Company registration number 01864009 (England and Wales)
MARKET LOCATION LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MARKET LOCATION LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 10
MARKET LOCATION LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
604,028
921,887
Tangible assets
5
4,965
9,367
Investments
6
96,752
96,752
705,745
1,028,006
Current assets
Debtors
7
17,321,560
17,497,644
Cash at bank and in hand
1,108,139
1,272,522
18,429,699
18,770,166
Creditors: amounts falling due within one year
8
(3,313,578)
(3,395,253)
Net current assets
15,116,121
15,374,913
Net assets
15,821,866
16,402,919
Capital and reserves
Called up share capital
9
1,000
1,000
Other reserves
325,209
325,209
Profit and loss reserves
15,495,657
16,076,710
Total equity
15,821,866
16,402,919

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 3 September 2026 and are signed on its behalf by:
S A Holmes
Director
Company registration number 01864009 (England and Wales)
MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Market Location Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 62 Anchorage Road, Sutton Coldfield, West Midlands, B74 2PG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

These financial statements have been prepared on a going concern basis, which assumes the Company will

continue to be able to meet its liabilities as they fall due for at least 12 months following the date of approval of

these financial statements. In September 2026, the Company’s parent company 118 Group Holdings

entered into further amendments to its subordinated loan note agreements and amended financial covenants.

 

The Group has prepared and reviewed forecasts and projections for a period of not less than 12 months from the date of approval of these financial statements. These are based upon detailed assumptions in particular regarding the key risks and uncertainties. The Group also has taken account of reasonable possible changes in trading performance to determine whether the Group has sufficient liquidity and be able to operate with the headroom on financial covenants.

 

In the event, should actual performance fall below the current forecasted levels in this period the Group has a number of mitigating factors available to it and has the necessary monitoring and controls in place in order to be able to put the necessary actions in place if they see a need to do so.

 

The Director has at the time of approving the financial statements after taking into account the factors noted above concluded that the Group has adequate financial resources to continue in operational existence for the foreseeable future and have been provided with confirmation of continued financial support from other Group Companies. For those reasons, the Director continues to adopt the going concern basis.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised.

 

Rendering of services

 

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% - 33% straight line basis
Computers
33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The assets’ residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

1.6
Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity.

 

Once the contributions have been paid the company has no further obligations.

 

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Exchange gains and losses arising are recognised in profit or loss.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Recoverability of intercompany balances

Management has provided impairment reviews of the balances by reference of the performance of the group as a whole. These forecasts include assumptions around future sales (including existing and expected new customers) which are not realised at the date of approval of the accounts.

 

All the Group companies are obligors to the loan agreements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
24
25
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
3,178,593
Amortisation and impairment
At 1 January 2025
2,256,706
Amortisation charged for the year
317,859
At 31 December 2025
2,574,565
Carrying amount
At 31 December 2025
604,028
At 31 December 2024
921,887
MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
3,717
198,814
202,531
Depreciation and impairment
At 1 January 2025
3,717
189,447
193,164
Depreciation charged in the year
-
0
4,402
4,402
At 31 December 2025
3,717
193,849
197,566
Carrying amount
At 31 December 2025
-
0
4,965
4,965
At 31 December 2024
-
0
9,367
9,367
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
96,752
96,752
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
826,233
590,105
Amounts owed by group undertakings
16,450,000
16,844,807
Other debtors
28,003
45,408
17,304,236
17,480,320
Deferred tax asset
17,324
17,324
17,321,560
17,497,644

The directors assess recoverability at each reporting date by reference to the financial position, forecast cash flows and trading performance of the relevant group entities, together with the wider Group's financing arrangements and available funding facilities.

 

Following this assessment, an impairment charge of £2,324,807 has been recognised in respect of certain balances during the year. The directors consider the remaining amounts due from group undertakings to be recoverable and no further impairment is considered necessary.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
25,350
45,446
Amounts owed to group undertakings
1,489,759
1,621,362
Corporation tax
195,757
86,602
Other taxation and social security
200,247
180,392
Other creditors
1,402,465
1,461,451
3,313,578
3,395,253
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 50p each
2,000
2,000
1,000
1,000
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Sarah Wilson FCA
Statutory Auditor:
Gravita Audit II Limited
Date of audit report:
5 September 2026
11
Related party transactions
Transactions with related parties

The company has taken the exemption in FRS 102 section 33 not to disclose transactions with other wholly owned group companies.

 

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
12
Parent company

The ultimate controlling party is 118 Group Holdings Limited, a company incorporated in England and Wales and is the parent undertaking of the smallest group to consolidate these financial statements at 31 December 2025. The consolidated financial statements are publicly available from Companies House or can be obtained from 62 Anchorage Road Sutton Coldfield, West Midlands, B74 2PG.

 

There is no overall controlling party of 118 Group Holdings Limited, as no one party holds more that 50% of the Companies voting rights.

13
Contingent Liabilities

The Company entered into debentures in March 2017 over all its assets in favour of the holders of the senior loan notes, senior subordinated loan notes and other loan notes issued by 118 Group Investments Limited to secure the Company’s guarantees in respect of those loan notes which had aggregate amounts outstanding at 31 December 2025 of £46,297,617 (2024: £44,451,670).

2025-12-312025-01-01falsefalsefalse05 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityA P WeatherstoneK PrestonS A Holmes018640092025-01-012025-12-31018640092025-12-31018640092024-12-3101864009core:NetGoodwill2025-12-3101864009core:NetGoodwill2024-12-3101864009core:WithinOneYear2025-12-3101864009core:WithinOneYear2024-12-3101864009core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101864009core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101864009core:ShareCapital2025-12-3101864009core:ShareCapital2024-12-3101864009core:OtherMiscellaneousReserve2025-12-3101864009core:OtherMiscellaneousReserve2024-12-3101864009core:RetainedEarningsAccumulatedLosses2025-12-3101864009core:RetainedEarningsAccumulatedLosses2024-12-3101864009core:ShareCapitalOrdinaryShareClass12025-12-3101864009core:ShareCapitalOrdinaryShareClass12024-12-3101864009bus:Director32025-01-012025-12-3101864009core:Goodwill2025-01-012025-12-3101864009core:FurnitureFittings2025-01-012025-12-3101864009core:ComputerEquipment2025-01-012025-12-31018640092024-01-012024-12-3101864009core:NetGoodwill2024-12-3101864009core:NetGoodwill2025-01-012025-12-3101864009core:FurnitureFittings2024-12-3101864009core:ComputerEquipment2024-12-31018640092024-12-3101864009core:FurnitureFittings2025-12-3101864009core:ComputerEquipment2025-12-3101864009core:FurnitureFittings2024-12-3101864009core:ComputerEquipment2024-12-3101864009core:CurrentFinancialInstruments2025-12-3101864009core:CurrentFinancialInstruments2024-12-3101864009bus:OrdinaryShareClass12025-01-012025-12-3101864009bus:OrdinaryShareClass12025-12-3101864009bus:OrdinaryShareClass12024-12-3101864009bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101864009bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101864009bus:FRS1022025-01-012025-12-3101864009bus:Audited2025-01-012025-12-3101864009bus:Director12025-01-012025-12-3101864009bus:Director22025-01-012025-12-3101864009bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP