Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31false2025-01-01operation of a greyhound stadium018truetruefalse 01804932 2025-01-01 2025-12-31 01804932 2024-01-01 2024-12-31 01804932 2025-12-31 01804932 2024-12-31 01804932 2024-01-01 01804932 c:Director2 2025-01-01 2025-12-31 01804932 d:Buildings 2025-01-01 2025-12-31 01804932 d:Buildings 2025-12-31 01804932 d:Buildings 2024-12-31 01804932 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01804932 d:PlantMachinery 2025-01-01 2025-12-31 01804932 d:PlantMachinery 2025-12-31 01804932 d:PlantMachinery 2024-12-31 01804932 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01804932 d:FurnitureFittings 2025-01-01 2025-12-31 01804932 d:FurnitureFittings 2025-12-31 01804932 d:FurnitureFittings 2024-12-31 01804932 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01804932 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 01804932 d:OtherPropertyPlantEquipment 2025-12-31 01804932 d:OtherPropertyPlantEquipment 2024-12-31 01804932 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01804932 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01804932 d:CurrentFinancialInstruments 2025-12-31 01804932 d:CurrentFinancialInstruments 2024-12-31 01804932 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 01804932 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01804932 d:ShareCapital 2025-01-01 2025-12-31 01804932 d:ShareCapital 2025-12-31 01804932 d:ShareCapital 2024-01-01 2024-12-31 01804932 d:ShareCapital 2024-12-31 01804932 d:ShareCapital 2024-01-01 01804932 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01804932 d:RetainedEarningsAccumulatedLosses 2025-12-31 01804932 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01804932 d:RetainedEarningsAccumulatedLosses 2024-12-31 01804932 d:RetainedEarningsAccumulatedLosses 2024-01-01 01804932 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01804932 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01804932 d:OtherDeferredTax 2025-12-31 01804932 d:OtherDeferredTax 2024-12-31 01804932 c:OrdinaryShareClass1 2025-01-01 2025-12-31 01804932 c:OrdinaryShareClass1 2025-12-31 01804932 c:OrdinaryShareClass1 2024-12-31 01804932 c:FRS102 2025-01-01 2025-12-31 01804932 c:Audited 2025-01-01 2025-12-31 01804932 c:FullAccounts 2025-01-01 2025-12-31 01804932 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01804932 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01804932 10 2025-01-01 2025-12-31 01804932 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01804932









THE REGAL SUNDERLAND STADIUM LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
THE REGAL SUNDERLAND STADIUM LIMITED
REGISTERED NUMBER: 01804932

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
942,604
914,981

  
942,604
914,981

Current assets
  

Stocks
 5 
20,901
18,723

Debtors: amounts falling due within one year
 6 
5,223,053
4,559,506

Cash at bank and in hand
  
143,759
131,708

  
5,387,713
4,709,937

Creditors: amounts falling due within one year
 7 
(4,066,635)
(3,438,930)

Net current assets
  
 
 
1,321,078
 
 
1,271,007

Total assets less current liabilities
  
2,263,682
2,185,988

Provisions for liabilities
  

Deferred tax
 8 
-
(259)

  
 
 
-
 
 
(259)

Net assets
  
2,263,682
2,185,729


Capital and reserves
  

Called up share capital 
 9 
10,000
10,000

Profit and loss account
  
2,253,682
2,175,729

  
2,263,682
2,185,729


Page 1

 
THE REGAL SUNDERLAND STADIUM LIMITED
REGISTERED NUMBER: 01804932
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M A Kingston
Director

Date: 15 September 2026

The notes on pages 4 to 13 form part of these financial statements.

Page 2

 
THE REGAL SUNDERLAND STADIUM LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
10,000
2,167,141
2,177,141


Comprehensive income for the year

Profit for the year
-
8,588
8,588
Total comprehensive income for the year
-
8,588
8,588



At 1 January 2025
10,000
2,175,729
2,185,729


Comprehensive income for the year

Profit for the year
-
77,953
77,953
Total comprehensive income for the year
-
77,953
77,953


At 31 December 2025
10,000
2,253,682
2,263,682


The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The Regal Sunderland Stadium Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor Millbank Tower, 21-24 Millbank, London, SW1P 4QP. The principal place of business of the company is Sunderland Greyhound Stadium, Newcastle Road, Sunderland, SR5 1RP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Having reviewed the company's financial forecasts and expected future cash flows, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Arena Racing Corporation Limited's facility agreement in place with Hightower Finance (Jersey) Limited provides sufficient headroom to enable the company to continue in operational existence. Assurance has been received from Omaha Business Holdings Corp that it will continue to make funds available to enable the company to meet its obligations as they fall due for the foreseeable future, and at least 12 months from the date of approval of these financial statements.
Thus, the directors continue to adopt the going concern basis in preparing the financial statements for the year ended 31 December 2025.

Page 4

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Revenue represents net receipts from pool bets placed on greyhound races, receipts from BAGS for media rights and amounts receivable from customers in respect of bar and restaurant sales and admissions and fixed odds gaming machines. In the case of gaming machines betting, revenue represents gains and losses from gambling activity in the period. Open positions are carried at the estimated amounts expected to be paid out and gains and losses resulting from re-estimation and settlement are recognised in turnover.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 5

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 6

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
50 years
Plant and machinery
-
at variable rates between 3 to 10 years
Fixtures and fittings
-
at variable rates between 3 to 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


 

Page 7

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.11
Financial instruments (continued)

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.
Page 8

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.11
Financial instruments (continued)


Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.12

Financial liabilities

Financial liabilities and equity are classified according to the substance of the financial instrument's contractual obligations, rather than the financial instrument's legal form.

Financial liabilities within the scope of IAS 39 are initially classified as financial liabilities at fair value through profit or loss, loans and borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.
The Group determines the classification of its financial liabilities at initial recognition. All financial liabilities are recognised initially at fair value and in the case of loans and borrowings, plus directly attributable transaction costs.
Subsequently, the measurement of financial liabilities depends on their classification as follows:

Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss includes financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.

Financial liabilities are classified as held for trading if they are acquired for the purpose of repurchasing in the near term. Derivatives, including separately embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments. Gains or losses on liabilities held for trading are recognised in profit or loss.

Page 9

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

2025
2024
£
£



Wages and salaries
619,115
545,504

Social security costs
57,812
41,659

Pension costs
14,922
14,331

691,849
601,494

The average monthly number of persons employed by the company, including the Directors during the year was:


Permanent staff
21
18

The company employs casual staff to assist during racedays. Casual staff are not included in the staff numbers stated above.


4.


Tangible fixed assets





Freehold property
Plant and machinery
Fixtures and fittings
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
2,302,637
117,974
1,738,326
-
4,158,937


Additions
-
-
-
89,238
89,238


Transfers between classes
17,175
9,238
-
(26,413)
-



At 31 December 2025

2,319,812
127,212
1,738,326
62,825
4,248,175



Depreciation


At 1 January 2025
1,396,402
114,495
1,733,059
-
3,243,956


Charge for the year on owned assets
57,024
2,107
2,484
-
61,615



At 31 December 2025

1,453,426
116,602
1,735,543
-
3,305,571



Net book value



At 31 December 2025
866,386
10,610
2,783
62,825
942,604



At 31 December 2024
906,235
3,479
5,267
-
914,981

Page 10

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
20,901
18,723

20,901
18,723



6.


Debtors

2025
2024
£
£


Trade debtors
10,141
303,477

Amounts owed by group undertakings
5,188,639
4,238,699

Other debtors
1,651
5,192

Prepayments and accrued income
17,736
12,138

Deferred taxation
4,886
-

5,223,053
4,559,506


There are no specific terms of interest or repayment attached to the amounts owed by group undertakings.


7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
314,060
260,356

Amounts owed to group undertakings
3,465,920
2,882,401

Corporation tax
257
257

Other taxation and social security
67,750
104,256

Other creditors
24,470
24,866

Accruals and deferred income
194,178
166,794

4,066,635
3,438,930


There are no specific terms of interest or repayment attached to the amounts owed to group undertakings.

Page 11

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Deferred taxation




2025


£






At beginning of year
(259)


Charged to profit or loss
5,145



At end of year
4,886

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
4,886
(513)

Provisions
-
254

4,886
(259)


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



10,000 (2024 - 10,000) Ordinary shares of £1.00 each
10,000
10,000



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £15,916 (2024: £12,924). Contributions totalling £1,014 (2024: £2,055) were payable to the fund at the balance sheet date.


11.Other financial commitments

The loans and overdrafts of the Arena Racing Corporation Group are secured by a legal charge over the racecourse properties in the group.

Page 12

 
THE REGAL SUNDERLAND STADIUM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Related party transactions

The company has taken advantage of exemption, under the terms of FRS 102 not to disclose related party transactions with wholly owned subsidiaries within the group.


2025
2024
£
£

Balance due from/(to) related parties
Fellow subsidiaries and companies under common control
(49,811)
(37,904)


13.


Controlling party

The immediate parent company is Arena Racing Corporation Limited. The ultimate parent company is Omaha Business Holdings Corp, a company registered in the British Virgin Islands.
Arena Racing Corporation Limited prepares group financial statements and copies can be obtained from Companies House.
The registered address and principal place of business of Arena Racing Corporation Limited is Millbank Tower, 21-24 Millbank, London, SW1P 4QP.
The registered address and principal place of business of Omaha Business Holdings Corp is 2nd Floor, O'Neal Marketing Associates Building, PO Box 3174, Wickham's Cay II, Road Town, Tortola, British Virgin Islands.


14.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 17 September 2026 by Christopher Taylor (Senior statutory auditor) on behalf of Adler Shine LLP.

 
Page 13