Smitcare Ltd

	Page
Accountant's Report	1
Balance Sheet	2—3
Notes to the Financial Statements	4—6

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Smitcare Ltd for the year ended 31 March 2026 which comprise the Profit and Loss Account, the Balance Sheet, and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Chartered Institute of Management Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.cimaglobal.com.

This report is made solely to the directors of Smitcare Ltd in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Smitcare Ltd and state those matters that we have agreed to state to the directors of Smitcare Ltd in this report in accordance with the requirements of the Chartered Institute of Management Accountants as detailed at http://www.cimaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its director for our work or for this report.

It is your duty to ensure that Smitcare Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Smitcare Ltd . You consider that Smitcare Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Smitcare Ltd . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

18/08/2026

Tailored Accountancy Ltd

Chartered Management Accountants

23 High Street

Bagshot

Surrey

GU19 5AF

Page 1

Page 2

Smitcare Ltd

Balance Sheet

As At 31 March 2026

Balance Sheet

Registered number: 03651132

		2026		2025
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		28,712		22,294

			28,712		22,294
CURRENT ASSETS
Stocks	5	123,487		204,220
Debtors	6	242,013		239,232
Cash at bank and in hand		70,951		46,313

		436,451		489,765
Creditors: Amounts Falling Due Within One Year	7	(321,592 )		(382,669 )

NET CURRENT ASSETS (LIABILITIES)			114,859		107,096

TOTAL ASSETS LESS CURRENT LIABILITIES			143,571		129,390

Creditors: Amounts Falling Due After More Than One Year	8		-		(3,296 )

NET ASSETS			143,571		126,094

CAPITAL AND RESERVES
Called up share capital	9		9,000		9,000
Profit and Loss Account			134,571		117,094

SHAREHOLDERS' FUNDS			143,571		126,094

Page 2

Page 3

Smitcare Ltd

Balance Sheet (continued)

As At 31 March 2026

For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Anthony Hurley Director	Mr Robert Cooper Director
18/08/2026

The notes on pages 4 to 6 form part of these financial statements.

Page 3

Page 4

Smitcare Ltd

Notes to the Financial Statements

For The Year Ended 31 March 2026

Notes to the Financial Statements

1. General Information

Smitcare Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 03651132 . The registered office is 14 Camberley Business Centre, Bracebridge, Camberley, Surrey, GU15 3DP.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold	in accordance with property
Plant & Machinery	25% reducing balance
Motor Vehicles	25% reducing balance
Fixtures & Fittings	25% reducing balance
Computer Equipment	.

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2.5. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 4

Page 5

Smitcare Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2026

2.5. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 8 (2025: 8)

4. Tangible Assets

	Land & Property
	Freehold	Plant & Machinery	Motor Vehicles	Fixtures & Fittings
	£	£	£	£
Cost
As at 1 April 2025	19,372	3,159	27,316	21,366
Additions	-	-	15,595	-
Disposals	-	-	(10,866 )	-

As at 31 March 2026	19,372	3,159	32,045	21,366

Depreciation
As at 1 April 2025	19,372	790	10,651	19,908
Provided during the period	-	592	8,065	363
Disposals	-	-	(7,428 )	-

As at 31 March 2026	19,372	1,382	11,288	20,271

Net Book Value
As at 31 March 2026	-	1,777	20,757	1,095

As at 1 April 2025	-	2,369	16,665	1,458


	Computer Equipment	Total
	£	£
Cost
As at 1 April 2025	8,429	79,642
Additions	5,032	20,627
Disposals	(891 )	(11,757 )

As at 31 March 2026	12,570	88,512

Depreciation
As at 1 April 2025	6,627	57,348
Provided during the period	1,695	10,715
Disposals	(835 )	(8,263 )

As at 31 March 2026	7,487	59,800

...CONTINUED

Page 5

Page 6

Smitcare Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2026

Net Book Value
As at 31 March 2026	5,083	28,712

As at 1 April 2025	1,802	22,294

5. Stocks

	2026	2025
	£	£
Finished goods	123,487	204,220

6. Debtors

	2026	2025
	£	£
Due within one year
Trade debtors	221,772	224,498
Prepayments and accrued income	20,241	14,734

	242,013	239,232

7. Creditors: Amounts Falling Due Within One Year

	2026	2025
	£	£
Trade creditors	265,196	324,924
Bank loans and overdrafts	3,524	10,648
Corporation tax	667	-
Other taxes and social security	2,956	2,443
VAT	16,294	4,229
Other creditors	416	448
Accruals and deferred income	32,539	39,977

	321,592	382,669

8. Creditors: Amounts Falling Due After More Than One Year

	2026	2025
	£	£
Bank loans	-	3,296

9. Share Capital

	2026	2025
	£	£
Allotted, Called up and fully paid	9,000	9,000

Page 6