Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2025-01-01falsetruetruefalsetelevision production and exploitation of the work of R Brydon.22 07472053 2025-01-01 2025-12-31 07472053 2024-01-01 2024-12-31 07472053 2025-12-31 07472053 2024-12-31 07472053 c:Director2 2025-01-01 2025-12-31 07472053 d:OfficeEquipment 2025-01-01 2025-12-31 07472053 d:OfficeEquipment 2025-12-31 07472053 d:OfficeEquipment 2024-12-31 07472053 d:CurrentFinancialInstruments 2025-12-31 07472053 d:CurrentFinancialInstruments 2024-12-31 07472053 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 07472053 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07472053 d:ShareCapital 2025-12-31 07472053 d:ShareCapital 2024-12-31 07472053 d:RetainedEarningsAccumulatedLosses 2025-12-31 07472053 d:RetainedEarningsAccumulatedLosses 2024-12-31 07472053 c:OrdinaryShareClass1 2025-01-01 2025-12-31 07472053 c:OrdinaryShareClass1 2025-12-31 07472053 c:OrdinaryShareClass1 2024-12-31 07472053 c:FRS102 2025-01-01 2025-12-31 07472053 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 07472053 c:FullAccounts 2025-01-01 2025-12-31 07472053 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07472053 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07472053














SMALL MAN LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

 
SMALL MAN LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1
Notes to the Financial Statements
 
2 - 4


 
SMALL MAN LIMITED
REGISTERED NUMBER:07472053

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
-

Current assets
  

Debtors: amounts falling due within one year
 5 
15,033
7,780

Cash at bank and in hand
  
3,218
28,613

  
18,251
36,393

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(16,476)
(28,454)

Net current assets
  
 
 
1,775
 
 
7,939

  

Net assets
  
1,775
7,939


Capital and reserves
  

Called up share capital 
 7 
100
100

Profit and loss account
  
1,675
7,839

  
1,775
7,939


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 September 2026.



R M John
Director

The notes on pages 2 to 4 form part of these financial statements.
Page 1

 
SMALL MAN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Small Man Limited is a private limited liability company incorporated in England and Wales with its principal place of business at 40 Fairwater Road, Cardiff, CF5 2LE.

The principal activity of the Company during the year is that of television production and exploitation of the work of R Brydon.

The Company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis which is dependent upon the continued support of the shareholders. In the opinion of the directors the Company will continue to receive such financial support as may be required to enable it to meet its liabilities for at least 12 months following the date of their approval of the financial statements and on this basis have prepared the financial statements on a going concern basis.

 
2.3

Turnover

Turnover comprises revenue recognised by the Company in respect of production services supplied and royalties receivable during the year, exclusive of Value Added Tax.

Revenue from production services is recognised as production activity progresses in accordance with the terms of the production agreement schedule. Royalties receivable are accounted for on a royalty earnings basis.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 
2.5

Debtors

Short term debtors are measured at the transaction price, less any impairment.

Page 2

 
SMALL MAN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.

 
2.7

Creditors

Short term creditors are measured at the transaction price.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.



3.


Employees

The directors were the only employees of the Company during the current and preceding year.



4.


Tangible fixed assets





Office equipment

£



Cost


At 1 January 2025
2,671



At 31 December 2025

2,671



Depreciation


At 1 January 2025
2,671



At 31 December 2025

2,671



Net book value



At 31 December 2025
-



At 31 December 2024
-

Page 3

 
SMALL MAN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£

Other debtors
33
-

Prepayments and accrued income
15,000
7,780

15,033
7,780



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
180
-

Taxation and social security
1,755
576

Other creditors
12,145
24,748

Accruals and deferred income
2,396
3,130

16,476
28,454



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1 each
100
100


 
Page 4