Company Registration No. 06441243 (England and Wales)
GEORGE A. SHERRIFF LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
GEORGE A. SHERRIFF LTD
COMPANY INFORMATION
Directors
M Sherriff
Secretary
MA Staples
Company number
06441243
Registered office
Blackwater Place
Blackwater Trading Estate
The Causeway
Maldon
Essex
CM9 4GG
Auditor
Rickard Luckin Limited
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
Bankers
Barclays Bank Plc
1 Churchill Place
London
E14 5HP
GEORGE A. SHERRIFF LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
GEORGE A. SHERRIFF LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Fair review of the business

The director is very satisfied with the company’s performance in the year and are confident that they have the policies and procedures in place to ensure that the results in the forthcoming year are similar to those achieved in 2025.

 

The director believes that the company retains the potential to respond positively to the challenges posed by the current economic climate and market conditions and look forward to being able to improve the company’s profitability during the forthcoming year.

Principal risks and uncertainties

Competitive pressure: Competitor pressure is a continuing risk to the group, which could result in losing sales to its key competitors. The group manages this risk by providing added value services to its customers through a high level of service support as well as a quality product and by maintaining strong relationships with customers.

 

Interest rate risk: The group finances its operations by bank borrowing at contracted rates of interest.

 

Liquidity risk: The directors consider that the banking facilities are adequate going forward.

 

Foreign currency risk: The foreign currency risk faced by the business is mitigated by hedging with the use of forward contracts.

 

Credit risk: Credit risk arises on financial instruments such as trade debtors and short-term bank deposits. Policies and procedures exist to ensure that the trade debtors have an appropriate credit history.

Key performance indicators

 

2025

2024

Product Sales

£72,503,249

£70,692,423

EBIT

£3,916,946

£4,422,692

Return on Sales

5.4%

6.3%

Environment

The group recognises the importance of its environmental responsibilities, monitors its impact on the environment and designs and implements policies to reduce any damage that might be caused by the group’s activities. Initiatives include the use of waste sawdust to fire kilns and safe storage of hazardous substances.

The group operates an Environmental Policy for the procurement of timber and timber products and operates a robust due diligence system to ensure its compliance with Timber and Timber Products (Placing on the Market) Regulations (UKTR). As a member of Timber Development UK (formerly the UK Timber Trade Federation (TTF), it complies with the organisation’s Responsible Purchasing Policy and has committed to continuously increase the proportion of certified timber it purchases and reports on progress annually.

 

The UK Government has legislated that all timber specified on Government contracts must be sourced from legal sustainable forests. Architects and specifies in the construction and joinery industries are required to provide evidence to demonstrate this. The group is FSC and PEFC chain of custody certified which enables the group to trade timber and timber products with credible sustainability claims. Additionally it is BM Trada Forest Chain of Custody certified, enabling the trade of legally verified timber.

With the ever increasing market awareness of the importance of legal and sustainable sourcing, the group’s purchasing policy is heavily influenced by these environmental responsibilities and the group’s products are sourced from proven sustainably managed forests.

GEORGE A. SHERRIFF LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

Section 172(1) Statement

The Director of the group has acted in ways that they consider to be, in good faith, to promote the success of the company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to matters set out in section 172 Companies Act 2006.

The Director of the group have identified the stakeholders that are key to the success of the company and understand their differing needs and priorities and look to balance these to the company’s own objectives and strategies.

 

The group fosters and maintains appropriate relationships with suppliers ensuring the continued supply of on time quality timber.

 

The Director recognises that the success of the business is dependent upon the successful outcome of its long term decision making and therefore consider the potential impact on, and the likely action of, its various stakeholders before implementing strategic decisions.

 

The group’s employees are critical to the delivery of its strategy and it ensures that the welfare of its employees are recognised by complying with health and safety regulations, providing additional training and providing a safe healthy working environment.

On behalf of the board

M Sherriff
Director
7 September 2026
GEORGE A. SHERRIFF LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the group are the supply and machining of timber and the supply of flooring products. There have not been any significant changes in the principal activities in the year under review.

Results and dividends

The results for the year are set out on page 10.

The directors declared dividends totalling £2,134,000 (2024: £884,000).

 

The group balance sheet on page 13 shows the group's financial position at the year end.

Directors

The directors who held office during the year and up to the date of signature of the financial statements was as follows:

M Sherriff
GA Sherriff (Deceased)
(Resigned 5 May 2025)
Employees with disabilities

The Company is committed to ensuring equality of opportunity for all employees and applicants, regardless of disability. Full and fair consideration is given to applications for employment from suitably qualified individuals with disabilities. The Company seeks to ensure that employees who become disabled during their employment are supported and, where reasonably practicable, are able to continue in their existing role or be provided with appropriate alternative employment. Appropriate measures are taken to support their training, career development and progression. The Company is committed to providing a working environment that promotes dignity, inclusion and accessibility and complies with its obligations under the Equality Act 2010.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

Business relationships

Our success relies on establishing strong partnerships with our customers and suppliers. The support we receive from our suppliers enable us to maintain sufficient stock, exceptional service, and knowledgeable staff. These elements are essential to providing our customers with the best products and solutions

Auditor

Rickard Luckin Limited were appointed as auditors during the year under section 487(2) of Companies Act 2006.

 

GEORGE A. SHERRIFF LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Energy and carbon report

The director presents his report on the performance of the Group for the year ended 31st December 2024.

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Electricity and Gas purchased
2,972,401
2,884,566
- Fuel consumed for transport
7,242,807
7,080,981
10,215,208
9,965,547
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
-
- Fuel consumed for owned transport
1,636.98
1,625.24
1,636.98
1,625.24
Scope 2 - indirect emissions
- Electricity purchased
608.62
590.55
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
59.26
36.54
Total gross emissions
2,304.86
2,252.33
Intensity ratio
Tonnes of CO2e per Tonne of Timber sold
0.0468
0.0469
Quantification and reporting methodology

The quantities utilised have been calculated based upon invoiced kWh for each site for electricity and gas and by actual litres of fuel purchased for use in transport. The group has followed the 2019 HM Government Environmental Reporting guidelines and has used the 2023 UK Government Conversion Factors for Company Reporting.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes per metric tonne of timber sold. The directors consider this to be a relevant measure as the energy consumed in the business is expended on receiving, warehousing, processing and delivery of timber products.

Measures taken to improve energy efficiency

The group is continually looking at ways to reduce CO2 consumption including installing Ecogates on our extraction systems to reduce demand for electricity and replacing diesel powered mechanical handling equipment with electrically powered equipment.

GEORGE A. SHERRIFF LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have prepared the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

 

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013, information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 is set out on a separate Strategic Report on page 1true

Statement of disclosure to auditor

The director who is in office on the date of approval of these financial statements have confirmed that, as far as they are aware, there is no relevant audit information of which the auditors are unaware. Each director has confirmed that they have taken all steps that they ought to have taken as director in order to make themselves aware of any relevant audit information and to establish that this has been communicated to the auditor.

On behalf of the board
M Sherriff
Director
7 September 2026
GEORGE A. SHERRIFF LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GEORGE A. SHERRIFF LTD
- 6 -
Opinion

We have audited the financial statements of George A. Sherriff Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GEORGE A. SHERRIFF LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GEORGE A. SHERRIFF LTD
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Capability of the audit in detecting irregularity, including fraud

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management, through communications with legal counsel, and via inspection of the group’s regulatory and legal correspondence.

We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.

We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the parent company and the group.

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the parent company and the group are subject to laws and regulations that directly affect the financial statements, including: the company’s constitution; relevant financial reporting standards; company law; tax legislation and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

GEORGE A. SHERRIFF LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GEORGE A. SHERRIFF LTD
- 8 -

Secondly the parent company and group are subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect:

 

The UK Timber and Timber Products (Placing on the Market Regulations) (UKTR); employment legislation; health and safety legislation; trade legislation; data protection legislation; anti-bribery and anti-corruption legislation.

ISAs (UK) limit the required procedures to identify non-compliance with these laws and regulations, and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance with laws and regulations that could have a material impact on the financial statements.

In relation to fraud, we performed the following specific procedures in addition to those already noted:

These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with ISAs (UK). For example, the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

GEORGE A. SHERRIFF LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GEORGE A. SHERRIFF LTD
- 9 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Forster (Senior Statutory Auditor)
For and on behalf of Rickard Luckin Limited
9 September 2026
Chartered Accountants
Statutory Auditor
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
GEORGE A. SHERRIFF LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
72,503,249
70,692,423
Cost of sales
(47,205,120)
(45,779,883)
Gross profit
25,298,129
24,912,540
Administrative expenses
(21,381,287)
(20,490,254)
Other operating income
104
406
Operating profit
4
3,916,946
4,422,692
Interest receivable and similar income
8
464,907
526,612
Interest payable and similar expenses
9
(101,677)
(132,328)
Profit before taxation
4,280,176
4,816,976
Tax on profit
10
(1,153,359)
(1,059,196)
Profit for the financial year
3,126,817
3,757,780
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
GEORGE A. SHERRIFF LTD
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
10,975,237
11,191,572
Current assets
Stocks
15
21,807,483
20,833,809
Debtors
16
10,081,001
9,227,032
Cash at bank and in hand
12,828,900
14,675,511
44,717,384
44,736,352
Creditors: amounts falling due within one year
17
(9,716,478)
(10,441,073)
Net current assets
35,000,906
34,295,279
Total assets less current liabilities
45,976,143
45,486,851
Creditors: amounts falling due after more than one year
18
(544,771)
(1,048,296)
Provisions for liabilities
Deferred tax liability
20
1,248,170
1,248,170
(1,248,170)
(1,248,170)
Net assets
44,183,202
43,190,385
Capital and reserves
Called up share capital
22
250
250
Merger reserve
2,815,924
2,815,924
Profit and loss reserves
41,367,028
40,374,211
Total equity
44,183,202
43,190,385
The financial statements were approved by the board of directors and authorised for issue on 7 September 2026 and are signed on its behalf by:
07 September 2026
M Sherriff
Director
Company registration number 06441243 (England and Wales)
GEORGE A. SHERRIFF LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,088,661
4,181,034
Investments
13
325
325
4,088,986
4,181,359
Current assets
Debtors
16
1,788,484
2,063,620
Cash at bank and in hand
915,517
506,628
2,704,001
2,570,248
Creditors: amounts falling due within one year
17
(101,197)
(98,397)
Net current assets
2,602,804
2,471,851
Net assets
6,691,790
6,653,210
Capital and reserves
Called up share capital
22
250
250
Profit and loss reserves
6,691,540
6,652,960
Total equity
6,691,790
6,653,210

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,172,580 (2024 - £913,987 profit).

The financial statements were approved by the board of directors and authorised for issue on 7 September 2026 and are signed on its behalf by:
07 September 2026
M Sherriff
Director
Company registration number 06441243 (England and Wales)
GEORGE A. SHERRIFF LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
250
2,815,924
37,500,431
40,316,605
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
3,757,780
3,757,780
Dividends
11
-
-
(884,000)
(884,000)
Balance at 31 December 2024
250
2,815,924
40,374,211
43,190,385
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
3,126,817
3,126,817
Dividends
11
-
-
(2,134,000)
(2,134,000)
Balance at 31 December 2025
250
2,815,924
41,367,028
44,183,202
GEORGE A. SHERRIFF LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
250
6,622,973
6,623,223
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
913,987
913,987
Dividends
11
-
(884,000)
(884,000)
Balance at 31 December 2024
250
6,652,960
6,653,210
Year ended 31 December 2025:
Profit and total comprehensive income
-
2,172,580
2,172,580
Dividends
11
-
(2,134,000)
(2,134,000)
Balance at 31 December 2025
250
6,691,540
6,691,790
GEORGE A. SHERRIFF LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
2,687,757
7,920,675
Interest paid
(101,677)
(132,328)
Income taxes paid
(1,035,596)
(962,730)
Net cash inflow from operating activities
1,550,484
6,825,617
Investing activities
Purchase of tangible fixed assets
(1,212,306)
(1,916,373)
Proceeds from disposal of tangible fixed assets
133,659
107,290
Interest received
464,907
526,612
Net cash used in investing activities
(613,740)
(1,282,471)
Financing activities
Payment of finance leases obligations
(649,355)
(666,557)
Dividends paid to equity shareholders
(2,134,000)
(884,000)
Net cash used in financing activities
(2,783,355)
(1,550,557)
Net (decrease)/increase in cash and cash equivalents
(1,846,611)
3,992,589
Cash and cash equivalents at beginning of year
14,675,511
10,682,922
Cash and cash equivalents at end of year
12,828,900
14,675,511
GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information

George A. Sherriff Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Blackwater Place, Blackwater Trading Estate, The Causeway, Maldon, Essex, CM9 4GG..

 

The group consists of George A. Sherriff Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company George A. Sherriff Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
Straight line between five and fifty years
Leasehold land and buildings
Nil
Plant and machinery
2% to 50% pa on cost or net book value
Motor vehicles
10% - 33% pa on cost or net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 22 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock obsolescence

The directors have concluded that the main area of judgement used in the financial statements is in relation to the stock obsolescence provision. In determining the recoverable amount of stock, the directors have to make estimates to arrive at Net Realisable Value.

Depreciation

Depreciation is charged so as to write off the cost of assets, less their residual values, over their useful economic lives. The determination of an asset’s useful life and residual value requires significant judgement, and is based on management’s assessment of expected usage, technological developments, and historical experience with similar assets. Actual results may differ from these estimates, which could result in changes to the depreciation charge in future periods.

Deferred tax

The recognition of deferred tax assets and liabilities requires management to make judgements about future profitability and the timing of reversal of temporary differences. Deferred tax assets are recognised only to the extent that it is considered probable that future taxable profits will be available against which the temporary differences can be utilised. This assessment involves assumptions regarding the future performance of the business.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of timber and building materials
72,503,249
70,692,423
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
71,791,400
69,709,269
Ireland
321,117
450,867
Other
390,732
532,287
72,503,249
70,692,423
2025
2024
£
£
Other revenue
Interest income
464,907
526,612
GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(332,093)
(252,722)
Depreciation of tangible fixed assets
1,332,776
1,219,464
(Profit)/loss on disposal of tangible fixed assets
(37,794)
34,630
Operating lease charges
794,051
779,415
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Sales and administration
113
103
-
-
Production, warehouse and distribution
180
182
-
-
Total
293
285
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
11,076,042
10,585,791
-
0
-
0
Social security costs
1,417,818
1,142,471
-
-
Pension costs
468,658
434,716
-
0
-
0
12,962,518
12,162,978
-
0
-
0
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
44,086
24,243

The company's directors are not in receipt of any remuneration from the company itself, however remuneration is paid to them through subsidiary companies.

GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
7
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,925
13,375
Audit of the financial statements of the company's subsidiaries
34,700
33,350
42,625
46,725
For other services
Taxation compliance services
5,200
4,990
All other non-audit services
3,500
3,400
8,700
8,390
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
462,252
517,141
Other interest income
2,655
9,471
Total income
464,907
526,612
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
462,252
517,141
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
15,197
12,965
Other finance costs:
Interest on finance leases and hire purchase contracts
86,159
119,363
Other interest
321
-
Total finance costs
101,677
132,328
GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,153,359
1,112,073
Adjustments in respect of prior periods
-
0
(52,877)
Total current tax
1,153,359
1,059,196
2025
2024
£
£
Profit before taxation
4,280,176
4,816,976
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
1,070,044
1,204,244
Effects of:
Expenses that are not deductible in determining taxable profit
28,940
26,653
Change in unrecognised deferred tax assets
32,320
(139,875)
Adjustments in respect of prior years
-
0
(52,877)
Depreciation on assets not qualifying for tax allowances
1,040
42
Other permanent differences
21,015
21,009
Taxation charge in the financial statements
1,153,359
1,059,196
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
2,134,000
884,000
GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
12
Tangible fixed assets
Group
Freehold buildings
Leasehold land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2025
5,276,357
1,173,871
11,039,001
3,944,066
21,433,295
Additions
-
0
123,291
678,403
410,612
1,212,306
Disposals
-
0
-
0
-
0
(326,593)
(326,593)
At 31 December 2025
5,276,357
1,297,162
11,717,404
4,028,085
22,319,008
Depreciation and impairment
At 1 January 2025
1,631,036
413,586
6,783,462
1,413,639
10,241,723
Depreciation charged in the year
84,059
68,987
467,135
712,595
1,332,776
Eliminated in respect of disposals
-
0
-
0
-
0
(230,728)
(230,728)
At 31 December 2025
1,715,095
482,573
7,250,597
1,895,506
11,343,771
Carrying amount
At 31 December 2025
3,561,262
814,589
4,466,807
2,132,579
10,975,237
At 31 December 2024
3,645,321
760,285
4,255,539
2,530,427
11,191,572
Company
Freehold buildings
£
Cost or valuation
At 1 January 2025 and 31 December 2025
4,791,042
Depreciation and impairment
At 1 January 2025
610,008
Depreciation charged in the year
92,373
At 31 December 2025
702,381
Carrying amount
At 31 December 2025
4,088,661
At 31 December 2024
4,181,034
GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Tangible fixed assets
(Continued)
- 27 -

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and machinery
1,013,011
1,251,902
-
0
-
0
Motor vehicles
976,896
1,312,698
-
0
-
0
1,989,907
2,564,600
-
-

The freehold land and buildings originally held in Brooks Bros (UK) Limited were revalued by Messrs Taylor & Co Chartered Surveyors in 1987 on the basis of open market value of existing use. The revaluation surplus amounted to £385,000. The directors consider the value of these assets to be greater than currently shown in the accounts. The value of land which is not subject to deprecation is £585,000 (2023 - £585,000). That valuation has been adopted as the deemed cost in accordance with the transitional provisions of FRS 102.

If previously revalued assets were stated on an original historical cost basis rather than a deemed cost basis, the total amounts included in freehold buildings would have been as follows:

2025
2024
£
£
Group
Cost
4,891,357
4,891,357
Accumulated depreciation
(1,715,095)
(1,631,036)
Carrying value
3,176,262
3,260,321
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
325
325
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
325
Carrying amount
At 31 December 2025
325
At 31 December 2024
325
GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Brook Bros (Danbury) Limited
1
Dormant
Ordinary
0
100.00
Brook Bros (Maldon) Limited
1
Dormant
Ordinary
0
100.00
Brook Bros (Midlands) Limited
1
Dormant
Ordinary
100.00
-
Brook Bros (NE) Limited
1
Dormant
Ordinary
100.00
-
Brook Bros (UK) Limited
1
Supply and machining of timber and supply of flooring products
Ordinary
100.00
-
Fitchett & Woollacott Limited
1
Dormant
Ordinary
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Blackwater Place, Blackwater Trading Estate, The Causeway, Maldon, Essex, CM9 4GG
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
21,807,483
20,833,809
-
0
-
0
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
8,976,736
8,090,028
48,970
48,970
Amounts owed by group undertakings
-
0
-
0
1,739,514
2,014,650
Other debtors
40,533
15,299
-
0
-
0
Prepayments and accrued income
1,063,732
1,121,705
-
0
-
0
10,081,001
9,227,032
1,788,484
2,063,620
GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
19
503,525
649,355
-
0
-
0
Trade creditors
5,360,736
6,912,679
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
75
75
Corporation tax payable
609,674
491,911
43,651
40,831
Other taxation and social security
1,370,292
1,142,669
8,102
8,012
Other creditors
612,849
87,329
-
0
-
0
Accruals and deferred income
1,259,402
1,157,130
49,369
49,479
9,716,478
10,441,073
101,197
98,397
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
19
544,771
1,048,296
-
0
-
0
19
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
503,525
649,355
-
0
-
0
Non-current liabilities
544,771
1,048,296
-
0
-
0
1,048,296
1,697,651
-
-
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
555,355
735,458
-
0
-
0
In two to five years
574,360
1,129,715
-
0
-
0
1,129,715
1,865,173
-
-
Less: future finance charges
(81,419)
(167,522)
-
0
-
0
1,048,296
1,697,651
-
0
-
0
GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Finance lease obligations
(Continued)
- 30 -

Finance lease payments represent rentals payable by the group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. Net obligation under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,195,148
1,195,148
Other timing difference
53,022
53,022
1,248,170
1,248,170
The company has no deferred tax assets or liabilities.
There were no deferred tax movements in the year.
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
468,658
434,716

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
250
250
250
250
23
Financial commitments

The group purchases forward currency contracts to hedge currency exposure on firm future commitments. At the year end, the group had outstanding commitments to buy foreign currency with a sterling value of £1,875,493 (2024: £2,529,633). At the year end, the gain on these commitments was £14,395 (2024: £738).

GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
24
Operating lease commitments
As lessee

Operating lease payments represent rentals payable by the group in respect of the hire/rental of motor vehicles and rental of land and buildings. At the year end date, the bulk of outstanding lease rental periods for motor vehicles were in the region of 2-5 years and for land and buildings 5-10 years.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
840,597
758,528
-
-
Years 2-5
2,357,931
2,292,922
-
-
After 5 years
1,762,825
2,022,391
-
-
4,961,353
5,073,841
-
-
25
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
-
246,533
-
-
26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
1,097,403
1,058,167
Other information

The company has taken advantage of the exemption allowed under FRS102 from disclosing transactions with other wholly owned members of the group. Balances with members of the group are included within the debtors and creditors notes.

27
Directors' transactions

Dividends totalling £2,134,000 (2024 - £884,000) were paid in the year in respect of shares held by the company's directors.

GEORGE A. SHERRIFF LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
28
Controlling party

The ultimate controlling party is M Sherriff by virtue of his shareholding in both the current and preceding year.

29
Cash generated from group operations
2025
2024
£
£
Profit after taxation
3,126,817
3,757,780
Adjustments for:
Taxation charged
1,153,359
1,059,196
Finance costs
101,677
132,328
Investment income
(464,907)
(526,612)
(Gain)/loss on disposal of tangible fixed assets
(37,794)
34,630
Depreciation and impairment of tangible fixed assets
1,332,776
1,219,464
Movements in working capital:
(Increase)/decrease in stocks
(973,674)
407,920
(Increase)/decrease in debtors
(853,969)
352,931
(Decrease)/increase in creditors
(696,528)
1,483,038
Cash generated from operations
2,687,757
7,920,675
30
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
14,575,511
(1,746,611)
12,828,900
Obligations under finance leases
(1,697,651)
649,355
(1,048,296)
12,877,860
(1,097,256)
11,780,604
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100GA Sherriff (Deceased)M SherriffGA Sherriff (Deceased)MA Staplesfalse064412432025-01-012025-12-3106441243bus:CompanySecretary12025-01-012025-12-3106441243bus:Director12025-01-012025-12-3106441243bus:Director22025-01-012025-12-3106441243bus:Director32025-01-012025-12-3106441243bus:RegisteredOffice2025-01-012025-12-3106441243bus:Agent12025-01-012025-12-3106441243core:CapitalRedemptionReserve2023-12-3106441243core:OtherMiscellaneousReserve2023-12-3106441243core:ShareCapitalbus:Consolidated2025-12-3106441243core:ShareCapitalbus:Consolidated2024-12-3106441243core:OtherMiscellaneousReservebus:Consolidated2025-12-3106441243core:OtherMiscellaneousReservebus:Consolidated2024-12-3106441243core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3106441243core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3106441243core:ShareCapital2025-12-3106441243core:ShareCapital2024-12-3106441243core:RetainedEarningsAccumulatedLosses2025-12-3106441243core:RetainedEarningsAccumulatedLosses2024-12-31064412432025-12-31064412432024-12-3106441243core:ShareCapitalbus:Consolidated2023-12-3106441243core:TreasurySharesOwnSharesReservebus:Consolidated2023-12-31064412432023-12-3106441243core:TreasurySharesOwnSharesReserve2024-12-3106441243bus:Consolidated2024-12-3106441243core:TreasurySharesOwnSharesReservebus:Consolidated2025-12-3106441243bus:Consolidated2025-12-3106441243core:ShareCapital2023-12-3106441243core:RetainedEarningsAccumulatedLosses2023-12-3106441243bus:Consolidated2025-01-012025-12-3106441243bus:Consolidated2024-01-012024-12-31064412432024-01-012024-12-3106441243core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3106441243core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3106441243core:PlantMachinerybus:Consolidated2025-12-3106441243core:MotorVehiclesbus:Consolidated2025-12-3106441243core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3106441243core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3106441243core:PlantMachinerybus:Consolidated2024-12-3106441243core:MotorVehiclesbus:Consolidated2024-12-3106441243core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3106441243core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106441243core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3106441243core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3106441243core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3106441243core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3106441243core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106441243core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106441243core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3106441243core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3106441243core:PlantMachinery2025-01-012025-12-3106441243core:MotorVehicles2025-01-012025-12-3106441243core:UKTaxbus:Consolidated2025-01-012025-12-3106441243core:UKTaxbus:Consolidated2024-01-012024-12-3106441243bus:Consolidated12025-01-012025-12-3106441243bus:Consolidated12024-01-012024-12-3106441243core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3106441243core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3106441243core:PlantMachinerybus:Consolidated2024-12-3106441243core:MotorVehiclesbus:Consolidated2024-12-3106441243bus:Consolidated2024-12-3106441243core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106441243core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3106441243core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3106441243core:PlantMachinerybus:Consolidated2025-01-012025-12-3106441243core:MotorVehiclesbus:Consolidated2025-01-012025-12-3106441243core:PlantMachinery2025-12-3106441243core:PlantMachinery2024-12-3106441243core:MotorVehicles2025-12-3106441243core:MotorVehicles2024-12-3106441243core:Subsidiary12025-01-012025-12-3106441243core:Subsidiary22025-01-012025-12-3106441243core:Subsidiary32025-01-012025-12-3106441243core:Subsidiary42025-01-012025-12-3106441243core:Subsidiary52025-01-012025-12-3106441243core:Subsidiary62025-01-012025-12-3106441243core:Subsidiary112025-01-012025-12-3106441243core:Subsidiary222025-01-012025-12-3106441243core:Subsidiary332025-01-012025-12-3106441243core:Subsidiary442025-01-012025-12-3106441243core:Subsidiary552025-01-012025-12-3106441243core:Subsidiary662025-01-012025-12-3106441243core:CurrentFinancialInstruments2025-12-3106441243core:CurrentFinancialInstruments2024-12-3106441243core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3106441243core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3106441243core:CurrentFinancialInstruments22025-12-3106441243core:CurrentFinancialInstruments22024-12-3106441243core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3106441243core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3106441243core:Non-currentFinancialInstruments2025-12-3106441243core:Non-currentFinancialInstruments2024-12-3106441243core:WithinOneYearbus:Consolidated2025-12-3106441243core:WithinOneYearbus:Consolidated2024-12-3106441243core:WithinOneYear2025-12-3106441243core:WithinOneYear2024-12-3106441243core:BetweenTwoFiveYearsbus:Consolidated2025-12-3106441243core:BetweenTwoFiveYearsbus:Consolidated2024-12-3106441243core:BetweenTwoFiveYears2025-12-3106441243core:BetweenTwoFiveYears2024-12-3106441243bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106441243bus:FRS1022025-01-012025-12-3106441243bus:Audited2025-01-012025-12-3106441243bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3106441243bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP