REGISTERED NUMBER: 02597572 (England and Wales)

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

SIMISA 180 LTD

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3

DIRECTORS:

Ron Solomon Douek

Leonardo Emiliano Guerra Seragnoli

SECRETARY:

Edward Owen Caton

REGISTERED OFFICE:

Essex House

8 The Shrubberies

George Lane

South Woodford

London

E18 1BD

REGISTERED NUMBER:

02597572 (England and Wales)

AUDITOR:

Buckley Watson Limited

Chartered Accountants and

Registered Auditor

57A The Broadway

Leigh-on-Sea

Essex

SS9 1PE

FIXED ASSETS

Tangible assets

4

25,049

29,927

Investment property

5

76,000,000

71,000,000

76,025,049

71,029,927

CURRENT ASSETS

Cash at bank

6,480,601

4,892,868

CREDITORS

Amounts falling due within one year

6

347,077

376,292

NET CURRENT ASSETS

6,133,524

4,516,576

TOTAL ASSETS LESS CURRENT LIABILITIES

82,158,573

75,546,503

PROVISIONS FOR LIABILITIES

16,964,088

15,188,500

NET ASSETS

65,194,485

60,358,003

CAPITAL AND RESERVES

Called up share capital

2,000,000

2,000,000

Fair value reserve

7

54,123,109

50,899,917

Retained earnings

9,071,376

7,458,086

SHAREHOLDERS' FUNDS

65,194,485

60,358,003

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 July 2026 and were signed on its behalf by:

Ron Solomon Douek - Director

Leonardo Emiliano Guerra Seragnoli - Director

1.	STATUTORY INFORMATION

Simisa 180 Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are prepared in UK Sterling, which is the functional currency of the company.

Significant judgements and estimates

In the application of the company's accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Turnover

Turnover represents rent receivable.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery

-

25% on reducing balance

Motor vehicles

-

20% on reducing balance

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

Motor

machinery

vehicles

Totals

£

£

£

COST

At 1 January 2025

-

95,300

95,300

Additions

1,478

-

1,478

At 31 December 2025

1,478

95,300

96,778

DEPRECIATION

At 1 January 2025

-

65,373

65,373

Charge for year

370

5,986

6,356

At 31 December 2025

370

71,359

71,729

NET BOOK VALUE

At 31 December 2025

1,108

23,941

25,049

At 31 December 2024

-

29,927

29,927

5.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 January 2025

71,000,000

Revaluations

5,000,000

At 31 December 2025

76,000,000

NET BOOK VALUE

At 31 December 2025

76,000,000

At 31 December 2024

71,000,000

Fair value at 31 December 2025 is represented by:

£

Valuation in 2008

11,080,935

Valuation in 2011

12,900,000

Valuation in 2015

21,950,000

Valuation in 2016

17,500,000

Valuation in 2017

1,150,000

Valuation in 2018

1,500,000

Valuation in 2019

5,500,000

Valuation in 2020

(2,500,000

)

Valuation in 2023

(3,000,000

)

Valuation in 2025

5,000,000

Cost

4,919,065

76,000,000

If investment property had not been revalued it would have been included at the following historical cost:

2025

2024

£

£

Cost

4,919,065

4,919,065

The investment property was valued on an open market basis on 31 December 2025 by Hanover Green Retail .

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Taxation and social security

180,019

209,414

Other creditors

167,058

166,878

347,077

376,292

7.

RESERVES

Fair

value

reserve

£

At 1 January 2025

50,899,917

Investment property

revaluation

5,000,000

Deferred tax movement on

revaluation of investment

property

(1,776,808

)

At 31 December 2025

54,123,109

8.	DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditor was unqualified.

Spencer Watson FCA (Senior Statutory Auditor)

for and on behalf of Buckley Watson Limited

9.	RELATED PARTY DISCLOSURES