortisation
Total
£
£
£
£
Balance at 1 January 2025
647,969
5,698,451
(3,333,603)
3,012,817
Capital grants claimed - associate
23,595
-
-
23,595
Amortisation in the year - subsidiary
-
-
(112,052)
(112,052)
Amortisation in the year - associate
-
-
(31,482)
(31,482)
Received in the year - subsidiary
(160,982)
160,982
-
-
Received in the year - associate
(19,853)
19,853
-
-
Balance at 31 December 2025
490,729
5,879,286
(3,477,137)
2,892,878
30
Operating lease commitments

Minimum lease receipts fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
241,548
239,302
241,548
377,702
Between two and five years
714,290
753,040
714,290
753,040
In over five years
404,674
554,444
404,674
554,444
1,360,512
1,546,786
1,360,512
1,685,186

Operating lease receipts represent rentals receivable to the group and company for its land and buildings.

2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr M W NelsonMr P A BoothMr J H SandersonMr R A Nelsonfalse000203592025-01-012025-12-3100020359bus:Director12025-01-012025-12-3100020359bus:Director22025-01-012025-12-3100020359bus:Director32025-01-012025-12-3100020359bus:Director42025-01-012025-12-3100020359bus:RegisteredOffice2025-01-012025-12-31000203592025-12-3100020359bus:Consolidated2025-01-012025-12-3100020359bus:Consolidated2024-01-012024-12-31000203592024-01-012024-12-3100020359bus:Consolidated2025-12-3100020359bus:Consolidated2024-12-31000203592024-12-3100020359core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3100020359core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3100020359core:FurnitureFittingsbus:Consolidated2025-12-3100020359core:MotorVehiclesbus:Consolidated2025-12-3100020359core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3100020359core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3100020359core:FurnitureFittingsbus:Consolidated2024-12-3100020359core:MotorVehiclesbus:Consolidated2024-12-3100020359core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3100020359core:FurnitureFittings2025-12-3100020359core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100020359core:FurnitureFittings2024-12-3100020359core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3100020359core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3100020359core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3100020359core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100020359core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100020359core:OtherMiscellaneousReservebus:Consolidated2025-12-3100020359core:OtherMiscellaneousReservebus:Consolidated2024-12-3100020359core:ShareCapitalbus:Consolidated2025-12-3100020359core:ShareCapitalbus:Consolidated2024-12-3100020359core:SharePremiumbus:Consolidated2025-12-3100020359core:SharePremiumbus:Consolidated2024-12-3100020359core:RevaluationReservebus:Consolidated2025-12-3100020359core:RevaluationReservebus:Consolidated2024-12-3100020359core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3100020359core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3100020359core:ShareCapital2025-12-3100020359core:ShareCapital2024-12-3100020359core:SharePremium2025-12-3100020359core:SharePremium2024-12-3100020359core:RevaluationReserve2025-12-3100020359core:RevaluationReserve2024-12-3100020359core:RetainedEarningsAccumulatedLosses2025-12-3100020359core:RetainedEarningsAccumulatedLosses2024-12-3100020359core:ShareCapitalbus:Consolidated2023-12-3100020359core:SharePremiumbus:Consolidated2023-12-3100020359core:RevaluationReservebus:Consolidated2023-12-3100020359core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3100020359core:ShareCapital2023-12-3100020359core:SharePremium2023-12-3100020359core:RevaluationReserve2023-12-3100020359core:RetainedEarningsAccumulatedLosses2023-12-3100020359bus:Consolidated12025-01-012025-12-3100020359bus:Consolidated12024-01-012024-12-3100020359bus:Consolidated2023-12-3100020359core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3100020359core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3100020359core:FurnitureFittings2025-01-012025-12-3100020359core:MotorVehicles2025-01-012025-12-3100020359core:UKTaxbus:Consolidated2025-01-012025-12-3100020359core:UKTaxbus:Consolidated2024-01-012024-12-3100020359core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3100020359core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3100020359core:FurnitureFittingsbus:Consolidated2024-12-3100020359core:MotorVehiclesbus:Consolidated2024-12-3100020359bus:Consolidated2024-12-3100020359core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100020359core:FurnitureFittings2024-12-31000203592024-12-3100020359core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3100020359core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3100020359core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3100020359core:MotorVehiclesbus:Consolidated2025-01-012025-12-3100020359core:Subsidiary12025-01-012025-12-3100020359core:Subsidiary112025-01-012025-12-3100020359core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3100020359core:CurrentFinancialInstruments2025-12-3100020359core:CurrentFinancialInstruments2024-12-3100020359core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3100020359core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3100020359core:CurrentFinancialInstruments22025-12-3100020359core:CurrentFinancialInstruments22024-12-3100020359core:Non-currentFinancialInstrumentsbus:Consolidated32025-12-3100020359core:Non-currentFinancialInstrumentsbus:Consolidated42025-12-3100020359core:Non-currentFinancialInstruments52025-12-3100020359core:Non-currentFinancialInstruments32024-12-3100020359bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100020359bus:FRS1022025-01-012025-12-3100020359bus:Audited2025-01-012025-12-3100020359bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3100020359bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP