Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 04526847 Mr Martin Smith Mr Garfield Smith Mr Garfield Smith G R Smith The Manor House, Manor Park, Aldershot Gu12 4JU true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04526847 2024-12-31 04526847 2025-12-31 04526847 2025-01-01 2025-12-31 04526847 frs-core:CurrentFinancialInstruments 2025-12-31 04526847 frs-core:ComputerEquipment 2025-01-01 2025-12-31 04526847 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 04526847 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 04526847 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 04526847 frs-core:FurnitureFittings 2025-01-01 2025-12-31 04526847 frs-core:NetGoodwill 2025-12-31 04526847 frs-core:NetGoodwill 2025-01-01 2025-12-31 04526847 frs-core:NetGoodwill 2024-12-31 04526847 frs-core:PlantMachinery 2025-12-31 04526847 frs-core:PlantMachinery 2025-01-01 2025-12-31 04526847 frs-core:PlantMachinery 2024-12-31 04526847 frs-core:ShareCapital 2025-12-31 04526847 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 04526847 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04526847 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 04526847 frs-bus:SmallEntities 2025-01-01 2025-12-31 04526847 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 04526847 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04526847 1 2025-01-01 2025-12-31 04526847 frs-bus:Director1 2025-01-01 2025-12-31 04526847 frs-bus:Director2 2025-01-01 2025-12-31 04526847 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 04526847 frs-countries:EnglandWales 2025-01-01 2025-12-31 04526847 2023-12-31 04526847 2024-12-31 04526847 2024-01-01 2024-12-31 04526847 frs-core:CurrentFinancialInstruments 2024-12-31 04526847 frs-core:ShareCapital 2024-12-31 04526847 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 04526847
Boomerang Ed Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Jupp Castle Limited
ACCA
2nd Floor Stanley House London Road
Hook
Hampshire
RG27 9GA
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04526847
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 1,658 2,747
1,658 2,747
CURRENT ASSETS
Stocks 6 18,910 16,259
Debtors 7 442,691 419,666
Cash at bank and in hand 356,283 480,267
817,884 916,192
Creditors: Amounts Falling Due Within One Year 8 (618,627 ) (705,229 )
NET CURRENT ASSETS (LIABILITIES) 199,257 210,963
TOTAL ASSETS LESS CURRENT LIABILITIES 200,915 213,710
PROVISIONS FOR LIABILITIES
Deferred Taxation (335 ) (687 )
NET ASSETS 200,580 213,023
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 200,480 212,923
SHAREHOLDERS' FUNDS 200,580 213,023
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Garfield Smith
Director
18 September 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Boomerang Ed Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04526847 . The registered office is The Manor House, Manor Park, Aldershot, GU12 4JU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Sale of goods
Turnover from the sale of the manufacture and provision of educational diaries and school merchandise is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are computer software. It is amortised to profit and loss account over its estimated economic life of not more than 10 years.
2.5. Research and Development
Development costs relating to the digital planner are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised to the Profit and Loss account on a straight line basis over their expected useful economic lives, over 5 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% and 33% straight line
Fixtures & Fittings 20% straight line
Computer Equipment 33% straight line
Other assets are depreciated over 20% straight line
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. At each balance sheet date stocks are assessed for impairment and if any adjustments are necessary these are recognised immediately in the Statement of Income and Retained Earnings.
Page 3
Page 4
2.8. Financial Instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to related parties.
Cash and cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash.
Basic financial assets
Basic financial assets, which include debtors, loans to related parties and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including trade creditors and other payables, are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method. Financial liabilities classified as payable within one year are not amortised.
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 6)
5 6
4. Intangible Assets
Goodwill Development Costs Total
£ £ £
Cost
As at 1 January 2025 300,000 205,340 505,340
As at 31 December 2025 300,000 205,340 505,340
Amortisation
As at 1 January 2025 300,000 205,340 505,340
As at 31 December 2025 300,000 205,340 505,340
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 December 2025 - - -
As at 1 January 2025 - - -
5. Tangible Assets
Plant & Machinery
£
Cost
As at 1 January 2025 102,520
As at 31 December 2025 102,520
Depreciation
As at 1 January 2025 99,773
Provided during the period 1,089
As at 31 December 2025 100,862
Net Book Value
As at 31 December 2025 1,658
As at 1 January 2025 2,747
6. Stocks
2025 2024
£ £
Finished goods 18,910 16,259
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 123,602 76,635
Prepayments and accrued income 6,789 7,784
Other debtors 5,937 7
Amounts owed by group undertakings 306,363 335,240
442,691 419,666
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 344 3,824
Corporation tax 29,431 20,711
Other taxes and social security 8,861 10,220
Other creditors 11,134 11,874
Accruals and deferred income 11,169 15,826
Amounts owed to group undertakings 557,688 642,774
618,627 705,229
Page 5
Page 6
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
10. Ultimate Parent Undertaking and Controlling Party
The company's immediate and ultimate parent undertaking is Boomerang Media Group Limited . Boomerang Media Group Limited was incorporated in England and Wales. Copies of the group accounts may be obtained from the secretary, The Manor House, Manor Park, Aldershot Gu12 4JU . The ultimate controlling party is G R Smith who controls 65.2% of the shares of Boomerang Ed Limited .
Page 6