LMRA Trading Limited 03565617 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the provision of accommodation, catering, bar and related clubhouse facilities Digita Accounts Production Advanced 6.30.9574.0 true 03565617 2025-01-01 2025-12-31 03565617 2025-12-31 03565617 bus:OrdinaryShareClass1 2025-12-31 03565617 core:RetainedEarningsAccumulatedLosses 2025-12-31 03565617 core:ShareCapital 2025-12-31 03565617 core:CurrentFinancialInstruments 2025-12-31 03565617 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 03565617 core:CurrentFinancialInstruments core:Secured 2025-12-31 03565617 core:Goodwill 2025-12-31 03565617 core:FurnitureFittingsToolsEquipment 2025-12-31 03565617 core:LandBuildings 2025-12-31 03565617 bus:SmallEntities 2025-01-01 2025-12-31 03565617 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03565617 bus:FilletedAccounts 2025-01-01 2025-12-31 03565617 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03565617 bus:RegisteredOffice 2025-01-01 2025-12-31 03565617 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 03565617 bus:Director1 2025-01-01 2025-12-31 03565617 bus:Director2 2025-01-01 2025-12-31 03565617 bus:Director3 2025-01-01 2025-12-31 03565617 bus:Director6 2025-01-01 2025-12-31 03565617 bus:Director7 2025-01-01 2025-12-31 03565617 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 03565617 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03565617 bus:Agent1 2025-01-01 2025-12-31 03565617 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 03565617 core:ShareCapital 2025-01-01 2025-12-31 03565617 core:Goodwill 2025-01-01 2025-12-31 03565617 core:FurnitureFittings 2025-01-01 2025-12-31 03565617 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 03565617 core:LandBuildings 2025-01-01 2025-12-31 03565617 core:OfficeEquipment 2025-01-01 2025-12-31 03565617 countries:EnglandWales 2025-01-01 2025-12-31 03565617 2024-12-31 03565617 core:RetainedEarningsAccumulatedLosses 2024-12-31 03565617 core:ShareCapital 2024-12-31 03565617 core:Goodwill 2024-12-31 03565617 core:FurnitureFittingsToolsEquipment 2024-12-31 03565617 core:LandBuildings 2024-12-31 03565617 2024-01-01 2024-12-31 03565617 2024-12-31 03565617 bus:OrdinaryShareClass1 2024-12-31 03565617 core:CurrentFinancialInstruments 2024-12-31 03565617 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03565617 core:CurrentFinancialInstruments core:Secured 2024-12-31 03565617 core:Goodwill 2024-12-31 03565617 core:FurnitureFittingsToolsEquipment 2024-12-31 03565617 core:LandBuildings 2024-12-31 03565617 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03565617 core:ShareCapital 2024-01-01 2024-12-31 03565617 2023-12-31 03565617 core:RetainedEarningsAccumulatedLosses 2023-12-31 03565617 core:ShareCapital 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03565617

LMRA Trading Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

LMRA Trading Limited

Contents

Company Information

1

Statement of Directors' Responsibilities

2

Balance Sheet

3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 12

 

LMRA Trading Limited

Company Information

Directors

Mr N Brasier

Mr T Bedwell

Mr G Corfield

Mrs G Jarvis

Mr D Stewart

Mr R Warren

Company secretary

Mrs G Jarvis

Registered office

London & Middlesex Rifle Association
Bisley Camp
Brookwood
Surrey
GU24 0PA

Bankers

Lloyds TSB Bank Plc
2 Winchester Street
Basingstoke
Hampshire
RG21 7EB

Accountants

Blue Spire Limited
Chartered AccountantsCawley Priory
South Pallant
Chichester
West Sussex
P019 1SY

 

LMRA Trading Limited

Statement of Directors' Responsibilities

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

•

select suitable accounting policies and apply them consistently;

•

make judgements and accounting estimates that are reasonable and prudent;

•

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

LMRA Trading Limited

(Registration number: 03565617)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

167,706

216,610

Tangible assets

5

501

7,587

 

168,207

224,197

Current assets

 

Stocks

6

6,912

5,785

Debtors

7

7,486

6,739

Cash at bank and in hand

 

130,556

98,158

 

144,954

110,682

Creditors: Amounts falling due within one year

8

(408,376)

(390,143)

Net current liabilities

 

(263,422)

(279,461)

Net liabilities

 

(95,215)

(55,264)

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

(95,315)

(55,364)

Shareholders' deficit

 

(95,215)

(55,264)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 September 2026 and signed on its behalf by:
 

.........................................
Mr R Warren
Director

 

LMRA Trading Limited

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Retained earnings
£

Total
£

At 1 January 2025

100

(55,364)

(55,264)

Loss for the year

-

(39,951)

(39,951)

At 31 December 2025

100

(95,315)

(95,215)

Share capital
£

Retained earnings
£

Total
£

At 1 January 2024

100

(42,360)

(42,260)

Loss for the year

-

(13,004)

(13,004)

At 31 December 2024

100

(55,364)

(55,264)

 

LMRA Trading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company (reg. no. 03565617) is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
London & Middlesex Rifle Association
Bisley Camp
Brookwood
Surrey
GU24 0PA

These financial statements were authorised for issue by the Board on 18 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

LMRA Trading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

Over remaining lease term

Furniture and fittings

25% Straight line

Equipment

25% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

LMRA Trading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

LMRA Trading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

LMRA Trading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2024 - 11).

 

LMRA Trading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2025

245,137

245,137

At 31 December 2025

245,137

245,137

Amortisation

At 1 January 2025

28,527

28,527

Amortisation charge

48,904

48,904

At 31 December 2025

77,431

77,431

Carrying amount

At 31 December 2025

167,706

167,706

At 31 December 2024

216,610

216,610

5

Tangible assets

Leasehold land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2025

231,175

115,959

347,134

At 31 December 2025

231,175

115,959

347,134

Depreciation

At 1 January 2025

231,174

108,373

339,547

Charge for the year

1

7,085

7,086

At 31 December 2025

231,175

115,458

346,633

Carrying amount

At 31 December 2025

-

501

501

At 31 December 2024

1

7,586

7,587

6

Stocks

2025
£

2024
£

Other inventories

6,912

5,785

 

LMRA Trading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Debtors

Current

2025
£

2024
£

Trade debtors

(80)

382

Prepayments

7,566

6,329

Other debtors

-

28

 

7,486

6,739

 

LMRA Trading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

151,500

166,252

Trade creditors

 

15,471

15,539

Amounts owed to group undertakings and undertakings in which the company has a participating interest

197,301

180,263

Taxation and social security

 

25,099

13,475

Accruals and deferred income

 

18,082

13,830

Other creditors

 

923

784

 

408,376

390,143

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

10

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

-

2

Secured debentures

151,500

166,250

151,500

166,252

11

Parent and ultimate parent undertaking

The name of the company's parent and ultimate parent is London & Middlesex Rifle Association, Bisley Camp, Brookwood, Surrey, GU24 0NY. Group accounts are not required.

The amount owing to the parent at the year-end is £197,301 (2024: £180,263).