IRIS Accounts Production v26.2.0.494 03238235 Board of Directors 30.8.24 29.8.25 29.8.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032382352024-08-29032382352025-08-29032382352024-08-302025-08-29032382352023-08-30032382352023-08-312024-08-29032382352024-08-2903238235ns15:EnglandWales2024-08-302025-08-2903238235ns14:PoundSterling2024-08-302025-08-2903238235ns10:Director12024-08-302025-08-2903238235ns10:PrivateLimitedCompanyLtd2024-08-302025-08-2903238235ns10:SmallEntities2024-08-302025-08-2903238235ns10:AuditExempt-NoAccountantsReport2024-08-302025-08-2903238235ns10:SmallCompaniesRegimeForDirectorsReport2024-08-302025-08-2903238235ns10:SmallCompaniesRegimeForAccounts2024-08-302025-08-2903238235ns10:FullAccounts2024-08-302025-08-2903238235ns10:OrdinaryShareClass12024-08-302025-08-2903238235ns10:Director22024-08-302025-08-2903238235ns10:CompanySecretary12024-08-302025-08-2903238235ns10:RegisteredOffice2024-08-302025-08-2903238235ns5:CurrentFinancialInstruments2025-08-2903238235ns5:CurrentFinancialInstruments2024-08-2903238235ns5:Non-currentFinancialInstruments2025-08-2903238235ns5:Non-currentFinancialInstruments2024-08-2903238235ns5:ShareCapital2025-08-2903238235ns5:ShareCapital2024-08-2903238235ns5:RetainedEarningsAccumulatedLosses2025-08-2903238235ns5:RetainedEarningsAccumulatedLosses2024-08-2903238235ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-08-302025-08-2903238235ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-302025-08-2903238235ns5:PlantMachinery2024-08-302025-08-2903238235ns5:MotorVehicles2024-08-302025-08-2903238235ns5:LandBuildings2024-08-2903238235ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-2903238235ns5:PlantMachinery2024-08-2903238235ns5:MotorVehicles2024-08-2903238235ns5:LandBuildings2024-08-302025-08-2903238235ns5:LandBuildings2025-08-2903238235ns5:ShortLeaseholdAssetsns5:LandBuildings2025-08-2903238235ns5:PlantMachinery2025-08-2903238235ns5:MotorVehicles2025-08-2903238235ns5:LandBuildings2024-08-2903238235ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-2903238235ns5:PlantMachinery2024-08-2903238235ns5:MotorVehicles2024-08-2903238235ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-2903238235ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-2903238235ns5:LeasedAssetsHeldAsLessee2024-08-2903238235ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-302025-08-2903238235ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-302025-08-2903238235ns5:LeasedAssetsHeldAsLessee2024-08-302025-08-2903238235ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-08-2903238235ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-08-2903238235ns5:LeasedAssetsHeldAsLessee2025-08-2903238235ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-2903238235ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-2903238235ns5:LeasedAssetsHeldAsLessee2024-08-2903238235ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-2903238235ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-2903238235ns5:DeferredTaxation2024-08-2903238235ns5:DeferredTaxation2024-08-302025-08-2903238235ns5:DeferredTaxation2025-08-2903238235ns10:OrdinaryShareClass12025-08-2903238235ns10:Director112024-08-2903238235ns10:Director112023-08-3003238235ns10:Director112024-08-302025-08-2903238235ns10:Director112023-08-312024-08-2903238235ns10:Director112025-08-2903238235ns10:Director112024-08-29
REGISTERED NUMBER: 03238235 (England and Wales)






















West Derby Carpets & Blinds Limited

Unaudited Financial Statements

for the Year Ended 29 August 2025






West Derby Carpets & Blinds Limited (Registered number: 03238235)






Contents of the Financial Statements
for the year ended 29 August 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


West Derby Carpets & Blinds Limited

Company Information
for the year ended 29 August 2025







DIRECTORS: R L Mansfield
Mrs S E Mansfield





SECRETARY: H Mansfield





REGISTERED OFFICE: 269 Blackmoor Drive
West Derby
Liverpool
Merseyside
L12 3HA





REGISTERED NUMBER: 03238235 (England and Wales)





ACCOUNTANTS: Bennett Brooks & Co Ltd
13a Duke Street
Southport
Merseyside
PR8 1LS

West Derby Carpets & Blinds Limited (Registered number: 03238235)

Balance Sheet
29 August 2025

2025 2024
Notes £ £
FIXED ASSETS
Tangible assets 4 205,724 359,636

CURRENT ASSETS
Stocks 20,000 28,300
Debtors 5 567,960 506,897
Cash at bank 140,642 18,418
728,602 553,615
CREDITORS
Amounts falling due within one year 6 (422,713 ) (397,634 )
NET CURRENT ASSETS 305,889 155,981
TOTAL ASSETS LESS CURRENT
LIABILITIES

511,613

515,617

CREDITORS
Amounts falling due after more than one year 7 (58,491 ) (60,464 )

PROVISIONS FOR LIABILITIES 8 (10,209 ) (7,427 )
NET ASSETS 442,913 447,726

CAPITAL AND RESERVES
Called up share capital 9 50 50
Retained earnings 442,863 447,676
SHAREHOLDERS' FUNDS 442,913 447,726

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 September 2026 and were signed on its behalf by:





R L Mansfield - Director


West Derby Carpets & Blinds Limited (Registered number: 03238235)

Notes to the Financial Statements
for the year ended 29 August 2025

1. STATUTORY INFORMATION

West Derby Carpets & Blinds Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - not provided
Short leasehold - not provided
Plant and machinery - 15% on reducing balance
Motor vehicles - 20% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

West Derby Carpets & Blinds Limited (Registered number: 03238235)

Notes to the Financial Statements - continued
for the year ended 29 August 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2024 - 17 ) .

4. TANGIBLE FIXED ASSETS
Freehold Short Plant and Motor
property leasehold machinery vehicles Totals
£ £ £ £ £
COST
At 30 August 2024 230,000 42,041 128,635 71,272 471,948
Additions - - 23,420 - 23,420
Disposals (160,000 ) - - - (160,000 )
At 29 August 2025 70,000 42,041 152,055 71,272 335,368
DEPRECIATION
At 30 August 2024 - - 92,356 19,956 112,312
Charge for year - - 7,069 10,263 17,332
At 29 August 2025 - - 99,425 30,219 129,644
NET BOOK VALUE
At 29 August 2025 70,000 42,041 52,630 41,053 205,724
At 29 August 2024 230,000 42,041 36,279 51,316 359,636

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£ £ £
COST
At 30 August 2024 - 71,272 71,272
Additions 20,000 - 20,000
At 29 August 2025 20,000 71,272 91,272
DEPRECIATION
At 30 August 2024 - 19,956 19,956
Charge for year 1,500 10,263 11,763
At 29 August 2025 1,500 30,219 31,719
NET BOOK VALUE
At 29 August 2025 18,500 41,053 59,553
At 29 August 2024 - 51,316 51,316

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 62,863 157,697
Amounts owed by group undertakings 186,365 217,751
Other debtors 318,732 131,449
567,960 506,897

West Derby Carpets & Blinds Limited (Registered number: 03238235)

Notes to the Financial Statements - continued
for the year ended 29 August 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 2,835 10,789
Hire purchase contracts 11,140 12,933
Trade creditors 165,603 138,787
Taxation and social security 191,975 171,524
Other creditors 51,160 63,601
422,713 397,634

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£ £
Hire purchase contracts 58,491 47,936
Other creditors - 12,528
58,491 60,464

8. PROVISIONS FOR LIABILITIES
2025 2024
£ £
Deferred tax 10,209 7,427

Deferred tax
£
Balance at 30 August 2024 7,427
Provided during year 2,782
Balance at 29 August 2025 10,209

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
50 Ordinary £1 50 50

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the year ended 29 August 2025 and the period ended 29 August 2024:

2025 2024
£ £
R L Mansfield
Balance outstanding at start of year 124,662 244,726
Amounts advanced 374,635 103,006
Amounts repaid (222,399 ) (223,070 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 276,898 124,662

The above balance was partially repaid within 9 months of the year end and interest has been charged at HMRC approved rates on overdrawn balances in the year..