Company registration number 02580238 (England and Wales)
SOUTH EASTERN CARPENTRY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SOUTH EASTERN CARPENTRY LIMITED
COMPANY INFORMATION
Directors
Mr Gary Dines
Mrs Petrina Hines
Mr Richard Shroll
Secretary
Mrs Petrina Hines
Company number
02580238
Registered office
Heritage House
Yalding Hill
Yalding
Kent
ME18 6AL
Auditor
Nash Harvey Group LLP
The Granary
Hermitage Court
Hermitage Lane
Maidstone
Kent
ME16 9NT
Business address
Heritage House
Yalding Hill
Yalding
Kent
ME18 6AL
SOUTH EASTERN CARPENTRY LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 27
SOUTH EASTERN CARPENTRY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Fair Review of the Business

Established in 1985, South Eastern Carpentry Limited (SEC) is a specialist carpentry and joinery contractor that has built its success on a reputation for professionalism, quality craftsmanship, and strong client relationships. Our continued growth is clearly reflected in the number of leading Main Contractors we work with on a regular basis.

 

We undertake major construction projects across all sectors, with a diverse portfolio that includes government contracts, large-scale residential developments, hotels, leisure facilities, commercial buildings, office fitouts, retail spaces, hospitals, schools, and universities. In addition, we have developed a strong reputation in heritage and conservation joinery, with experience working on some of the UK’s most historic and architecturally significant buildings.

 

South Eastern Carpentry offers a fully integrated service that spans the entire project lifecycle. From pre-construction planning and design through to in-house manufacture, on-site delivery, comprehensive post-completion maintenance. We provide a seamless end-to-end solution. This 360-degree approach ensures consistency, quality and accountability at every stage allowing us to deliver outstanding results that meet the highest standards of our clients and partners.

 

Employee Ownership Trust

During the year, the Company completed its transition to an Employee Ownership Trust (EOT). This is a key strategic development that supports the Company’s long-term objectives within the construction sector, where continuity, skilled workforce retention, and consistent delivery are critical to success.

 

The transition to employee ownership has been successfully implemented and has been positively received by employees across the business. Since the move, the Company has continued to perform in line with expectations, maintaining strong operational delivery and customer relationships. The EOT structure supports greater employee engagement and aligns the workforce more closely with the Company’s long-term performance and project outcomes.

 

Employee ownership is expected to enhance the Company’s ability to retain experienced personnel, support succession planning, and maintain a strong safety, quality, and delivery-focused culture. The Board considers the EOT structure to be well suited to the Company’s operating model and believes it strengthens resilience in a cyclical and competitive market.

 

The Directors remain optimistic about the Company’s prospects under employee ownership and believe the EOT will support sustainable growth and value creation for clients and employees.

SOUTH EASTERN CARPENTRY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties

Management conducts regular reviews of the risks faced by the business, implementing measures to mitigate any potential adverse impacts. The key risks currently identified are outlined below:

 

Market Conditions

Market conditions remain subdued, particularly within the housing and private residential sectors. Activity levels continue to be affected by broader economic uncertainty, leading to increased competition and pressure on margins across the construction supply chain. While these challenges persist, the Company remains focused on maintaining competitiveness and securing quality opportunities through strategic client relationships and operational efficiency.

 

Materials Sourcing

Throughout 2025, material and operational cost trends showed a general stabilization, particularly in material rates, which provided a more predictable foundation for budgeting and procurement planning. In a strategic effort to widen the range of materials and secure more competitive pricing, SEC engaged new timber suppliers. This move is expected to enhance both cost efficiency and supply chain resilience. Additionally, the company initiated the rollout of carbon monitoring across projects, marking a significant step toward its broader environmental sustainability goals.

 

In terms of compliance and safety, SEC partnered with a new fire door safety compliance company, to strengthen fire safety measures and ensure adherence to evolving regulations. The ongoing conflict in Ukraine has continued to impact the availability of certain sheet materials and timber, creating supply constraints that must be actively managed. Furthermore, transport costs have increased since the middle of 2025, due to global logistical disruptions and fuel price fluctuations. SEC is currently exploring mitigation strategies to address these rising costs and maintain operational efficiency.

 

Overall, while some pressures persist, the organization’s strategic initiatives have placed it in a strong position to navigate the evolving material and operational landscape.

 

Project Delivery

Delays in project delivery have impacted the predictability of turnover during the current financial year. Despite this, these delays have contributed to a well-developed pipeline, placing the business in a strong position as we enter 2026. The Company continues to collaborate closely with clients and suppliers to minimise disruption and ensure timely execution of future projects.

 

We have taken proactive steps to strengthen the Company’s structure through focused succession planning. This initiative supports both future growth in turnover and the development of key Tier One relationships. By ensuring leadership continuity and nurturing internal talent, we are well-positioned to maintain long-term stability and competitive advantage.

 

Cash & Liquidity

We maintain a strong cash position and actively manage liquidity through daily cash flow monitoring and robust financial forecasting. Our disciplined approach ensures that sufficient resources are available to meet operational needs, invest in growth opportunities, and respond effectively to market changes. We also continue to apply rigorous credit control processes, working closely with the Commercial department to enforce strict application and payment terms. Clients are carefully vetted and monitored through established credit facilities, helping to protect our supplier relationships and ensure consistent cash flow. This disciplined approach supports the Company and Group's strong financial position and low exposure to unmanageable debt.

SOUTH EASTERN CARPENTRY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Development and performance

2025 saw another steady year from SEC with a solid profitable financial performance that aligned with the Directors expectations in a continued subdued market and moving economy. Our operations continue to span over a diverse portfolio of sectors and clients alike, with an investment made in an additional Director at Group level to allow us to expand our geographies and client base whilst controlling and manging risks associated with this element of growth.

 

With the expected return of the private residential sector still stalling, our forward order book for 2026 into 2027 remains strong with a balanced portfolio across sectors including Ministry of Justice, Heritage, Commercial, Education, fit out, Social residential and remediation works.

 

Our relationships with long term and new customers continue to go from strength to strength through our 360-service provision with excellent customer satisfaction ratings.

 

The development of our staff remains a priority towards our succession planning with customer relationship management and wellbeing being a focus for the immediate future alongside the technical training to support our colleagues in the roles.

 

Overall, SEC remains in a strong position. with a clear strategy, a strong pipeline of work, and with the appropriate people and systems in place, the company is well-prepared to grow sustainably and stay competitive in a changing economic and industry landscape.

SOUTH EASTERN CARPENTRY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Key performance indicators

General key performance indicators in the year were as follows:

 

 

2025

2024

Turnover

21,377,846

20,751,188

Operating Profit

1,551,284

1,830,807

Average No of Employees

53

48

 

On behalf of the board

Mr Richard Shroll
Director
18 September 2026
SOUTH EASTERN CARPENTRY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activities of the company during the year continued to be that of specialist carpentry and joinery contractors.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £4,700,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Gary Dines
Miss Grace Dines
(Resigned 23 September 2025)
Mrs Petrina Hines
Mr Richard Shroll
Auditor

Nash Harvey Group LLP were re-appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Strategic Report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of a fair review of the business, principle risks and uncertainties, future development and performance, stakeholder relationships and going concern.

On behalf of the board
Mrs Petrina Hines
Mr Richard Shroll
Director
Director
18 September 2026
SOUTH EASTERN CARPENTRY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SOUTH EASTERN CARPENTRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SOUTH EASTERN CARPENTRY LIMITED
- 7 -
Opinion

We have audited the financial statements of South Eastern Carpentry Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SOUTH EASTERN CARPENTRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SOUTH EASTERN CARPENTRY LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

SOUTH EASTERN CARPENTRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SOUTH EASTERN CARPENTRY LIMITED (CONTINUED)
- 9 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

Audit response to risks identified

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Kate Francesca Sharp FCCA ACA (Senior Statutory Auditor)
For and on behalf of Nash Harvey Group LLP, Statutory Auditor
Chartered Accountants
The Granary
Hermitage Court
Hermitage Lane
Maidstone
Kent
ME16 9NT
18 September 2026
SOUTH EASTERN CARPENTRY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
21,377,846
20,751,188
Cost of sales
(16,257,516)
(15,575,076)
Gross profit
5,120,330
5,176,112
Administrative expenses
(3,613,484)
(3,376,702)
Other operating income
44,438
31,397
Operating profit
4
1,551,284
1,830,807
Interest receivable and similar income
8
22,548
22,604
Interest payable and similar expenses
9
(17,540)
(20,329)
Profit before taxation
1,556,292
1,833,082
Tax on profit
10
(375,406)
(452,125)
Profit for the financial year
1,180,886
1,380,957

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SOUTH EASTERN CARPENTRY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
£
£
Profit for the year
1,180,886
1,380,957
Other comprehensive income
-
-
Total comprehensive income for the year
1,180,886
1,380,957
SOUTH EASTERN CARPENTRY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
138,649
148,304
Current assets
Debtors
13
5,283,969
6,305,216
Cash at bank and in hand
951,886
2,307,832
6,235,855
8,613,048
Creditors: amounts falling due within one year
14
(4,883,801)
(3,738,376)
Net current assets
1,352,054
4,874,672
Total assets less current liabilities
1,490,703
5,022,976
Creditors: amounts falling due after more than one year
15
(91,251)
(104,410)
Net assets
1,399,452
4,918,566
Capital and reserves
Called up share capital
19
2
2
Profit and loss reserves
1,399,450
4,918,564
Total equity
1,399,452
4,918,566

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
Mrs Petrina Hines
Mr Richard Shroll
Director
Director
Company registration number 02580238 (England and Wales)
SOUTH EASTERN CARPENTRY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
2
4,042,607
4,042,609
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,380,957
1,380,957
Dividends
11
-
(505,000)
(505,000)
Balance at 31 December 2024
2
4,918,564
4,918,566
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,180,886
1,180,886
Dividends
11
-
(4,700,000)
(4,700,000)
Balance at 31 December 2025
2
1,399,450
1,399,452
SOUTH EASTERN CARPENTRY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
4,011,685
1,369,004
Interest paid
(17,540)
(20,329)
Income taxes paid
(593,186)
(327,837)
Net cash inflow from operating activities
3,400,959
1,020,838
Investing activities
Purchase of tangible fixed assets
(65,434)
(134,663)
Proceeds from disposal of tangible fixed assets
40,000
-
0
Interest received
22,548
22,604
Net cash used in investing activities
(2,886)
(112,059)
Financing activities
Payment of finance leases obligations
(54,019)
114,723
Dividends paid
(4,700,000)
(505,000)
Net cash used in financing activities
(4,754,019)
(390,277)
Net (decrease)/increase in cash and cash equivalents
(1,355,946)
518,502
Cash and cash equivalents at beginning of year
2,307,832
1,789,330
Cash and cash equivalents at end of year
951,886
2,307,832
SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information

South Eastern Carpentry Limited (02580238) is a private company limited by shares incorporated in England and Wales. The registered office is Heritage House, Yalding Hill, Yalding, Kent, ME18 6AL.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. Bank interest accruing on capital borrowed to fund the production of long term contracts is carried forward within long term contract balances.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5 Years Straight Line
Motor vehicles
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible Fixed Assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation are taken into account.

Construction Contracts

The company derives its revenue primarily from long-term construction contracts. This requires judgement to be applied and where actual results differ to the estimates made, the Company's financial results may be subject to impact.

Key judgements involve the assessment of the contract's stage of completion at the balance sheet date, a determination based on forecasted total costs. Additionally, the identification and provisioning for remedial works constitute crucial judgment points. Valuations are conducted monthly at the various project sites to monitor the progress.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Construction contracts
21,377,846
20,751,188
SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 21 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
21,377,846
20,751,188
2025
2024
£
£
Other revenue
Interest income
22,548
22,604
Rental income
44,438
31,397
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
11,500
10,500
Depreciation of owned tangible fixed assets
29,359
-
Depreciation of tangible fixed assets held under finance leases
-
49,435
Loss on disposal of tangible fixed assets
5,730
-
Operating lease charges
118,154
112,179
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
11,500
10,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Direct
15
16
Overhead
38
32
Total
53
48
SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,465,653
3,404,165
Social security costs
452,499
295,631
Pension costs
112,787
99,506
4,030,939
3,799,302
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
388,291
262,312
Company pension contributions to defined contribution schemes
58,350
62,259
446,641
324,571

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
268,300
162,629
Company pension contributions to defined contribution schemes
45,000
128
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
22,548
20,306
Other interest income
-
0
2,298
Total income
22,548
22,604
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
22,548
20,306
SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
9
Interest payable and similar expenses
2025
2024
£
£
Other finance costs
Interest on finance leases and hire purchase contracts
9,201
10,500
Other interest
8,339
9,829
17,540
20,329
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
375,406
452,125

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,556,292
1,833,082
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
389,073
458,271
Tax effect of expenses that are not deductible in determining taxable profit
26,593
29,460
Group relief
(25,561)
(38,842)
Permanent capital allowances in excess of depreciation
(22,039)
(9,123)
Depreciation on assets not qualifying for tax allowances
7,340
12,359
Taxation charge for the year
375,406
452,125
11
Dividends
2025
2024
£
£
Final paid
4,700,000
505,000
SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
12
Tangible fixed assets
Leasehold improvements
Motor vehicles
Total
£
£
£
Cost
At 1 January 2025
-
0
217,658
217,658
Additions
36,952
28,482
65,434
Disposals
-
0
(82,995)
(82,995)
At 31 December 2025
36,952
163,145
200,097
Depreciation and impairment
At 1 January 2025
-
0
69,354
69,354
Depreciation charged in the year
6,159
23,200
29,359
Eliminated in respect of disposals
-
0
(37,265)
(37,265)
At 31 December 2025
6,159
55,289
61,448
Carrying amount
At 31 December 2025
30,793
107,856
138,649
At 31 December 2024
-
0
148,304
148,304
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,454,669
1,776,249
Gross amounts owed by contract customers
1,805,331
1,678,129
Amounts owed by group undertakings
667,027
2,669,769
Other debtors
225,753
105,641
Prepayments and accrued income
131,189
75,428
5,283,969
6,305,216
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
16
13,159
54,019
Trade creditors
2,309,526
1,040,008
Corporation tax
129,344
347,125
Other taxation and social security
136,270
119,133
Deferred income
17
629,708
499,544
Other creditors
140,487
53,843
Accruals and deferred income
1,525,307
1,624,704
4,883,801
3,738,376
SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
16
91,251
104,410
16
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
13,159
54,019
After more than one year
91,251
104,410
104,410
158,429
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
13,159
54,019
In two to five years
91,251
104,410
104,410
158,429

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

17
Deferred income
2025
2024
£
£
Other deferred income
629,708
499,544
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
112,787
99,506

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
200
200
2
2
20
Operating lease commitments
As lessee

Operating lease payments represent rentals payable by the Company for its property and certain motor vehicles. Leases are negotiated for an average term of [3] years and rentals are fixed for the term of the lease.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
27,003
15,132
Years 2-5
41,996
14,518
68,999
29,650
21
Financial commitments, guarantees and contingent liabilities

An unlimited composite guarantee is in place between South Eastern Carpentry Limited and Goldline Associates Limited in respect of National Westminster Bank Plc. A debenture charge is in place, secured over all the assets of the company.

 

During the year, in October 2025, the shareholders of the parent company (Goldline Associates) sold their shares to an Employee Ownership Trust (EOT). The company has agreed, with its parent company, to be guarantors for the obligation of the EOT and may be called upon to contribute and meet the consideration payments to the previous shareholders.

 

Due to the structure of the payment schedule an estimate cannot be made on the financial effect on the company.

22
Related party transactions

The company has taken advantage of the exemption available in accordance with FRS 102 'Related party disclosures' not to disclose transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.

23
Ultimate controlling party

The company's immediate parent undertaking is Goldline Associates Limited (company number 04278945), incorporated and domiciled in England and Wales, which holds the entire issued share capital of the company.

 

Goldline Associates Limited is in turn controlled by Goldline Trustee Limited (company number 16691261), acting in its capacity as trustee of the Goldline Employee-Ownership Trust, a discretionary employee ownership trust established on 22 September 2025 for the benefit of the employees of the group. The trustee holds the shares as trustee and not beneficially. In the opinion of the directors there is no single ultimate controlling party.

SOUTH EASTERN CARPENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Ultimate controlling party
(Continued)
- 27 -
24
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,180,886
1,380,957
Adjustments for:
Taxation charged
375,406
452,125
Finance costs
17,540
20,329
Investment income
(22,548)
(22,604)
Loss on disposal of tangible fixed assets
5,730
-
Depreciation and impairment of tangible fixed assets
29,359
49,435
Movements in working capital:
Decrease in debtors
1,021,246
220,264
Increase/(decrease) in creditors
1,273,902
(1,231,046)
Increase in deferred income
130,164
499,544
Cash generated from operations
4,011,685
1,369,004
25
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
2,307,832
(1,355,946)
951,886
Lease liabilities
(158,429)
54,019
(104,410)
2,149,403
(1,301,927)
847,476
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr Gary DinesMiss Grace DinesMr Richard ShrollMr Richard ShrollMrs Petrina Hines025802382025-01-012025-12-3102580238bus:Director12025-01-012025-12-3102580238bus:CompanySecretaryDirector12025-01-012025-12-3102580238bus:Director32025-01-012025-12-3102580238bus:CompanySecretary12025-01-012025-12-3102580238bus:Director22025-01-012025-12-3102580238bus:Director42025-01-012025-12-3102580238bus:RegisteredOffice2025-01-012025-12-31025802382025-12-31025802382024-01-012024-12-3102580238core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102580238core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31025802382024-12-3102580238core:LeaseholdImprovements2025-12-3102580238core:MotorVehicles2025-12-3102580238core:LeaseholdImprovements2024-12-3102580238core:MotorVehicles2024-12-3102580238core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102580238core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102580238core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102580238core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102580238core:ShareCapital2025-12-3102580238core:ShareCapital2024-12-3102580238core:RetainedEarningsAccumulatedLosses2025-12-3102580238core:RetainedEarningsAccumulatedLosses2024-12-3102580238core:ShareCapital2023-12-3102580238core:RetainedEarningsAccumulatedLosses2023-12-3102580238core:ShareCapitalOrdinaryShareClass12025-12-3102580238core:ShareCapitalOrdinaryShareClass12024-12-31025802382024-12-31025802382023-12-3102580238core:LeaseholdImprovements2025-01-012025-12-3102580238core:MotorVehicles2025-01-012025-12-310258023812025-01-012025-12-310258023812024-01-012024-12-3102580238core:UKTax2025-01-012025-12-3102580238core:UKTax2024-01-012024-12-3102580238core:LeaseholdImprovements2024-12-3102580238core:MotorVehicles2024-12-3102580238core:CurrentFinancialInstruments2025-12-3102580238core:CurrentFinancialInstruments2024-12-3102580238core:WithinOneYear2025-12-3102580238core:WithinOneYear2024-12-3102580238core:BetweenTwoFiveYears2025-12-3102580238core:BetweenTwoFiveYears2024-12-3102580238bus:OrdinaryShareClass12025-01-012025-12-3102580238bus:OrdinaryShareClass12025-12-3102580238bus:OrdinaryShareClass12024-12-3102580238bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102580238bus:FRS1022025-01-012025-12-3102580238bus:Audited2025-01-012025-12-3102580238bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP