IRIS Accounts Production v26.2.5.4 06166871 Board of Directors Board of Directors 31.12.25 1.1.25 31.12.25 31.12.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false true true true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh061668712024-12-31061668712025-12-31061668712025-01-012025-12-31061668712023-12-31061668712024-01-012024-12-31061668712024-12-3106166871ns15:EnglandWales2025-01-012025-12-3106166871ns14:PoundSterling2025-01-012025-12-3106166871ns10:Director12025-01-012025-12-3106166871ns10:Director22025-01-012025-12-3106166871ns10:Consolidated2025-12-3106166871ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3106166871ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3106166871ns10:Consolidatedns10:MediumEntities2025-01-012025-12-3106166871ns10:Consolidatedns10:Audited2025-01-012025-12-3106166871ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3106166871ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3106166871ns10:Consolidated2025-01-012025-12-3106166871ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3106166871ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-01-012025-12-3106166871ns10:FullAccounts2025-01-012025-12-3106166871ns5:Subsidiary12025-01-012025-12-3106166871ns5:Subsidiary22025-01-012025-12-310616687112025-01-012025-12-3106166871ns10:OrdinaryShareClass12025-01-012025-12-3106166871ns10:RegisteredOffice2025-01-012025-12-3106166871ns10:Director32025-01-012025-12-3106166871ns10:Consolidated2024-01-012024-12-3106166871ns5:CurrentFinancialInstruments2025-12-3106166871ns5:CurrentFinancialInstruments2024-12-3106166871ns5:ShareCapital2025-12-3106166871ns5:ShareCapital2024-12-3106166871ns5:SharePremium2025-12-3106166871ns5:SharePremium2024-12-3106166871ns5:CapitalRedemptionReserve2025-12-3106166871ns5:CapitalRedemptionReserve2024-12-3106166871ns5:RetainedEarningsAccumulatedLosses2025-12-3106166871ns5:RetainedEarningsAccumulatedLosses2024-12-3106166871ns5:ShareCapital2023-12-3106166871ns5:RetainedEarningsAccumulatedLosses2023-12-3106166871ns5:SharePremium2023-12-3106166871ns5:CapitalRedemptionReserve2023-12-3106166871ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106166871ns5:CapitalRedemptionReserve2024-01-012024-12-3106166871ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3106166871ns5:CapitalRedemptionReserve2025-01-012025-12-3106166871ns5:NetGoodwill2025-01-012025-12-3106166871ns5:LandBuildings2024-12-3106166871ns5:LandBuildings2025-01-012025-12-3106166871ns5:LandBuildings2025-12-3106166871ns5:LandBuildings2024-12-3106166871ns5:CostValuation2024-12-31061668711ns5:Subsidiary12025-01-012025-12-3106166871ns5:Subsidiary232025-01-012025-12-3106166871ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3106166871ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3106166871ns10:OrdinaryShareClass12025-12-3106166871ns5:RetainedEarningsAccumulatedLosses2024-12-3106166871ns5:SharePremium2024-12-3106166871ns5:CapitalRedemptionReserve2024-12-31
REGISTERED NUMBER: 06166871 (England and Wales)






















Ideal Building Systems Holdings Limited

Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 December 2025






Ideal Building Systems Holdings Limited (Registered number: 06166871)






Contents of the Consolidated Financial Statements
for the year ended 31 December 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Statement of Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


Ideal Building Systems Holdings Limited

Company Information
for the year ended 31 December 2025







DIRECTORS: P R Coates
M R Laverack





REGISTERED OFFICE: Lancaster Road
Carnaby Industrial Estate
Bridlington
East Yorkshire
YO15 3QY





REGISTERED NUMBER: 06166871 (England and Wales)





AUDITORS: Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire HU2 8BA

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Group Strategic Report
for the year ended 31 December 2025

The directors present their strategic report of the company and the group for the year ended 31 December 2025.

REVIEW OF BUSINESS
The results for the year and financial position of the Group are as shown in the accompanying financial statements.

The Directors are pleased with the Group's excellent performance during the year, which continues to build on the strong foundations laid in previous years. Revenue increased during the year as project activity strengthened, whilst continued investment in the production facility and efficiencies in the manufacturing process contributed to a further improvement in operating profit.

The Group remains debt free and has robust cash reserves.

The Company currently has secured revenue (orders and intents) for its full manufacturing capacity for the next financial year (ending December 2026), with some contracts extending well into the year ending December 2027

The Group continues to be fully engaged in integrating innovative, eco-friendly practices into its operations and building processes, ensuring that it contributes positively to the environment and helps drive the transition to a low-carbon economy

Ideal Building Systems Limited is committed to achieving Net Zero emissions by 2050 and has adopted carbon reduction targets for its direct emissions which align with those of the NHS.

PRINCIPAL RISKS AND UNCERTAINTIES
Material Supplies
Material availability remained generally stable throughout the year; however, financial pressures within the wider construction supply chain continue to require careful management. The Group continues to mitigate these risks through strong supplier relationships, strategic procurement and its ability, supported by strong cash reserves and significant storage capacity, to purchase materials in bulk and maintain appropriate stock levels. This approach provides resilience against potential supply chain disruption while enabling the Group to benefit from favourable purchasing terms.

Staff
Attracting and retaining quality staff remains a priority for the Group. We continue to invest in staff training, development and welfare and have further enhanced our employee benefits package to support employee wellbeing, engagement and retention. These initiatives, together with continued investment in our HR function and workplace facilities, help to ensure the Group remains an employer of choice and is well positioned to attract and retain the skilled workforce required to support future growth.

Market Demand and Competition
Whilst demand for high-quality offsite construction remains positive in the longer term, competition within the modular construction sector remains strong. The Group continues to differentiate itself through high-quality manufacturing, financial stability, ongoing investment in production efficiency and the delivery of a professional, reliable and financially competitive service to its clients.

Health and Safety
Maintaining a safe working environment remains a key priority for the Group. The Group continues to invest in employee training, safe working practices and the continual improvement of its manufacturing processes to minimise health and safety risks. A strong health and safety culture is promoted throughout the organisation, with employees and Directors sharing responsibility for maintaining safe working practices and ensuring compliance with all relevant legislation.

Regulatory and Sustainability Requirements
The Group continues to monitor developments in building safety legislation, , environmental regulation and sustainability requirements. Ongoing investment in compliance, manufacturing processes and carbon reduction initiatives ensures the Group remains well positioned to meet customer expectations, support its Net Zero objectives and comply with future regulatory requirements.


Ideal Building Systems Holdings Limited (Registered number: 06166871)

Group Strategic Report
for the year ended 31 December 2025

KPI'S
The company's key performance indicators are:

2025 2024
Revenue 29,404,796 25,828,309
Revenue growth 13.85% -22.30%
Operating profit 3,601,668 3,502,535
Operating profit margin 12.25% 13.56%

ON BEHALF OF THE BOARD:





P R Coates - Director


3 August 2026

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Report of the Directors
for the year ended 31 December 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of the manufacture of prefabricated buildings and the construction of steel buildings.

DIVIDENDS
The total distribution of dividends for the year ended 31st December 2025 will be £1,000,000 (2024: £1,035,000).

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

P R Coates
M R Laverack

Other changes in directors holding office are as follows:

Mrs P E Benmasaud ceased to be a director after 31 December 2025 but prior to the date of this report.

GOING CONCERN
The Company has considered forecasts covering the period to December 2027, together with its current cash position and available resources.The Company is dependent on Ideal Building Systems Ltd for its trading activity and cash generation; however, this is supported by a strong order book extending into mid-2027, a strong cash position, and minimal external borrowings. Having considered these factors, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least 12 months from the date of approval of the financial statements and have therefore prepared the financial statements on a going concern basis.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Report of the Directors
for the year ended 31 December 2025


AUDITORS
The auditors, Smailes Goldie, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



P R Coates - Director


3 August 2026

Report of the Independent Auditors to the Members of
Ideal Building Systems Holdings Limited

Opinion
We have audited the financial statements of Ideal Building Systems Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Ideal Building Systems Holdings Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including United Kingdom Accounting Standards (FRS102), the Companies Act 2006 and relevant tax legislation We also considered those laws and regulations which may have a material indirect effect on the financial statements, or operations of the company including those relating to data protection, anti-bribery, employment, environmental and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;

-
assessed whether judgements and assumptions made in determining the accounting estimates were indicative
of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with relevant regulators and the company's legal advisors.

Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Ideal Building Systems Holdings Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Matthew Fox FCCA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire HU2 8BA

3 August 2026

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Consolidated Statement of Comprehensive Income
for the year ended 31 December 2025

2025 2024
Notes £    £   

TURNOVER 29,404,796 25,828,309

Cost of sales 20,964,245 16,442,198
GROSS PROFIT 8,440,551 9,386,111

Administrative expenses 4,864,221 5,905,254
3,576,330 3,480,857

Other operating income 25,338 21,678
OPERATING PROFIT 4 3,601,668 3,502,535

Interest receivable and similar income 5 492,790 426,667
4,094,458 3,929,202
Gain/loss on revaluation of investments 76,855 71,738
4,171,313 4,000,940

Interest payable and similar expenses 6 (1,874 ) (573 )
PROFIT BEFORE TAXATION 4,173,187 4,001,513

Tax on profit 7 1,067,924 1,026,337
PROFIT FOR THE FINANCIAL YEAR 3,105,263 2,975,176

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

3,105,263

2,975,176

Profit attributable to:
Owners of the parent 3,104,041 2,947,402
Non-controlling interests 1,222 27,774
3,105,263 2,975,176

Total comprehensive income attributable to:
Owners of the parent 3,104,041 2,947,402
Non-controlling interests 1,222 27,774
3,105,263 2,975,176

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Consolidated Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 600,929 867,557
Tangible assets 11 1,985,362 1,976,867
Investments 12 1,046,067 960,255
3,632,358 3,804,679

CURRENT ASSETS
Stocks 13 2,868,543 1,142,847
Debtors 14 6,319,312 7,319,926
Cash at bank and in hand 11,081,483 11,073,728
20,269,338 19,536,501
CREDITORS
Amounts falling due within one year 15 4,435,495 5,892,169
NET CURRENT ASSETS 15,833,843 13,644,332
TOTAL ASSETS LESS CURRENT
LIABILITIES

19,466,201

17,449,011

CREDITORS
Amounts falling due after more than one
year

16

-

(54,347

)

PROVISIONS FOR LIABILITIES 18 (190,449 ) (189,175 )
NET ASSETS 19,275,752 17,205,489

CAPITAL AND RESERVES
Called up share capital 19 96,953 96,953
Share premium 20 50,000 50,000
Capital redemption reserve 20 3,047 3,047
Retained earnings 20 18,430,705 16,361,664
SHAREHOLDERS' FUNDS 18,580,705 16,511,664

NON-CONTROLLING INTERESTS 21 695,047 693,825
TOTAL EQUITY 19,275,752 17,205,489

The financial statements were approved by the Board of Directors and authorised for issue on 3 August 2026 and were signed on its behalf by:




P R Coates - Director



M R Laverack - Director


Ideal Building Systems Holdings Limited (Registered number: 06166871)

Company Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 819,417 837,982
Investments 12 9,474,121 9,474,121
10,293,538 10,312,103

CURRENT ASSETS
Debtors 14 4,542 4,214
Cash at bank 11,611 5,831
16,153 10,045
CREDITORS
Amounts falling due within one year 15 1,056,947 2,065,663
NET CURRENT LIABILITIES (1,040,794 ) (2,055,618 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,252,744

8,256,485

CAPITAL AND RESERVES
Called up share capital 19 96,953 96,953
Share premium 20 50,000 50,000
Capital redemption reserve 20 3,047 3,047
Retained earnings 20 9,102,744 8,106,485
SHAREHOLDERS' FUNDS 9,252,744 8,256,485

Company's profit for the financial year 1,996,259 1,746,355

The financial statements were approved by the Board of Directors and authorised for issue on 3 August 2026 and were signed on its behalf by:




P R Coates - Director



M R Laverack - Director


Ideal Building Systems Holdings Limited (Registered number: 06166871)

Consolidated Statement of Changes in Equity
for the year ended 31 December 2025

Called up
share Retained Share
capital earnings premium
£    £    £   
Balance at 1 January 2024 96,953 14,449,262 50,000

Changes in equity
Dividends - (1,035,000 ) -
Total comprehensive income - 2,947,402 -
Balance at 31 December 2024 96,953 16,361,664 50,000

Changes in equity
Dividends - (1,035,000 ) -
Total comprehensive income - 3,104,041 -
Balance at 31 December 2025 96,953 18,430,705 50,000
Capital
redemption Non-controlling Total
reserve Total interests equity
£    £    £    £   
Balance at 1 January 2024 3,047 14,599,262 666,051 15,265,313

Changes in equity
Dividends - (1,035,000 ) - (1,035,000 )
Total comprehensive income - 2,947,402 27,774 2,975,176
Balance at 31 December 2024 3,047 16,511,664 693,825 17,205,489

Changes in equity
Dividends - (1,035,000 ) - (1,035,000 )
Total comprehensive income - 3,104,041 1,222 3,105,263
Balance at 31 December 2025 3,047 18,580,705 695,047 19,275,752

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Company Statement of Changes in Equity
for the year ended 31 December 2025

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 January 2024 96,953 7,360,130 50,000 3,047 7,510,130

Changes in equity
Dividends - (1,000,000 ) - - (1,000,000 )
Total comprehensive income - 1,746,355 - - 1,746,355
Balance at 31 December 2024 96,953 8,106,485 50,000 3,047 8,256,485

Changes in equity
Dividends - (1,000,000 ) - - (1,000,000 )
Total comprehensive income - 1,996,259 - - 1,996,259
Balance at 31 December 2025 96,953 9,102,744 50,000 3,047 9,252,744

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Consolidated Cash Flow Statement
for the year ended 31 December 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,160,599 5,380,419
Interest paid 3,494 4,000
Interest element of hire purchase payments
paid

(1,620

)

(3,427

)
Tax paid (1,098,913 ) (857,754 )
Net cash from operating activities 1,063,560 4,523,238

Cash flows from investing activities
Purchase of tangible fixed assets (480,819 ) (528,324 )
Purchase of fixed asset investments (133,599 ) (386,119 )
Sale of tangible fixed assets 46,650 225,898
Sale of fixed asset investments 124,643 398,087
Interest received 492,790 426,667
Net cash from investing activities 49,665 136,209

Cash flows from financing activities
Capital repayments in year (70,470 ) (139,919 )
Equity dividends paid (1,035,000 ) (1,035,000 )
Net cash from financing activities (1,105,470 ) (1,174,919 )

Increase in cash and cash equivalents 7,755 3,484,528
Cash and cash equivalents at beginning
of year

2

11,073,728

7,589,200

Cash and cash equivalents at end of year 2 11,081,483 11,073,728

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Cash Flow Statement
for the year ended 31 December 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 4,173,187 4,001,513
Depreciation charges 711,235 681,905
(Profit)/loss on disposal of fixed assets (18,934 ) 39,583
Gain on revaluation of fixed assets (76,855 ) (71,738 )
Finance costs (1,874 ) (573 )
Finance income (492,790 ) (426,667 )
4,293,969 4,224,023
(Increase)/decrease in stocks (1,725,696 ) 318,544
Decrease in trade and other debtors 1,000,614 160,352
(Decrease)/increase in trade and other creditors (1,408,288 ) 677,500
Cash generated from operations 2,160,599 5,380,419

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 11,081,483 11,073,728
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 11,073,728 7,589,200


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 11,073,728 7,755 11,081,483
11,073,728 7,755 11,081,483
Debt
Finance leases (70,470 ) 70,470 -
(70,470 ) 70,470 -
Total 11,003,258 78,225 11,081,483

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements
for the year ended 31 December 2025

1. STATUTORY INFORMATION

Ideal Building Systems Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Basis of consolidation
The consolidated financial statements include the financial statements of the company and its subsidiary undertakings.The acquisition method of accounting has been adopted. Under this method the results of subsidiary undertakings acquired or disposed of in the year are included in the consolidated profit and loss account from the date of acquisition or up to the date of disposal.

Under Section 408 of the Companies Act 2006 the company is exempt from the requirement to present its own profit and loss account.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Sale of goods
Turnover from the sale of prefabricated units is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.

Construction contracts
When the outcome of a construction contact can be estimated reliably, contract costs and turnover are recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to costs incurred to date and estimated costs to complete.

Where the outcome cannot be measured reliably, contract costs are recognised as an expense in the period in which they are incurred and contract turnover is recognised to the extent of costs incurred that it is probable will be recoverable.

When it is probable that contact costs will exceed the total contact turnover, the expected loss is recognised as an expense immediately, with a corresponding provision.

Interest and other income
Interest income is recognised using the effective interest method.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 1993, was amortised evenly over its estimated useful life of twenty years.

Purchased goodwill (representing the excess of the fair value of the consideration given over the fair value of the separable net assets acquired) arising on business combinations is capitalised. Positive goodwill is amortised to nil by equal annual instalments over its estimated useful life of twenty years which the directors consider to be its useful economic life. The carrying value of goodwill is reviewed whenever there is an indicator of impairment. Any impairment is recognised in the period in which it is identified.

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Freehold property- 2% on cost
Leasehold improvements- 20% on cost
Plant and machinery etc - 25% on cost, 15% on cost and 15% on reducing balance
Motor vehicles - 25% on cost and 25% on reducing balance
Computer equipment- 25% on reducing balance, 20% on cost and 15% on reducing balance

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Long term contracts are stated at cost net of amounts transferred to cost of sales less any foreseeable losses and progress payments receivable, not matched with turnover. Cost consists of direct materials, direct labour and appropriate related overheads.

Profit on long term contracts is recognised when the outcome of contracts can be assessed with reasonable certainty and is that amount which is estimated to fairly reflect the profit arising up to the accounting date. Profit on long term contracts is recognised in the profit and loss account as the difference between the reported turnover and related costs.

Financial instruments
Other financial assets, including fixed asset investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price.

Such assets are subsequently carried at fair value and the changes in fair value are recognised in the Statement of Comprehensive Income.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Hire purchase and leasing commitments
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.

Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Employee benefits
When employees have rendered service to the company, short term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The group operated a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and are receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Investments
Other investments are measured at cost less impairment.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

3. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 5,686,666 6,293,299
Social security costs 676,709 695,700
Other pension costs 217,421 181,931
6,580,796 7,170,930

The average number of employees during the year was as follows:
2025 2024

Management 3 3
Direct and administration 92 86
95 89

The average number of employees by undertakings that were proportionately consolidated during the year was 92 (2024 - 86 ) .

2025 2024
£    £   
Directors' remuneration 875,325 1,868,139
Directors' pension contributions to money purchase schemes 16,925 16,700

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 3

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 769,472 1,763,109
Pension contributions to money purchase schemes 10,000 10,000

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 444,608 377,944
Depreciation - assets on hire purchase contracts - 37,333
(Profit)/loss on disposal of fixed assets (18,934 ) 39,583
Goodwill amortisation 266,628 266,628
Auditors' remuneration 34,404 41,414
Operating lease payments 283,008 137,920

5. INTEREST RECEIVABLE AND SIMILAR INCOME
2025 2024
£    £   
Deposit account interest 463,278 421,456
Other interest receivable 29,512 5,211
492,790 426,667

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Other interest (3,494 ) (4,000 )
Hire purchase 1,620 3,427
(1,874 ) (573 )

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 1,106,865 1,117,841
Adjustment in respect of previous periods (40,215 ) (40,346 )
Total current tax 1,066,650 1,077,495

Deferred tax 1,274 (51,158 )
Tax on profit 1,067,924 1,026,337

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 4,173,187 4,001,513
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

1,043,297

1,000,378

Effects of:
Expenses not deductible for tax purposes 24,639 18,719
Income not taxable for tax purposes (26,454 ) (19,071 )
Adjustments to tax charge in respect of previous periods (40,215 ) (40,346 )
Goodwill amortisation 66,657 66,657
periods

respect of change in rates
Total tax charge 1,067,924 1,026,337

The expected net reversal of deferred tax liabilities in 2026 is £83,566 this is due to the reversal of accelerated capital allowances.

There are unused capital losses at the year end of £170,690 (2024: £148,626).

8. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim 1,035,000 1,035,000

10. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 5,342,569
AMORTISATION
At 1 January 2025 4,475,012
Amortisation for year 266,628
At 31 December 2025 4,741,640
NET BOOK VALUE
At 31 December 2025 600,929
At 31 December 2024 867,557

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

11. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 January 2025 928,232 654,750 1,403,595
Additions - 99,017 227,658
Disposals - - (52,452 )
At 31 December 2025 928,232 753,767 1,578,801
DEPRECIATION
At 1 January 2025 90,250 409,666 856,816
Charge for year 18,565 111,291 199,270
Eliminated on disposal - - (52,452 )
At 31 December 2025 108,815 520,957 1,003,634
NET BOOK VALUE
At 31 December 2025 819,417 232,810 575,167
At 31 December 2024 837,982 245,084 546,779

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2025 475,969 202,883 3,665,429
Additions 121,990 32,154 480,819
Disposals (103,721 ) (5,728 ) (161,901 )
At 31 December 2025 494,238 229,309 3,984,347
DEPRECIATION
At 1 January 2025 167,835 163,995 1,688,562
Charge for year 91,350 24,132 444,608
Eliminated on disposal (76,005 ) (5,728 ) (134,185 )
At 31 December 2025 183,180 182,399 1,998,985
NET BOOK VALUE
At 31 December 2025 311,058 46,910 1,985,362
At 31 December 2024 308,134 38,888 1,976,867

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

11. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2025 146,810
Transfer to ownership (146,810 )
At 31 December 2025 -
DEPRECIATION
At 1 January 2025 18,354
Transfer to ownership (18,354 )
At 31 December 2025 -
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 128,456

Company
Freehold
property
£   
COST
At 1 January 2025
and 31 December 2025 928,232
DEPRECIATION
At 1 January 2025 90,250
Charge for year 18,565
At 31 December 2025 108,815
NET BOOK VALUE
At 31 December 2025 819,417
At 31 December 2024 837,982

12. FIXED ASSET INVESTMENTS

Group
Listed
investments
£   
COST OR VALUATION
At 1 January 2025 960,255
Additions 133,599
Disposals (124,643 )
Impairments 76,856
At 31 December 2025 1,046,067
NET BOOK VALUE
At 31 December 2025 1,046,067
At 31 December 2024 960,255

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

12. FIXED ASSET INVESTMENTS - continued

Group

Cost or valuation at 31 December 2025 is represented by:

Listed
investments
£   
Valuation in 2025 93,742
Cost 952,325
1,046,067
Company
Shares in
group
undertakings
£   
COST
At 1 January 2025
and 31 December 2025 9,474,121
NET BOOK VALUE
At 31 December 2025 9,474,121
At 31 December 2024 9,474,121

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Ideal Building Systems Limited
Registered office: the same as can be found on page 1 of these financial statements.
Nature of business: Manufacture of prefabricated buildings
%
Class of shares: holding
Ordinary 100.00

Idacom Steel Buildings Limited
Registered office: the same as can be found on page 1 of these financial statements.
Nature of business: Construction of steel buildings
%
Class of shares: holding
Ordinary 80.00


13. STOCKS

Group
2025 2024
£    £   
Stocks 1,089,832 795,955
Work-in-progress 1,778,711 346,892
2,868,543 1,142,847

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 3,726,509 4,586,291 - -
Amounts owed by group undertakings - - 1,709 1,418
Other debtors - 1,351 - -
VAT 345,806 303,023 - -
Prepayments and accrued income 2,246,997 2,429,261 2,833 2,796
6,319,312 7,319,926 4,542 4,214

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Hire purchase contracts (see note 17) - 16,123 - -
Trade creditors 2,602,252 2,231,511 724 -
Amounts owed to group undertakings - - 417,222 583,326
Tax 371,227 403,490 212,074 193,645
Social security and other taxes 662,622 762,452 401,845 683,373
Other creditors 55,378 54,015 - -
Accruals 487,440 963,756 25,082 605,319
Deferred income 256,576 1,460,822 - -
4,435,495 5,892,169 1,056,947 2,065,663

The amounts disclosed above as owed to group undertakings have been disclosed as falling due within one year as they are technically due on demand. However the directors of Ideal Building Systems Limited have provided assurances that they have no intention of seeking repayment until such a time as cash surpluses are generated and in any event not within one year from the balance sheet date.

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
2025 2024
£    £   
Hire purchase contracts (see note 17) - 54,347

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year - 16,123
Between one and five years - 54,347
- 70,470

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

17. LEASING AGREEMENTS - continued

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 193,472 48,535
Between one and five years 679,394 48,546
In more than five years 781,600 -
1,654,466 97,081

18. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax
Deferred tax 29,516 43,010
Accelerated capital allowances 160,933 146,165
190,449 189,175

Group
Deferred
tax
£   
Balance at 1 January 2025 189,175
Charge to Statement of Comprehensive Income during year 1,274
Balance at 31 December 2025 190,449

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
96,953 Ordinary £1 96,953 96,953

20. RESERVES

Group
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 January 2025 16,361,664 50,000 3,047 16,414,711
Profit for the year 3,104,041 - - 3,104,041
Dividends (1,035,000 ) - - (1,035,000 )
At 31 December 2025 18,430,705 50,000 3,047 18,483,752

Ideal Building Systems Holdings Limited (Registered number: 06166871)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2025

20. RESERVES - continued

Company
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 January 2025 8,106,485 50,000 3,047 8,159,532
Profit for the year 1,996,259 - - 1,996,259
Dividends (1,000,000 ) - - (1,000,000 )
At 31 December 2025 9,102,744 50,000 3,047 9,155,791

Retained earnings represents cumulative profits and losses net of dividends and other adjustments.

The share premium account represents the premium arising on the issue of shares net of issue costs.

The capital redemption reserve records the nominal value of shares purchased by the company.

21. NON-CONTROLLING INTERESTS

The minority interest represents a 20% shareholding in Idacom Steel Buildings Limited.

22. PENSION COMMITMENTS

The group makes payments to a defined contribution pension scheme. The charge for the year amounted to £217,421 (2024: £181,930). The amount outstanding at 31st December 2025 was £42,845 (2024: £67,166).

23. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included within debtors is an amount due from P R Coates, a director, of £7,084 (2024: £4,334) on which interest was charged of £NIL (2024: £NIL).

24. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Entities over which the entity has control, joint control or significant influence
2025 2024
£    £   
Amount due from related party 1,709 1,418

Key management personnel of the entity or its parent (in the aggregate)
2025 2024
£    £   
Remuneration 1,264,915 2,242,894

25. ULTIMATE CONTROLLING PARTY

The group is controlled by P R Coates who holds 58% of the issued share capital.