Company registration number 07307392 (England and Wales)
WILLOWDALE LODGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
WILLOWDALE LODGE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
WILLOWDALE LODGE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
79
105
Investment property
4
4,755,107
4,755,107
4,755,186
4,755,212
Current assets
Debtors
5
23,617
19,371
Cash at bank and in hand
12,542
10,804
36,159
30,175
Creditors: amounts falling due within one year
6
(191,266)
(203,050)
Net current liabilities
(155,107)
(172,875)
Total assets less current liabilities
4,600,079
4,582,337
Creditors: amounts falling due after more than one year
7
(2,375,203)
(2,398,831)
Net assets
2,224,876
2,183,506
Capital and reserves
Called up share capital
9
787,003
787,003
Share premium account
28,900
28,900
Revaluation reserve
850,509
850,509
Profit and loss reserves
558,464
517,094
Total equity
2,224,876
2,183,506
WILLOWDALE LODGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 2 -
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 19 September 2026
Mr Jayesh Patel
Director
Company registration number 07307392 (England and Wales)
WILLOWDALE LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information
Willowdale Lodge Limited is a private company limited by shares incorporated in England and Wales. The registered office is 483 Green Lanes, London, N13 4BS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts for rent receivable from the investment property.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer equipment
25% Reducing Balance Method
1.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
WILLOWDALE LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
3
3
3
Tangible fixed assets
Computer equipment
£
Cost
At 1 April 2025 and 31 March 2026
1,837
Depreciation and impairment
At 1 April 2025
1,732
Depreciation charged in the year
26
At 31 March 2026
1,758
Carrying amount
At 31 March 2026
79
At 31 March 2025
105
4
Investment property
2026
£
Fair value
At 1 April 2025 and 31 March 2026
4,755,107
Investment property is valued at it's estimated open market value by registered Valuer.
WILLOWDALE LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,771
290
Other debtors
21,846
19,081
23,617
19,371
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
660
27,225
Corporation tax
9,813
3,447
Other taxation and social security
342
Other creditors
178,051
169,978
Accruals and deferred income
2,400
2,400
191,266
203,050
7
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
8
1,940,203
1,963,831
Other borrowings
8
435,000
435,000
2,375,203
2,398,831
8
Loans and overdrafts
2026
2025
£
£
Bank loans
1,940,203
1,963,831
Other loans
435,000
435,000
2,375,203
2,398,831
Payable after one year
2,375,203
2,398,831
The long-term loans are secured by fixed charges over the assets of the company.
WILLOWDALE LODGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
9
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary Shares of £1 each
202,000
202,000
202,000
202,000
'B' Ordinary Shares of £1 each
155,000
155,000
155,000
155,000
'C' Ordinary Shares of £1 each
3
3
3
3
'D' Ordinary Shares of £1 each
430,000
430,000
430,000
430,000
787,003
787,003
787,003
787,003
10
Control
No party has control over the company.