9 01/01/2025 31/12/2025 2025-12-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2025-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 07587675 2025-01-01 2025-12-31 07587675 2025-12-31 07587675 2024-12-31 07587675 2024-01-01 2024-12-31 07587675 2024-12-31 07587675 2023-12-31 07587675 core:LandBuildings core:ShortLeaseholdAssets 2025-01-01 2025-12-31 07587675 core:PlantMachinery 2025-01-01 2025-12-31 07587675 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 07587675 bus:RegisteredOffice 2025-01-01 2025-12-31 07587675 bus:Director1 2025-01-01 2025-12-31 07587675 bus:Director2 2025-01-01 2025-12-31 07587675 core:PlantMachinery 2024-12-31 07587675 core:FurnitureFittingsToolsEquipment 2024-12-31 07587675 core:PlantMachinery 2025-12-31 07587675 core:FurnitureFittingsToolsEquipment 2025-12-31 07587675 core:WithinOneYear 2025-12-31 07587675 core:WithinOneYear 2024-12-31 07587675 core:ShareCapital 2025-12-31 07587675 core:ShareCapital 2024-12-31 07587675 core:RetainedEarningsAccumulatedLosses 2025-12-31 07587675 core:RetainedEarningsAccumulatedLosses 2024-12-31 07587675 core:BetweenOneFiveYears 2025-12-31 07587675 core:BetweenOneFiveYears 2024-12-31 07587675 core:MoreThanFiveYears 2025-12-31 07587675 core:MoreThanFiveYears 2024-12-31 07587675 core:PlantMachinery 2024-12-31 07587675 core:FurnitureFittingsToolsEquipment 2024-12-31 07587675 bus:Director1 2025-12-31 07587675 bus:Director2 2024-12-31 07587675 bus:Director2 2024-12-31 07587675 bus:Director2 2024-01-01 2024-12-31 07587675 bus:SmallEntities 2025-01-01 2025-12-31 07587675 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 07587675 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07587675 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07587675 bus:FullAccounts 2025-01-01 2025-12-31
Company registration number: 07587675
Maclean Carmichael Limited
Unaudited filleted financial statements
31 December 2025
Maclean Carmichael Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Maclean Carmichael Limited
Directors and other information
Directors Mr Ishan Madan
Mr Lee Carmichael
Company number 07587675
Registered office 70 Gracechurch Street
London
EC3V 0XL
Business address 29-31 Shoebury Road
Southend-on-sea
Essex
SS1 3RP
Maclean Carmichael Limited
Statement of financial position
31 December 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 28,798 62,248
_______ _______
28,798 62,248
Current assets
Debtors 6 98,036 90,591
Cash at bank and in hand 404,141 214,741
_______ _______
502,177 305,332
Creditors: amounts falling due
within one year 7 ( 200,789) ( 141,896)
_______ _______
Net current assets 301,388 163,436
_______ _______
Total assets less current liabilities 330,186 225,684
Provisions for liabilities ( 7,200) ( 15,563)
_______ _______
Net assets 322,986 210,121
_______ _______
Capital and reserves
Called up share capital 1,400 1,400
Profit and loss account 321,586 208,721
_______ _______
Shareholders funds 322,986 210,121
_______ _______
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 17 September 2026 , and are signed on behalf of the board by:
Mr Ishan Madan
Director
Company registration number: 07587675
Maclean Carmichael Limited
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 70 Gracechurch Street, London, EC3V 0XL.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover represents the fair value of the consideration received or receivable for professional services provided in the normal course of business, net of discounts and Value Added Tax. It comprises fees for accountancy, taxation, payroll, company secretarial and advisory services, together with recoverable disbursements and recharges.
Turnover from the rendering of services is recognised as the services are performed, provided that the amount of turnover can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the company.The majority of the company's services are provided under recurring fee arrangements, under which an agreed annual fee is invoiced in equal monthly instalments. Services under these arrangements are provided continuously throughout the engagement period. Turnover is therefore recognised on a straight-line basis over that period, in line with the monthly instalments invoiced. Fees for other services are recognised as the work is performed and invoiced.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Leases that do not transfer substantially all the risks and rewards of ownership to the company are classified as operating leases. Payments made under operating leases are recognised as an expense in profit or loss on a straight-line basis over the term of the lease, unless another systematic basis is more representative of the time pattern of the user's benefit.
Lease incentives received are recognised in profit or loss over the term of the lease as an integral part of the total lease expense.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property - 10 % straight line
Plant and machinery - 25 % straight line
Fittings fixtures and equipment - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
The company operates defined contribution pension schemes for its directors and employees. Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. Contributions payable at the reporting date are included in creditors.
The assets of the schemes are held separately from those of the company in independently administered funds.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2024: 7 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 January 2025 9,276 163,437 172,713
Additions 2,203 - 2,203
_______ _______ _______
At 31 December 2025 11,479 163,437 174,916
_______ _______ _______
Depreciation
At 1 January 2025 5,602 104,863 110,465
Charge for the year 2,870 32,783 35,653
_______ _______ _______
At 31 December 2025 8,472 137,646 146,118
_______ _______ _______
Carrying amount
At 31 December 2025 3,007 25,791 28,798
_______ _______ _______
At 31 December 2024 3,674 58,574 62,248
_______ _______ _______
6. Debtors
2025 2024
£ £
Trade debtors 88,934 75,489
Other debtors 9,102 15,102
_______ _______
98,036 90,591
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 11,822 11,047
Trade creditors 21,817 17,005
Corporation tax 52,500 41,336
Social security and other taxes 55,777 48,583
Other creditors 58,873 23,925
_______ _______
200,789 141,896
_______ _______
8. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 45,776 45,776
Later than 1 year and not later than 5 years 77,109 111,661
Later than 5 years 3,000 15,000
_______ _______
125,885 172,437
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Ishan Madan - ( 2,167) - ( 2,167)
Mr Lee Carmichael 6,000 - ( 6,000) -
_______ _______ _______ _______
6,000 ( 2,167) ( 6,000) ( 2,167)
_______ _______ _______ _______
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Ishan Madan - - - -
Mr Lee Carmichael - 6,000 - 6,000
_______ _______ _______ _______
10. Controlling party
Ishan Madan is the ultimate controlling party by virtue of his majority shareholding in the company.