Company registration number 02753800 (England and Wales)
WENDAGE KLG LTD
(Formerly KLG Services Ltd)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WENDAGE KLG LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WENDAGE KLG LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
187,266
268,587
Current assets
Stocks
3,605
-
Debtors
4
678,383
630,633
Cash at bank and in hand
525,066
226,641
1,207,054
857,274
Creditors: amounts falling due within one year
5
(424,821)
(221,249)
Net current assets
782,233
636,025
Total assets less current liabilities
969,499
904,612
Creditors: amounts falling due after more than one year
6
(872,892)
(914,116)
Provisions for liabilities
(45,692)
(67,147)
Net assets/(liabilities)
50,915
(76,651)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
50,913
(76,653)
Total equity
50,915
(76,651)
WENDAGE KLG LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 September 2026 and are signed on its behalf by:
Mr C L White
Director
Company registration number 02753800 (England and Wales)
WENDAGE KLG LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Wendage KLG Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Focus Court, South Way, Walworth Business Park, Andover, Hampshire, SP10 5AG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on straight line
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WENDAGE KLG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

WENDAGE KLG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date

WENDAGE KLG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
11
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
502,477
76,602
7,437
198,420
784,936
Additions
14,000
1,073
3,296
31,500
49,869
Disposals
-
0
-
0
-
0
(4,500)
(4,500)
At 31 December 2025
516,477
77,675
10,733
225,420
830,305
Depreciation and impairment
At 1 January 2025
364,808
65,768
5,955
79,818
516,349
Depreciation charged in the year
69,418
6,653
1,950
53,169
131,190
Eliminated in respect of disposals
-
0
-
0
-
0
(4,500)
(4,500)
At 31 December 2025
434,226
72,421
7,905
128,487
643,039
Carrying amount
At 31 December 2025
82,251
5,254
2,828
96,933
187,266
At 31 December 2024
137,669
10,834
1,482
118,602
268,587
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
297,256
183,304
Amounts owed by group undertakings
299,824
285,341
Other debtors
70,171
152,714
Prepayments and accrued income
11,132
9,274
678,383
630,633

 

WENDAGE KLG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
69,406
64,607
Trade creditors
198,618
70,212
Taxation and social security
87,943
42,494
Deferred income
15,000
-
0
Other creditors
30,120
23,475
Accruals and deferred income
23,734
20,461
424,821
221,249
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
172,705
213,929
Accruals and deferred income
700,187
700,187
872,892
914,116

Creditors include hire purchase contracts which are secured of £69,406 (less than one year) (2024: £64,607) and £172,705 (greater than one year) (2024: £213,929). The hire purchase contracts are secured over the assets and under cross company guarantee by Ultraflow Group Ltd, the parent company.

7
Parent company

The company's immediate parent is Ultraflow Group Limited, incorporated in England & Wales.

2025-12-312025-01-01falsefalsefalse21 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityC WhiteMr C J White027538002025-01-012025-12-31027538002025-12-31027538002024-12-3102753800core:PlantMachinery2025-12-3102753800core:FurnitureFittings2025-12-3102753800core:ComputerEquipment2025-12-3102753800core:MotorVehicles2025-12-3102753800core:PlantMachinery2024-12-3102753800core:FurnitureFittings2024-12-3102753800core:ComputerEquipment2024-12-3102753800core:MotorVehicles2024-12-3102753800core:WithinOneYear2025-12-3102753800core:WithinOneYear2024-12-3102753800core:AfterOneYear2025-12-3102753800core:AfterOneYear2024-12-3102753800core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102753800core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102753800core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102753800core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102753800core:ShareCapital2025-12-3102753800core:ShareCapital2024-12-3102753800core:RetainedEarningsAccumulatedLosses2025-12-3102753800core:RetainedEarningsAccumulatedLosses2024-12-3102753800bus:Director12025-01-012025-12-3102753800core:PlantMachinery2025-01-012025-12-3102753800core:FurnitureFittings2025-01-012025-12-3102753800core:ComputerEquipment2025-01-012025-12-3102753800core:MotorVehicles2025-01-012025-12-31027538002024-01-012024-12-3102753800core:PlantMachinery2024-12-3102753800core:FurnitureFittings2024-12-3102753800core:ComputerEquipment2024-12-3102753800core:MotorVehicles2024-12-31027538002024-12-3102753800core:CurrentFinancialInstruments2025-12-3102753800core:CurrentFinancialInstruments2024-12-3102753800bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102753800bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102753800bus:FRS1022025-01-012025-12-3102753800bus:AuditExemptWithAccountantsReport2025-01-012025-12-3102753800bus:Director22025-01-012025-12-3102753800bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP