|
Trustee
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Charitable activities: | |||||
| Registration fees. |
|
|
|
|
|
| Other trading activities | 4 |
|
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 7 |
( |
( |
( |
( |
| Charitable activities: | 7 | ||||
| Registration fees. |
( |
|
( |
( |
|
| Other |
( |
|
( |
( |
|
|
( |
( |
( |
( |
||
| NET INCOME |
|
|
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 15 |
|
|
|
|
| 2024 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Charitable activities: | ||||
| Registration fees. |
|
|
|
|
| Other trading activities | 4 |
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Raising funds | 7 |
( |
( |
( |
| Charitable activities: | 7 | |||
| Registration fees. |
( |
|
( |
|
| Other |
( |
|
( |
|
|
( |
( |
( |
||
| NET INCOME |
|
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 15 |
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 11 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Stocks | 12 |
|
|
|
|
| Debtors | 13 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 14 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 15 |
|
|
||
|
Trustee
|
|
|
| Computer Equipment |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| Member subscriptions and sponsorships |
|
|
|
|
|
|
| 2025 | |||
|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | |
| £ | £ | £ | |
| Income from other trading activities | 48,833 | 2,336 | 51,169 |
| 2024 | |||
|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | |
| £ | £ | £ | |
| Income from other trading activities | 13,052 | 950 | 14,002 |
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 75 | 75 |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Registration fees. |
|
|
|
| Other |
|
|
|
| 52,227 |
|
69,357 | |
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Registration fees. |
|
|
|
| Other |
|
|
|
| 18,849 |
|
25,910 | |
| 2025 | 2024 | |
|---|---|---|
| Other | Other | |
| £ | £ | |
| Employee costs | 124 | 254 |
| General administration | 5,826 | 5,644 |
| Depreciation | 75 | 75 |
| Governance costs | 11,105 | 1,088 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements |
|
|
|
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 January 2025 |
|
| As at 31 December 2025 |
|
| Depreciation | |
| As at 1 January 2025 |
|
| Provided during the period |
|
| As at 31 December 2025 |
|
| Net Book Value | |
| As at 31 December 2025 |
|
| As at 1 January 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 1,690 | 889 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Accruals and deferred income | 4,810 | 7,074 | |
|
|
|
||
| As at 1 January 2025 | Income | Expenditure | As at 31 December 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds |
| Youth Fund | 6,937 | 500 | - | 7,437 |
| Futurity Fund | 4,756 | 1,836 | (877) | 5,715 |
| Total restricted funds |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 January 2024 | Income | Expenditure | As at 31 December 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Youth Fund | 6,937 | - | - | 6,937 |
| Futurity Fund | 4,653 | 950 | (847) | 4,756 |
| Total restricted funds |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Other Expenses |
|
|