Company registration number 01196139 (England and Wales)
HAWKRIDGE FARMHOUSE CHEESE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HAWKRIDGE FARMHOUSE CHEESE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
HAWKRIDGE FARMHOUSE CHEESE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
354,536
417,918
Current assets
Stocks
6
198,839
161,155
Debtors
7
1,012,391
898,668
Cash at bank and in hand
260,237
486,496
1,471,467
1,546,319
Creditors: amounts falling due within one year
8
(1,025,604)
(634,156)
Net current assets
445,863
912,163
Total assets less current liabilities
800,399
1,330,081
Provisions for liabilities
Deferred tax liability
9
58,431
70,994
(58,431)
(70,994)
Net assets
741,968
1,259,087
Capital and reserves
Called up share capital
10
1,000
1,000
Profit and loss reserves
740,968
1,258,087
Total equity
741,968
1,259,087
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 25 August 2026 and are signed on its behalf by:
N Gopal
Director
Company registration number 01196139 (England and Wales)
HAWKRIDGE FARMHOUSE CHEESE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
1,000
1,706,114
1,707,114
Year ended 31 December 2024:
Profit and total comprehensive income
-
51,973
51,973
Dividends
4
-
(500,000)
(500,000)
Balance at 31 December 2024
1,000
1,258,087
1,259,087
Year ended 31 December 2025:
Loss and total comprehensive income
-
(117,119)
(117,119)
Dividends
4
-
(400,000)
(400,000)
Balance at 31 December 2025
1,000
740,968
741,968
HAWKRIDGE FARMHOUSE CHEESE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Hawkridge Farmhouse Cheese Limited is a private company limited by shares incorporated in England and Wales. The registered office is Grosvenor House, London Road, Redhill, England, RH1 1LQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
Hawkridge Farmhouse Cheese Limited is a wholly owned subsidiary of Ambrosi (UK) Limited, whose parent company is Lactalis Mclelland Limited. Lactalis Mclelland Limited is a wholly owned subsidiary of B.S.A. International S.A. and is regarded by the directors as the ultimate parent company. The results of Hawkridge Farmhouse Cheese Limited are included in the consolidated financial statements of B.S.A. International S.A. which are available from Via 42 F rue des Veterinaires - 1070 Bruxelles,
1.2
Going concern
In accordance with thetrueir responsibilities, the directors have considered the appropriateness of the going concern basis for the preparation of the financial statements. For this basis they have reviewed the financial and cash flow projections for the next 12 months from the date of the approval of the financial statements.
On the basis of this, these financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. Thus the directors have continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for sale of goods in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Interest income
Interest income, is recognised using the effective interest method.
HAWKRIDGE FARMHOUSE CHEESE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
4% Straight Line
Plant and equipment
15% Reducing Balance
Computers
25% Straight Line
Motor vehicles
25% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
HAWKRIDGE FARMHOUSE CHEESE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Other finacial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the charges in fair value are recognised in profit and loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HAWKRIDGE FARMHOUSE CHEESE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Finance costs are charged to profit and loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instruments.
1.15
There were no changes in comparative figures during the year.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
HAWKRIDGE FARMHOUSE CHEESE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 7 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful lives, depreciation methods and residual values of tangible fixed assets
Management reviews the useful lives, depreciation methods and residual values of the items of tangible fixed assets and on a regular basis. During the year, the directors determined no significant changes in the useful lives and residual values. The carrying amounts of tangible fixed assets are disclosed in note 11.
Trade Receivables
Impairment of trade receivables - The directors review the portfolio of trade receivables on an annual basis. In determining whether receivables are impaired, the directors make judgement as to whether there is any evidence indicating that there is a measurable decrease in the estimate future cash flows expected.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
40
41
4
Dividends
2025
2024
£
£
Interim paid
400,000
500,000
Dividends amounting to £400k (2024: £500k) were paid out during the year to shareholders of the company.
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
385,764
205,803
164,932
498,431
1,254,930
Additions
119
10,078
34,995
45,192
Disposals
(151,144)
(136,880)
(76,511)
(364,535)
At 31 December 2025
385,764
54,778
38,130
456,915
935,587
Depreciation and impairment
At 1 January 2025
243,553
169,390
162,301
261,768
837,012
Depreciation charged in the year
15,030
5,467
1,631
58,692
80,820
Eliminated in respect of disposals
(145,050)
(136,880)
(54,851)
(336,781)
At 31 December 2025
258,583
29,807
27,052
265,609
581,051
HAWKRIDGE FARMHOUSE CHEESE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 8 -
Carrying amount
At 31 December 2025
127,181
24,971
11,078
191,306
354,536
At 31 December 2024
142,211
36,413
2,631
236,663
417,918
6
Stocks
2025
2024
£
£
Finished goods and goods for resale
198,839
161,155
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
868,320
768,227
Corporation tax recoverable
86,994
86,994
Other debtors
44,376
28,503
Prepayments and accrued income
12,701
14,944
1,012,391
898,668
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
756,609
374,620
Amounts owed to group undertakings
14,904
20,849
Taxation and social security
30,062
20,992
Other creditors
20,729
84,593
Accruals and deferred income
203,300
133,102
1,025,604
634,156
HAWKRIDGE FARMHOUSE CHEESE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
58,431
70,994
2025
Movements in the year:
£
Liability at 1 January 2025
70,994
Credit to profit or loss
(12,563)
Liability at 31 December 2025
58,431
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
10
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Shilpa Chheda
Statutory Auditor:
KLSA LLP
Date of audit report:
25 August 2026
HAWKRIDGE FARMHOUSE CHEESE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
12
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Anthony Rowcliffe and Son Limited
10,132
-
74,992
37,887
Lactalis Mclelland Limited
4,679
4,990
92,600
374,605
Management charges
2025
2024
£
£
Lactalis Mclelland Limited
21,345
7,607
13
Ultimate controlling party
The parent company is Ambrosi (UK) Limited whose registered office is Grosvenor House, 65-71 London Road, Redhill, Surrey, United Kingdom, RH1 1LQ.
Lactalis Mclelland Limited is a parent company of Ambrosi (UK) Limited which ultimately holds 100% shareholding in Anthony Rowcliffe and Son Limited and Hawkridge Farmhouse Cheese Limited.
Copies of the consolidated financial statements can be obtained from the holding company's address at Via 42F rue des Veterinaires-1070, Bruxelles.
2025-12-312025-01-01falsefalsefalse25 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityH BouchetM ChattersN GopalPrism Cosec Limited011961392025-01-012025-12-31011961392025-12-31011961392024-12-3101196139core:WithinOneYear2025-12-3101196139core:WithinOneYear2024-12-3101196139core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101196139core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101196139core:ShareCapital2025-12-3101196139core:ShareCapital2024-12-3101196139core:RetainedEarningsAccumulatedLosses2025-12-3101196139core:RetainedEarningsAccumulatedLosses2024-12-3101196139core:ShareCapital2023-12-3101196139core:RetainedEarningsAccumulatedLosses2023-12-3101196139core:ShareCapitalOrdinaryShareClass12025-12-3101196139core:ShareCapitalOrdinaryShareClass12024-12-3101196139bus:Director32025-01-012025-12-3101196139core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31011961392024-01-012024-12-3101196139core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101196139core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3101196139core:PlantMachinery2025-01-012025-12-3101196139core:ComputerEquipment2025-01-012025-12-3101196139core:MotorVehicles2025-01-012025-12-3101196139core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101196139core:PlantMachinery2024-12-3101196139core:ComputerEquipment2024-12-3101196139core:MotorVehicles2024-12-31011961392024-12-3101196139core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3101196139core:PlantMachinery2025-12-3101196139core:ComputerEquipment2025-12-3101196139core:MotorVehicles2025-12-3101196139core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101196139core:PlantMachinery2024-12-3101196139core:ComputerEquipment2024-12-3101196139core:MotorVehicles2024-12-3101196139core:CurrentFinancialInstruments2025-12-3101196139core:CurrentFinancialInstruments2024-12-3101196139bus:OrdinaryShareClass12025-01-012025-12-3101196139bus:OrdinaryShareClass12025-12-3101196139bus:OrdinaryShareClass12024-12-3101196139bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101196139bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101196139bus:FRS1022025-01-012025-12-3101196139bus:Audited2025-01-012025-12-3101196139bus:Director12025-01-012025-12-3101196139bus:Director22025-01-012025-12-3101196139bus:CompanySecretary12025-01-012025-12-3101196139bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP