|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Statement of financial activities (including income and expenditure account) |
3 |
|
Statement of financial position |
4 |
|
Notes to the financial statements |
5 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
34 High Street |
|
office |
Aldridge |
|
Walsall |
|
|
West Midlands |
|
|
WS9 8LZ |
|
|
England |
|
|
|
||
|
|
||
|
|
||
|
Accountants |
|
|
Chartered accountants |
|
|
Camburgh House |
|
|
27 New Dover Road |
|
|
Canterbury |
|
|
Kent |
|
|
CT1 3DN |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Investment income |
5 |
|
|
|
|
------- |
------- |
------- |
||
|
Total income |
|
|
|
|
|
------- |
------- |
------- |
||
|
Expenditure on charitable activities |
6,7 |
|
|
|
|
--------- |
--------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
--------- |
--------- |
-------- |
||
|
--------- |
--------- |
-------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
|
--------- |
--------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Debtors |
12 |
– |
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
13 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Unrestricted funds |
|
|
||
|
--------- |
--------- |
|||
|
Total charity funds |
14 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
104,766 |
104,766 |
25,000 |
25,000 |
|
|
Support costs |
1,070 |
1,070 |
5,584 |
5,584 |
|
|
--------- |
--------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
104,766 |
110 |
104,876 |
25,093 |
|
|
Governance costs |
– |
960 |
960 |
5,491 |
|
|
--------- |
------- |
--------- |
-------- |
||
|
|
|
|
|
||
|
--------- |
------- |
--------- |
-------- |
||
|
Analysis of support costs - Donations |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Finance costs |
110 |
110 |
93 |
|
|
Governance costs |
960 |
960 |
960 |
|
|
------- |
------- |
------- |
||
|
1,070 |
1,070 |
1,053 |
||
|
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
960 |
960 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
– |
|
|
---- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
---- |
------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
506,738 |
4,086 |
(105,836) |
404,988 |
|
--------- |
------- |
--------- |
--------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
531,868 |
5,454 |
(30,584) |
506,738 |
|
--------- |
------- |
-------- |
--------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Current assets |
405,948 |
405,948 |
|
|
Creditors less than 1 year |
(960) |
(960) |
|
|
--------- |
--------- |
||
|
Net assets |
404,988 |
404,988 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Current assets |
508,659 |
508,659 |
|
|
Creditors less than 1 year |
(1,921) |
(1,921) |
|
|
--------- |
--------- |
||
|
Net assets |
506,738 |
506,738 |
|
|
--------- |
--------- |
||