IRIS Accounts Production v26.2.0.496 06586604 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities wedding venues. 119 93 true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh065866042024-12-31065866042025-12-31065866042025-01-012025-12-31065866042023-12-31065866042024-01-012024-12-31065866042024-12-3106586604ns15:EnglandWales2025-01-012025-12-3106586604ns14:PoundSterling2025-01-012025-12-3106586604ns10:Director12025-01-012025-12-3106586604ns10:Director22025-01-012025-12-3106586604ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3106586604ns10:MediumEntities2025-01-012025-12-3106586604ns10:Audited2025-01-012025-12-3106586604ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3106586604ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3106586604ns10:FullAccounts2025-01-012025-12-310658660412025-01-012025-12-3106586604ns10:OrdinaryShareClass12025-01-012025-12-3106586604ns10:CompanySecretary12025-01-012025-12-3106586604ns10:RegisteredOffice2025-01-012025-12-3106586604ns5:CurrentFinancialInstruments2025-12-3106586604ns5:CurrentFinancialInstruments2024-12-3106586604ns5:Non-currentFinancialInstruments2025-12-3106586604ns5:Non-currentFinancialInstruments2024-12-3106586604ns5:ShareCapital2025-12-3106586604ns5:ShareCapital2024-12-3106586604ns5:RetainedEarningsAccumulatedLosses2025-12-3106586604ns5:RetainedEarningsAccumulatedLosses2024-12-3106586604ns5:ShareCapital2023-12-3106586604ns5:RetainedEarningsAccumulatedLosses2023-12-3106586604ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106586604ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-310658660412025-01-012025-12-310658660412024-01-012024-12-3106586604ns5:ReportableOperatingSegment12025-01-012025-12-3106586604ns5:ReportableOperatingSegment12024-01-012024-12-3106586604ns5:ReportableOperatingSegment22025-01-012025-12-3106586604ns5:ReportableOperatingSegment22024-01-012024-12-3106586604ns5:ReportableOperatingSegment32025-01-012025-12-3106586604ns5:ReportableOperatingSegment32024-01-012024-12-3106586604ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3106586604ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-310658660442025-01-012025-12-310658660442024-01-012024-12-3106586604ns5:OwnedAssets2025-01-012025-12-3106586604ns5:OwnedAssets2024-01-012024-12-3106586604ns5:LeasedAssets2025-01-012025-12-3106586604ns5:LeasedAssets2024-01-012024-12-310658660422025-01-012025-12-310658660422024-01-012024-12-3106586604ns5:NetGoodwill2024-12-3106586604ns5:NetGoodwill2025-12-3106586604ns5:NetGoodwill2024-12-3106586604ns5:LandBuildings2024-12-3106586604ns5:PlantMachinery2024-12-3106586604ns5:FurnitureFittings2024-12-3106586604ns5:LandBuildings2025-01-012025-12-3106586604ns5:PlantMachinery2025-01-012025-12-3106586604ns5:FurnitureFittings2025-01-012025-12-3106586604ns5:LandBuildings2025-12-3106586604ns5:PlantMachinery2025-12-3106586604ns5:FurnitureFittings2025-12-3106586604ns5:LandBuildings2024-12-3106586604ns5:PlantMachinery2024-12-3106586604ns5:FurnitureFittings2024-12-3106586604ns5:MotorVehicles2024-12-3106586604ns5:ComputerEquipment2024-12-3106586604ns5:MotorVehicles2025-01-012025-12-3106586604ns5:ComputerEquipment2025-01-012025-12-3106586604ns5:MotorVehicles2025-12-3106586604ns5:ComputerEquipment2025-12-3106586604ns5:MotorVehicles2024-12-3106586604ns5:ComputerEquipment2024-12-3106586604ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3106586604ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-01-012025-12-3106586604ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-12-3106586604ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3106586604ns5:LeasedAssetsHeldAsLessee2025-01-012025-12-3106586604ns5:CostValuationns5:UnlistedNon-exchangeTraded2024-12-3106586604ns5:UnlistedNon-exchangeTraded2025-12-3106586604ns5:UnlistedNon-exchangeTraded2024-12-3106586604ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3106586604ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3106586604ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3106586604ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3106586604ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3106586604ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3106586604ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3106586604ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3106586604ns5:WithinOneYear2025-12-3106586604ns5:WithinOneYear2024-12-3106586604ns5:BetweenOneFiveYears2025-12-3106586604ns5:BetweenOneFiveYears2024-12-3106586604ns5:AllPeriods2025-12-3106586604ns5:AllPeriods2024-12-3106586604ns5:Secured2025-12-3106586604ns5:Secured2024-12-3106586604ns5:AcceleratedTaxDepreciationDeferredTax2025-12-3106586604ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3106586604ns5:DeferredTaxation2024-12-3106586604ns5:DeferredTaxation2025-01-012025-12-3106586604ns5:DeferredTaxation2025-12-3106586604ns10:OrdinaryShareClass12025-12-3106586604ns5:RetainedEarningsAccumulatedLosses2024-12-310658660412025-01-012025-12-31
REGISTERED NUMBER: 06586604 (England and Wales)














Strategic Report, Report of the Directors and

Financial Statements

for the Year Ended 31 December 2025

for

Ensarb Ltd

Ensarb Ltd (Registered number: 06586604)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Profit and Loss Account 9

Balance Sheet 10

Statement of Changes in Equity 11

Cash Flow Statement 12

Notes to the Cash Flow Statement 13

Notes to the Financial Statements 14


Ensarb Ltd

Company Information
for the Year Ended 31 December 2025







DIRECTORS: S J Reeves
B J Reeves





SECRETARY: B J Reeves





REGISTERED OFFICE: Ebenezer House
Ryecroft
Newcastle-under-Lyme
Staffordshire
ST5 2BE





REGISTERED NUMBER: 06586604 (England and Wales)





AUDITORS: Thompson Wright (Audit) Limited
Chartered Accountants
and Statutory Auditors
Ebenezer House
Ryecroft
Newcastle under Lyme
Staffordshire
ST5 2BE

Ensarb Ltd (Registered number: 06586604)

Strategic Report
for the Year Ended 31 December 2025

The directors present their strategic report for the year ended 31 December 2025.

REVIEW OF BUSINESS
The company continues to provide wedding venue hire & wedding venue event management services.

Development, performance and financial position:

We aim to present a balanced and comprehensive review of the development and performance of our business during the period and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

The company has been trading for 17 years as a successful wedding venue owner, developer and operator.

The company continues to heavily invest in IT infrastructure creating an enhanced wedding planning experience to our clients.

The company has a strong workforce and staff training is key to providing enhanced event management and excellent customer service.

The company has reported a profit before tax of £1,476,843 (2024: £1,346,934). The balance sheet date at 31st December 2025 indicates continued strength, with net current assets of £8,308,466 and net assets of £9,109,462.

The company is continuing to invest in the upgrading of the property assets and wider customer services.

PRINCIPAL RISKS AND UNCERTAINTIES
The business and market environment in which we operate continues to be a growing sector with expected competition challenges and we constantly evolve our properties and services.

The company continues to have a sound asset base and freehold properties with acceptable loan to value ratios and the directors are confident about the future growth and development of the business.

The main risks associated with the company's financial assets and liabilities are set out below:

Interest rate risk

The company finances its operations through a combination of retained profits and external debt. The external borrowings are at a mix of fixed and variable interest rates. The interest rates at which the company borrows are affordable given the profitability of the business. The price of external debt reflects the strong asset values held by the company which are provided as security.

Liquidity risk

The company aims to manage the availability of funds for its operations by borrowing suitably dated external debt and using retained profits in the business.

Credit risk and cashflow risk

The company manages its exposure to these risks by ensuring that advance payments are taken from customers at set intervals before the wedding date. There is minimal exposure to credit risk and cashflow risk.


Ensarb Ltd (Registered number: 06586604)

Strategic Report
for the Year Ended 31 December 2025

KEY PERFORMANCE INDICATORS
Gross profit margin 2025 - 72% 2024 - 71%
Current ratio 2025 - 2.38 2024 - 2.14
Net assets 2025 - £9,109,462 2024 - £8,070,382

Gross profit margin has remained consistent with the previous period. This performance measure helps the company to monitor its cost base of customer services.

The current ratio identifies deficiencies in working capital which is essential for the smooth operation of the business. The company has improved its working capital position in the period.

The directors are motivated to monitor the net asset position of the company. This measure informs the directors of the overall strength of the company's balance sheet and this too remains at a healthy level, having increased significantly on the prior year.

ON BEHALF OF THE BOARD:





B J Reeves - Director


21 September 2026

Ensarb Ltd (Registered number: 06586604)

Report of the Directors
for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

S J Reeves
B J Reeves

FUTURE DEVELOPMENTS
Commentary about the future developments of the company has been incorporated into the strategic report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Thompson Wright (Audit) Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





B J Reeves - Director


21 September 2026

Report of the Independent Auditors to the Members of
Ensarb Ltd

Opinion
We have audited the financial statements of Ensarb Ltd (the 'company') for the year ended 31 December 2025 which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Ensarb Ltd


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Ensarb Ltd


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

- the Senior Statutory Auditor ensured that the audit team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the wedding venue hire & event management sector;

- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental consumer rights act, other industry specific accreditations and health and safety legislation;

- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;

- tested journal entries to identify unusual transactions;

- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;

- reading the minutes of meetings of those charged with governance;

- enquiring of management as to actual and potential litigation and claims; and

- reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the company's legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.


Report of the Independent Auditors to the Members of
Ensarb Ltd

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Jeremy Bostock BA(Hons) BFP FCA (Senior Statutory Auditor)
for and on behalf of Thompson Wright (Audit) Limited
Chartered Accountants
and Statutory Auditors
Ebenezer House
Ryecroft
Newcastle under Lyme
Staffordshire
ST5 2BE

21 September 2026

Ensarb Ltd (Registered number: 06586604)

Profit and Loss Account
for the Year Ended 31 December 2025

2025 2024
Notes £    £    £    £   

TURNOVER 3 4,666,031 4,904,133

Cost of sales 1,283,947 1,413,185
GROSS PROFIT 3,382,084 3,490,948

Administrative expenses 1,669,309 1,768,546
1,712,775 1,722,402

Other operating income 4 49,042 163,848
OPERATING PROFIT 6 1,761,817 1,886,250

Income from shares in group undertakings - 500
Interest receivable and similar income 7 25,009 22,048
25,009 22,548
1,786,826 1,908,798

Interest payable and similar expenses 8 309,983 561,864
PROFIT BEFORE TAXATION 1,476,843 1,346,934

Tax on profit 9 437,763 385,377
PROFIT FOR THE FINANCIAL YEAR 1,039,080 961,557

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 1,039,080 961,557

Ensarb Ltd (Registered number: 06586604)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 8,800,548 9,290,794
Investments 12 10,000 10,000
Investment property 13 244,800 244,800
9,055,348 9,545,594

CURRENT ASSETS
Debtors 14 13,763,552 13,831,191
Cash at bank 586,828 168,657
14,350,380 13,999,848
CREDITORS
Amounts falling due within one year 15 6,041,914 6,530,454
NET CURRENT ASSETS 8,308,466 7,469,394
TOTAL ASSETS LESS CURRENT LIABILITIES 17,363,814 17,014,988

CREDITORS
Amounts falling due after more than one year 16 (8,252,044 ) (8,934,446 )

PROVISIONS FOR LIABILITIES 20 (2,308 ) (10,160 )
NET ASSETS 9,109,462 8,070,382

CAPITAL AND RESERVES
Called up share capital 21 100 100
Retained earnings 22 9,109,362 8,070,282
SHAREHOLDERS' FUNDS 9,109,462 8,070,382

The financial statements were approved by the Board of Directors and authorised for issue on 21 September 2026 and were signed on its behalf by:




B J Reeves - Director



S J Reeves - Director


Ensarb Ltd (Registered number: 06586604)

Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2024 100 7,108,725 7,108,825

Changes in equity
Total comprehensive income - 961,557 961,557
Balance at 31 December 2024 100 8,070,282 8,070,382

Changes in equity
Total comprehensive income - 1,039,080 1,039,080
Balance at 31 December 2025 100 9,109,362 9,109,462

Ensarb Ltd (Registered number: 06586604)

Cash Flow Statement
for the Year Ended 31 December 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,254,511 2,433,996
Interest paid (309,983 ) (561,864 )
Tax paid (498,773 ) (325,378 )
Net cash from operating activities 1,445,755 1,546,754

Cash flows from investing activities
Purchase of tangible fixed assets (104,622 ) (103,032 )
Sale of tangible fixed assets 250,299 10,544
Interest received 25,009 22,548
Net cash from investing activities 170,686 (69,940 )

Cash flows from financing activities
Loan repayments in year (514,758 ) (471,585 )
Payments to lease creditors (52,472 ) (200,460 )
Amount introduced by directors 21,184 16,321
Amount withdrawn by directors (20,961 ) (16,741 )
Loans to related parties (631,263 ) (1,811,828 )
Net cash from financing activities (1,198,270 ) (2,484,293 )

Increase/(decrease) in cash and cash equivalents 418,171 (1,007,479 )
Cash and cash equivalents at beginning of year 2 168,657 1,176,136

Cash and cash equivalents at end of year 2 586,828 168,657

Ensarb Ltd (Registered number: 06586604)

Notes to the Cash Flow Statement
for the Year Ended 31 December 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 1,476,843 1,346,934
Depreciation charges 347,628 481,385
(Profit)/loss on disposal of fixed assets (3,059 ) 288
Finance costs 309,983 561,864
Finance income (25,009 ) (22,548 )
2,106,386 2,367,923
Increase in trade and other debtors (41,049 ) (12,923 )
Increase in trade and other creditors 189,174 78,996
Cash generated from operations 2,254,511 2,433,996

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 586,828 168,657
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 168,657 1,176,136


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank 168,657 418,171 586,828
168,657 418,171 586,828
Debt
Finance leases (52,472 ) 52,472 -
Debts falling due within 1 year (437,240 ) (8,105 ) (445,345 )
Debts falling due after 1 year (7,086,984 ) 522,864 (6,564,120 )
(7,576,696 ) 567,231 (7,009,465 )
Total (7,408,039 ) 985,402 (6,422,637 )

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Ensarb Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and estimation uncertainty
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believe to be reasonable under the circumstances.

Critical accounting estimates and assumptions

The company makes estimates and assumptions concerning the future. The resulting account estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

Useful economic life of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The usual economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

Impairment of loans

The company makes an estimate of the recoverable value of loans. When assessing impairment of loans, management considers factors including the expected future performance of the debtor and its ability to settle the loan.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Advance payments are received prior to weddings booked and are only recognised to revenue when the weddings have taken place.

Turnover also includes additional revenue streams from commissions earned through food and beverage sales. Revenue is recognised when sales of food and beverages have been made.

Turnover is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred in respect of the transaction can be measured reliably.

All turnover is derived in the UK.

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 20% - 40% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 20% on cost
Computer equipment - 15% on cost

Freehold land is not depreciated.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
The company has chosen to adopt the Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets

Basic financial assets, including trade and other debtors, and cash and bank balances are initially recognised at transaction price.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

(ii) Financial liabilities

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as creditors due after more than one year. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Venue hire 3,093,125 3,137,908
Accommodation 1,003,937 1,122,083
Commissions receivable 568,969 644,142
4,666,031 4,904,133

4. OTHER OPERATING INCOME
2025 2024
£    £   
Lease recharges 49,042 163,848

Operating Lease Income
Payments made under operating leases are recognised in the income statement on a straight-line basis over the term of the lease.

5. EMPLOYEES AND DIRECTORS

20252024
£ £
Wages and salaries1,882,2571,770,535
Other social security costs203,353140,596
Other pension costs36,53133,340
2,122,1411,944,471

The average number of employees during the period was as follows:

20252024

Administration and support1412
Sales, marketing and distribution3429
Other departments7152
11993

2025 2024
£    £   
Directors' remuneration 37,898 29,916

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

5. EMPLOYEES AND DIRECTORS - continued

During the year, the number of directors receiving pension contributions into the scheme is nil (2024 - nil).

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Operating leases 25,683 14,923
Depreciation - owned assets 347,627 313,669
Depreciation - assets on hire purchase contracts - 167,716
(Profit)/loss on disposal of fixed assets (3,059 ) 288
Auditors' remuneration 11,750 9,240

7. INTEREST RECEIVABLE AND SIMILAR INCOME
2025 2024
£    £   
Other interest receivable 6,101 -
Bank interest receivable 18,908 22,048
25,009 22,048

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank loan interest 290,442 521,565
Credit card charges 19,541 35,137
HMRC interest payable - 5,162
309,983 561,864

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 445,615 418,772

Deferred tax (7,852 ) (33,395 )
Tax on profit 437,763 385,377

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

9. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,476,843 1,346,934
Profit multiplied by the standard rate of corporation tax in the UK of 25% (2024 -
25%)

369,211

336,734

Effects of:
Expenses not deductible for tax purposes 582 370
Income not taxable for tax purposes - (125 )
Depreciation in excess of capital allowances 67,970 48,398
Total tax charge 437,763 385,377

10. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 80,000
AMORTISATION
At 1 January 2025
and 31 December 2025 80,000
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 -

11. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2025 11,226,734 897,251 861,531
Additions 19,677 17,704 27,486
Disposals - (621,003 ) -
At 31 December 2025 11,246,411 293,952 889,017
DEPRECIATION
At 1 January 2025 2,569,794 529,036 627,627
Charge for year 218,328 62,065 56,571
Eliminated on disposal - (375,775 ) -
At 31 December 2025 2,788,122 215,326 684,198
NET BOOK VALUE
At 31 December 2025 8,458,289 78,626 204,819
At 31 December 2024 8,656,940 368,215 233,904

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

11. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2025 55,991 89,141 13,130,648
Additions - 39,754 104,621
Disposals - (4,068 ) (625,071 )
At 31 December 2025 55,991 124,827 12,610,198
DEPRECIATION
At 1 January 2025 55,991 57,406 3,839,854
Charge for year - 10,663 347,627
Eliminated on disposal - (2,056 ) (377,831 )
At 31 December 2025 55,991 66,013 3,809,650
NET BOOK VALUE
At 31 December 2025 - 58,814 8,800,548
At 31 December 2024 - 31,735 9,290,794

Included in cost of land and buildings is freehold land of £ 321,555 (2024 - £ 321,555 ) which is not depreciated.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 January 2025 621,003
Disposals (621,003 )
At 31 December 2025 -
DEPRECIATION
At 1 January 2025 343,660
Eliminated on disposal (375,775 )
At 31 December 2025 (32,115 )
NET BOOK VALUE
At 31 December 2025 32,115
At 31 December 2024 277,343

20252024
Future minimum lease receipts under non-cancellable operating leases:££
Not Later than one year-171,941
-171,941

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

12. FIXED ASSET INVESTMENTS
FA
investment
- unlisted
other
shares
bfwd
£   
COST
At 1 January 2025
and 31 December 2025 10,000
NET BOOK VALUE
At 31 December 2025 10,000
At 31 December 2024 10,000

13. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2025
and 31 December 2025 244,800
NET BOOK VALUE
At 31 December 2025 244,800
At 31 December 2024 244,800

The directors have reviewed the fair value of investment properties at the year end, whilst not professionally qualified valuers they have however used their knowledge of the local property market, considering the values of similar properties, whilst taking account of matters relating to the individual properties held.

14. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 9,669 3,476
Other debtors 12,770 20,304
Owed from related parties 12,052,811 13,661,499
Prepayments 188,302 145,912
12,263,552 13,831,191

Amounts falling due after more than one year:
Other debtors 1,500,000 -

Aggregate amounts 13,763,552 13,831,191

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 17) 445,345 437,240
Hire purchase contracts (see note 18) - 52,472
Trade creditors 106,449 160,762
Tax 240,615 293,772
Social security and other taxes 76,635 64,732
Wages and salaries control 129,460 118,409
VAT 51,778 171,415
Advance payments 4,543,573 4,078,359
NEST pension 13,647 12,697
Credit card account 43,832 8,964
Owed to related parties 344,793 1,084,744
Directors' current accounts 428 205
Accrued expenses 45,359 46,683
6,041,914 6,530,454

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 17) 6,564,120 7,086,984
Advance payments
of more than 12 months 1,687,924 1,847,462
8,252,044 8,934,446

17. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank loans 445,345 437,240

Amounts falling due between one and two years:
Bank loans - 1-2 years 776,211 767,535

Amounts falling due between two and five years:
Bank loans - 2-5 years 2,387,022 2,357,150

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 3,400,887 3,962,299

Included in bank loans are loans which are repayable over a range of 5 years and 15 years. The loans carry variable interest at 3.09% above base and 2.39% above base. Repayments are made monthly in all cases.

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year - 52,472

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 40,446 19,676
Between one and five years 57,124 947
97,570 20,623

19. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 7,009,465 7,524,224
Hire purchase contracts - 52,472
7,009,465 7,576,696

Bank loans are secured by a first legal charge on the company's freehold land and buildings. The hire purchase liabilities are secured on the assets of which the liability has arisen.

20. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 2,308 10,160

Deferred
tax
£   
Balance at 1 January 2025 10,160
Credit to Profit and Loss Account during year (7,852 )
Balance at 31 December 2025 2,308

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

Ensarb Ltd (Registered number: 06586604)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

22. RESERVES
Retained
earnings
£   

At 1 January 2025 8,070,282
Profit for the year 1,039,080
At 31 December 2025 9,109,362

23. OTHER FINANCIAL COMMITMENTS

Ensarb Limited and Foxtail Barns Limited have entered into a cross-guarantee in favour of Ensarb Ltd with RBS. The amount outstanding on this loan for 2025 - £2,320,674 (2024 - £2,437,416).

24. RELATED PARTY DISCLOSURES

Included within creditors due within one year is the directors' loan account. No interest has been charged and the loan is repayable on demand. At the balance sheet date, the amount due to the directors was £429 (2024 - £205).

Included within creditors due within one year is the loan due to the connected company Foxtail Barns Limited. No interest has been charged and the loan is repayable on demand. At the balance sheet date, the amount due to that company was £344,793 (2024 - £1,040,289).

Included within debtors due within one year is the loan due from the connected company, The Tawny Hotel Limited. No interest has been charged and the loan is repayable on demand. At the balance sheet date, the amount due to that company was £23,382 (2024 - £20,690 creditor).

Included within debtors due within one year is the loans due from the connected company Consall Hall Estates Limited. No interest has been charged and the loan is repayable on demand. At the balance sheet date, the amount due from that company was £3,181,835 (2024 - £6,175,230).

Included within debtors due within one year is the loans due from the connected company The Boat Inn Limited. No interest has been charged and the loan is repayable on demand. At the balance sheet date, the amount due from that company was £4,841,989 (2024 - £4,028,340).

Included within debtors due within one year is the loans due from the connected company Hanbury Wedding Company Limited. No interest has been charged and the loan is repayable on demand. At the balance sheet date, the amount due from that company was £129,882 (2024 - £118,423).

Included within debtors due within one year is the loans due from the connected company Parsons Brake Farm Limited. No interest has been charged and the loan is repayable on demand. At the balance sheet date, the amount due from that company was £2,827,000 (2024 - £3,297,000).

Included within debtors due within one year is the loans due from the connected company Whistle Barns Limited. No interest has been charged and the loan is repayable on demand. At the balance sheet date, the amount due from that company was £330,194 (2024 - £42,506).

Included within debtors due within one year is the loans due from the connected company Quadrivium Heritage Limited. No interest has been charged and the loan is repayable on demand. At the balance sheet date, the amount due from that company was £716,000 (2024 - £Nil).

25. POST BALANCE SHEET EVENTS

Subsequent to the year end, the company entered into a loan agreement to assist a related party with the purchase of a property. The loan is secured over properties owned by the company. This represents a non-adjusting event after the reporting period.

26. ULTIMATE CONTROLLING PARTY

The ultimate controlling parties are Mr B J Reeves and Mrs S J Reeves.