Rayglow Securities Limited 01305563 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is property investment / letting Digita Accounts Production Advanced 6.30.9574.0 true false true 01305563 2025-01-01 2025-12-31 01305563 2025-12-31 01305563 bus:OrdinaryShareClass1 2025-12-31 01305563 core:OtherMiscellaneousReserve 2025-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2025-12-31 01305563 core:ShareCapital 2025-12-31 01305563 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2025-12-31 01305563 core:CurrentFinancialInstruments 2025-12-31 01305563 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 01305563 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 01305563 core:OtherProvisionsContingentLiabilities 2025-12-31 01305563 bus:SmallEntities 2025-01-01 2025-12-31 01305563 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01305563 bus:FilletedAccounts 2025-01-01 2025-12-31 01305563 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01305563 bus:RegisteredOffice 2025-01-01 2025-12-31 01305563 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 01305563 bus:Director1 2025-01-01 2025-12-31 01305563 bus:Director2 2025-01-01 2025-12-31 01305563 bus:Director3 2025-01-01 2025-12-31 01305563 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 01305563 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01305563 core:OtherMiscellaneousReserve 2025-01-01 2025-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01305563 core:ShareCapital 2025-01-01 2025-12-31 01305563 1 2025-01-01 2025-12-31 01305563 countries:EnglandWales 2025-01-01 2025-12-31 01305563 2024-12-31 01305563 core:OtherMiscellaneousReserve 2024-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2024-12-31 01305563 core:ShareCapital 2024-12-31 01305563 core:OtherProvisionsContingentLiabilities 2024-12-31 01305563 2024-01-01 2024-12-31 01305563 2024-12-31 01305563 bus:OrdinaryShareClass1 2024-12-31 01305563 core:CurrentFinancialInstruments 2024-12-31 01305563 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01305563 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 01305563 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 01305563 core:OtherMiscellaneousReserve 2024-01-01 2024-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01305563 core:ShareCapital 2024-01-01 2024-12-31 01305563 2023-12-31 01305563 core:OtherMiscellaneousReserve 2023-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2023-12-31 01305563 core:ShareCapital 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01305563

Rayglow Securities Limited

Unaudited Financial Statements

for the Year Ended 31 December 2025

 

Rayglow Securities Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 14

 

Rayglow Securities Limited

Company Information

Directors

S N G Barratt

P K Ison

T P Lewis

C J Newman

Company secretary

C J Newman

Registered office

34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Rayglow Securities Limited

(Registration number: 01305563)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

4

5,637,500

5,632,500

Current assets

 

Debtors

6

422,566

449,032

Other financial assets

5

-

31

Cash at bank and in hand

 

960,224

647,824

 

1,382,790

1,096,887

Creditors: Amounts falling due within one year

7

(290,747)

(285,759)

Net current assets

 

1,092,043

811,128

Total assets less current liabilities

 

6,729,543

6,443,628

Provisions for liabilities

8

(252,032)

(252,032)

Net assets

 

6,477,511

6,191,596

Capital and reserves

 

Called up share capital

9

1,353,600

1,353,600

Non-distributable reserve

1,025,781

928,015

Profit and loss account

4,098,130

3,909,981

Shareholders' funds

 

6,477,511

6,191,596

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Rayglow Securities Limited

(Registration number: 01305563)
Balance Sheet as at 31 December 2025

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 September 2026 and signed on its behalf by:
 

.........................................
C J Newman
Company secretary and director

 

Rayglow Securities Limited

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Non-distributable reserve
£

Retained earnings
£

Total
£

At 1 January 2025

1,353,600

928,015

3,909,981

6,191,596

Profit for the year

-

-

535,915

535,915

Dividends

-

-

(250,000)

(250,000)

Transfers

-

97,766

(97,766)

-

At 31 December 2025

1,353,600

1,025,781

4,098,130

6,477,511

Share capital
£

Non-distributable reserve
£

Retained earnings
£

Total
£

At 1 January 2024

1,353,600

743,065

3,847,941

5,944,606

Profit for the year

-

-

496,990

496,990

Dividends

-

-

(250,000)

(250,000)

Transfers

-

184,950

(184,950)

-

At 31 December 2024

1,353,600

928,015

3,909,981

6,191,596

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF
United Kingdom

These financial statements were authorised for issue by the Board on 21 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£). All monetary amounts are rounded to the nearest Pound (£).

Going concern

The financial statements have been prepared on a going concern basis.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing differences.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Investment property

Investment properties are carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

The acquisition of investment properties is recognised for accounts purposes on exchange of contracts but a property sale is not recognised until legal completion takes place.

No depreciation is provided in respect of investment properties.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from tenants for services provided in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases.

Amounts received under operating leases are credited to the profit and loss account on a straight-line basis over the period of the lease, except where the lease was entered into before the FRS102 transition date or where doing so would not result in a true and fair view.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

 Recognition and measurement
Loans receivable are initially recognised at the transaction price including transaction costs. Subsequently they are measured at amortised cost using the effective interest rate method, less impairment.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Investment properties

2025
£

At 1 January

5,632,500

Disposals

(135,000)

Fair value adjustments

140,000

At 31 December

5,637,500


The company's investment property portfolio was valued on an open market basis on 31 December 2025 by Be Real Estate, Chartered Surveyors.

If investment properties had not been revalued they would have been included at their historical cost of £4,611,719 (2024 - £4,704,485).

No provision has been made for deferred tax on losses recognised on revaluing investment properties to their fair values and unutilised capital losses on disposal. The current estimate is that there is an unprovided deferred tax asset of £105,966 (2024 - £112,216). The directors have not recognised this asset as it is their long-term intention to retain the investment properties.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Cost or valuation

At 1 January 2025

31

31

Fair value adjustments

(31)

(31)

At 31 December 2025

-

-

Carrying amount

At 31 December 2025

-

-

No provision has been made for deferred tax on losses recognised in revaluing listed shares to their fair values and unutilised capital losses on disposal. The current estimate is that there is an unprovided deferred tax asset of £13,822 (2024 - £13,814).

6

Debtors

2025
£

2024
£

Trade debtors

154,564

165,010

Prepayments

133,775

143,311

Other debtors

134,227

140,711

 

422,566

449,032

Less non-current portion

(76,772)

(88,488)

345,794

360,544

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Debtors (continued)

Details of non-current trade and other debtors

£76,772 (2024 -£88,488) of a mortgage is classified as non current. This 15 year mortgage, totalling £185,000, was issued during the year ended 31 December 2015. Interest is being charged upon the same.

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

3,895

2,366

Taxation and social security

138,002

130,758

Accruals and deferred income

115,182

121,037

Other creditors

33,668

31,598

290,747

285,759

8

Deferred tax and other provisions

Other provisions
£

Total
£

At 1 January 2025

252,032

252,032

At 31 December 2025

252,032

252,032

Provision has been made for the potential reimbursement of certain reinstatement costs incurred by a tenant during alteration works to a property in 2016. Uncertainties exist regarding the level of liability for which the company is responsible. Negotiations are ongoing.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

1,353,600

1,353,600

1,353,600

1,353,600

       

10

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £0.1847 per each Ordinary

250,000

250,000

 

 

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

13,200

13,200

Summary of transactions with joint ventures

Freemantle Capital Partners (Wellington) Limited

Freemantle Capital Partners (Wellington) Limited was a joint venture company in which the company held 45 of the 400 Ordinary 1p shares in issue (11.25%). A final distribution of £445 was received in October 2025, following which the investment was disposed of. Freemantle Capital Partners (Wellington) Limited was subsequently dissolved in March 2026.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

12

Parent and ultimate parent undertaking

The company's immediate parent is Fareshape Limited, incorporated in England and Wales.