Company registration number 04333904 (England and Wales)
RICHMOND PROPERTIES (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
RICHMOND PROPERTIES (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
RICHMOND PROPERTIES (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
557,524
555,559
Investment property
5
2,405,000
2,055,000
2,962,524
2,610,559
Current assets
Stocks
703,709
1,682,407
Debtors
6
2,106,512
749,671
Cash at bank and in hand
1,230,442
32,795
4,040,663
2,464,873
Creditors: amounts falling due within one year
7
(5,229,825)
(3,258,776)
Net current liabilities
(1,189,162)
(793,903)
Total assets less current liabilities
1,773,362
1,816,656
Creditors: amounts falling due after more than one year
8
(63,180)
(31,490)
Provisions for liabilities
(178,423)
(250,161)
Net assets
1,531,759
1,535,005
Capital and reserves
Called up share capital
10
548,457
548,457
Revaluation reserve
11
535,270
526,051
Profit and loss reserves
12
448,032
460,497
Total equity
1,531,759
1,535,005
RICHMOND PROPERTIES (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 September 2026 and are signed on its behalf by:
Miss G G Low
Mr M.M. Low
Director
Director
Company registration number 04333904 (England and Wales)
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Richmond Properties (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Field Head, Driffield Road, Molescroft, Beverley, East Yorkshire, England, HU17 7LU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rents receivable, livery and income from property advisement and development, excluding value added tax.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil depreciation
Plant and equipment
20% per annum on written down value
Fixtures and fittings
20% per annum on cost
Computers
33% per annum on cost/ 20% per annum on cost
Motor vehicles
25% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
256,314
113,418
12,600
21,574
268,076
671,982
Additions
-
0
13,550
-
0
-
0
241,604
255,154
Disposals
-
0
(4,750)
-
0
-
0
(211,653)
(216,403)
At 31 December 2025
256,314
122,218
12,600
21,574
298,027
710,733
Depreciation and impairment
At 1 January 2025
-
0
28,256
12,233
21,354
54,580
116,423
Depreciation charged in the year
-
0
18,052
107
110
43,060
61,329
Eliminated in respect of disposals
-
0
(1,089)
-
0
-
0
(23,454)
(24,543)
At 31 December 2025
-
0
45,219
12,340
21,464
74,186
153,209
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 7 -
Carrying amount
At 31 December 2025
256,314
76,999
260
110
223,841
557,524
At 31 December 2024
256,314
85,162
367
220
213,496
555,559
5
Investment property
2025
£
Fair value
At 1 January 2025
2,055,000
Transfers
908,927
Disposals
(571,218)
Revaluations
12,291
At 31 December 2025
2,405,000

Investment property comprises £2,405,000. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2025 by Mr W P Low, although connected with the company he does carry the necessary expertise to undertake such a valuation. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
769,547
9,547
Amounts owed by group undertakings
1,271,143
723,367
Other debtors
250
5,693
Prepayments and accrued income
65,572
11,064
2,106,512
749,671
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
13,336
36,490
Trade creditors
834,717
586,221
Amounts owed to group undertakings
4,273,080
2,583,679
Corporation tax
38,414
38,414
Other taxation and social security
66,138
10,032
Accruals and deferred income
4,140
3,940
5,229,825
3,258,776
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
63,180
31,490
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Revaluations
178,423
250,161
2025
Movements in the year:
£
Liability at 1 January 2025
250,161
Credit to profit or loss
(71,738)
Liability at 31 December 2025
178,423

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
548,457
548,457
548,457
548,457
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
11
Revaluation reserve
2025
2024
£
£
At the beginning of the year
526,051
618,091
Revaluation surplus arising in the year
9,219
(92,040)
At the end of the year
535,270
526,051
12
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
460,497
666,360
Loss for the year
(3,247)
(222,903)
Dividends declared and paid in the year
-
(75,000)
Transfer from revaluation reserve
(9,219)
92,040
At the end of the year
448,032
460,497
13
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
221 AWW Limited
96,449
111,037
-
0
-
0
666 Leisure Holdings Limited
880
-
0
-
0
-
0
666 Lilith Limited
1,180
-
0
-
0
-
0
666 Low Holdings Limited
-
0
-
0
4,193,910
2,504,058
666 Low Investments Limited
36,618
36,088
-
0
-
0
666 Richmond Group Limited
552,643
154,790
-
0
-
0
AGML (UK) Limited
360,584
178,877
-
0
-
0
Geneva Holdings (Yorkshire) Limited
68,423
68,423
-
0
-
0
Montgomery Holdings (Yorkshire) Limited
13,731
66,545
-
0
-
0
Morningstar 666 Limited
-
0
-
0
79,170
79,620
SAWLB Limited
67,797
77,241
-
0
-
0
The Micro Pig Bar (Tickton) Limited
28,194
28,216
-
0
-
0
The Pub @ Etton Limited
43,684
180
-
0
-
0
The Shepherd Huts @ Etton Limited
960
710
-
0
-
0
Other information
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Related party transactions
(Continued)
- 10 -

Expenses were paid by the following members of the group:

SAWLB Limited: £16,977

666 Richmond Group Limited: £4,620

666 Low Holdings Limited: £8,551

221 AWW Limited: £23,476

 

Income was received on behalf of the company by the following members of the group:

The Pub @ Etton Limited: £24,678

SAWLB Limited: 7,334

221 AWW Limited: £8,887

The Micro Pig Bar (Tickton) Limited: £22

Montgomery Holdings (Yorkshire) Limited: £52,814

666 Low Investments Limited: £530

The Shepherds Huts & Etton Limited: £250

Morningstar Limited: £450

666 Leisure Holdings Limited: £880

AGML Limited: £43,294

666 Richmond Group Limited: £23,160

 

Sale of Property to AGML Limited: £621,500

 

Loans to the value of £396,500 were made by AGML Limited.

Loans to the value of £911,000 were made by 666 Low Holdings Limited.

Loans to the value of £911,000 were made by Richmond Properties (UK) Limited.

 

14
Parent company

The immediate parent company is Morningstar 666 Limited.

 

The ultimate parent company is 666 Richmond Group Limited.

There is no one ultimate controlling party.

2025-12-312025-01-01falsefalsefalse03 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Wayne LowMrs Janet LowMiss Geneva Grace LowMr M Low043339042025-01-012025-12-31043339042025-12-31043339042024-12-3104333904core:WithinOneYear2025-12-3104333904core:WithinOneYear2024-12-3104333904core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104333904core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104333904core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104333904core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104333904core:ShareCapital2025-12-3104333904core:ShareCapital2024-12-3104333904core:RevaluationReserve2025-12-3104333904core:RevaluationReserve2024-12-3104333904core:RetainedEarningsAccumulatedLosses2025-12-3104333904core:RetainedEarningsAccumulatedLosses2024-12-3104333904core:ShareCapitalOrdinaryShareClass12025-12-3104333904core:ShareCapitalOrdinaryShareClass12024-12-3104333904core:RevaluationReserve2024-12-3104333904core:RevaluationReserve2023-12-3104333904core:RetainedEarningsAccumulatedLosses2024-12-3104333904core:RetainedEarningsAccumulatedLosses2023-12-3104333904bus:Director32025-01-012025-12-3104333904bus:Director42025-01-012025-12-3104333904core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3104333904core:PlantMachinery2025-01-012025-12-3104333904core:FurnitureFittings2025-01-012025-12-3104333904core:ComputerEquipment2025-01-012025-12-3104333904core:MotorVehicles2025-01-012025-12-31043339042024-01-012024-12-3104333904core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104333904core:PlantMachinery2024-12-3104333904core:FurnitureFittings2024-12-3104333904core:ComputerEquipment2024-12-3104333904core:MotorVehicles2024-12-31043339042024-12-3104333904core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3104333904core:PlantMachinery2025-12-3104333904core:FurnitureFittings2025-12-3104333904core:ComputerEquipment2025-12-3104333904core:MotorVehicles2025-12-3104333904core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104333904core:PlantMachinery2024-12-3104333904core:FurnitureFittings2024-12-3104333904core:ComputerEquipment2024-12-3104333904core:MotorVehicles2024-12-3104333904core:CurrentFinancialInstruments2025-12-3104333904core:CurrentFinancialInstruments2024-12-3104333904bus:OrdinaryShareClass12025-01-012025-12-3104333904bus:OrdinaryShareClass12025-12-3104333904bus:OrdinaryShareClass12024-12-3104333904core:RevaluationReserve2025-01-012025-12-3104333904core:RevaluationReserve2024-01-012024-12-3104333904core:Associate12025-01-012025-12-3104333904core:OtherGroupMember12025-01-012025-12-3104333904core:OtherGroupMember22025-01-012025-12-3104333904core:Associate42025-01-012025-12-3104333904core:Associate52025-01-012025-12-3104333904core:UltimateParent2025-01-012025-12-3104333904core:Associate72025-01-012025-12-3104333904core:Associate62025-01-012025-12-3104333904core:Associate112025-01-012025-12-3104333904core:ImmediateParent2025-01-012025-12-3104333904core:Associate92025-01-012025-12-3104333904core:Associate82025-01-012025-12-3104333904core:Associate122025-01-012025-12-3104333904core:Associate102025-01-012025-12-3104333904core:Associate12025-12-3104333904core:Associate12024-12-3104333904core:OtherGroupMember12025-12-3104333904core:OtherGroupMember12024-12-3104333904core:OtherGroupMember22025-12-3104333904core:OtherGroupMember22024-12-3104333904core:Associate42025-12-3104333904core:Associate42024-12-3104333904core:Associate52025-12-3104333904core:Associate52024-12-3104333904core:UltimateParent2025-12-3104333904core:UltimateParent2024-12-3104333904core:Associate72025-12-3104333904core:Associate72024-12-3104333904core:Associate62025-12-3104333904core:Associate62024-12-3104333904core:Associate112025-12-3104333904core:Associate112024-12-3104333904core:ImmediateParent2025-12-3104333904core:ImmediateParent2024-12-3104333904core:Associate92025-12-3104333904core:Associate92024-12-3104333904core:Associate82025-12-3104333904core:Associate82024-12-3104333904core:Associate122025-12-3104333904core:Associate122024-12-3104333904core:Associate102025-12-3104333904core:Associate102024-12-3104333904bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104333904bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104333904bus:FRS1022025-01-012025-12-3104333904bus:AuditExemptWithAccountantsReport2025-01-012025-12-3104333904bus:Director12025-01-012025-12-3104333904bus:Director22025-01-012025-12-3104333904bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP