Company registration number 07762930 (England and Wales)
TEMPLE HEELIS D.R. LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
TEMPLE HEELIS D.R. LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
TEMPLE HEELIS D.R. LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
683,007
789,692
Investment property
5
238,111
921,118
789,692
Current assets
Debtors
6
1,166,012
1,165,084
Cash at bank and in hand
107,077
83,131
1,273,089
1,248,215
Creditors: amounts falling due within one year
7
(645,696)
(648,572)
Net current assets
627,393
599,643
Total assets less current liabilities
1,548,511
1,389,335
Creditors: amounts falling due after more than one year
8
(567,731)
(676,955)
Provisions for liabilities
9
(20,951)
(1,648)
Net assets
959,829
710,732
Capital and reserves
Called up share capital
10
95
110
Capital redemption reserve
35
20
Profit and loss reserves
959,699
710,602
Total equity
959,829
710,732
TEMPLE HEELIS D.R. LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 20 September 2026 and are signed on its behalf by:
Mr R J Moore
Mr J P I Hamilton
Director
Director
Mr R Kornas
Mr P A Dodd
Director
Director
Ms L M Priestley
Mrs E Rawlinson
Director
Director
Company registration number 07762930 (England and Wales)
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information
Temple Heelis D.R. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Kent View, Kendal, LA9 4DZ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover represents amounts receivable for services, net of VAT, to the extent that the company has a right to consideration arising from the performance of its contractual arrangements.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable. Contingent income is recognised only once the contingent element is assured.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
2% straight line
Fixtures, fittings & equipment
20% straight line
Computer equipment
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.
1.7
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
32
33
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
33,000
Amortisation and impairment
At 1 April 2025 and 31 March 2026
33,000
Carrying amount
At 31 March 2026
At 31 March 2025
4
Tangible fixed assets
Land and buildings Freehold
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 April 2025
817,471
16,163
36,390
870,024
Additions
126,868
2,309
129,177
Revaluation
(52,639)
(52,639)
Transfer to investment property
(216,960)
(216,960)
At 31 March 2026
674,740
18,472
36,390
729,602
Depreciation and impairment
At 1 April 2025
36,763
8,333
35,236
80,332
Depreciation charged in the year
15,876
2,193
833
18,902
Revaluation
(52,639)
(52,639)
At 31 March 2026
10,526
36,069
46,595
Carrying amount
At 31 March 2026
674,740
7,946
321
683,007
At 31 March 2025
780,708
7,830
1,154
789,692
5
Investment property
2026
£
Fair value
At 1 April 2025
Transfers
216,960
Revaluations
21,151
At 31 March 2026
238,111
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
5
Investment property
(Continued)
- 8 -
Investment property comprises 1 Kent View Cafe. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 12th March 2026 by Carter Jonas Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
348,173
396,920
Other debtors
817,839
768,164
1,166,012
1,165,084
7
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
87,548
168,666
Trade creditors
50,926
78,516
Taxation and social security
297,737
176,362
Other creditors
209,485
225,028
645,696
648,572
Included within bank loans and overdrafts is £49,930 (2025: £40,242) secured by a fixed and floating charge over the assets of the company.
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
531,064
620,288
Other borrowings
36,667
56,667
567,731
676,955
Included within bank loans and overdrafts is £529,016 (2025: £584,391) secured by a fixed and floating charge over the assets of the company.
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
9
Provisions for liabilities
2026
2025
£
£
Claims provision
10,000
-
Deferred tax liabilities
10,951
1,648
20,951
1,648
10
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
20
20
20
20
Ordinary B of £1 each
20
20
20
20
Ordinary C of £1 each
5
20
5
20
Ordinary D of £1 each
20
20
20
20
Ordinary F of £1 each
20
20
20
20
Ordinary G of £1 each
2
2
2
2
Ordinary H of £1 each
2
2
2
2
Ordinary I of £1 each
2
2
2
2
Ordinary J of £1 each
2
2
2
2
Ordinary K of £1 each
2
2
2
2
95
110
95
110
Shares rank pari-passu in all respects save that they may declare a dividend on one class of share and not another.
During the period a total of 15 C Ordinary shares were purchased by the Company and cancelled for a consideration of £45,525 (2025 : 0 shares)
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
Total commitments
31,910
35,987
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
12
Related party transactions
The following amounts were outstanding at the reporting end date:
2026
2025
Amounts due to related parties
£
£
Directors
80,396
80,884
The following amounts were outstanding at the reporting end date:
2026
2025
Amounts due from related parties
£
£
Directors
83,981
104,247
13
Directors' transactions
The following Directors' Loan accounts were overdrawn at the year end:
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loans to Directors
3.75
24,673
51,000
67
(58,000)
17,740
Loans to Directors
3.75
42,144
51,000
397
(58,000)
35,541
Loans to Directors
3.75
37,430
51,000
270
(58,000)
30,700
104,247
153,000
734
(174,000)
83,981
2026-03-312025-04-01falsefalsefalse21 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R J MooreMr J P I HamiltonMr R KornasMr P A DoddMs L M PriestleyMrs E Rawlinson077629302025-04-012026-03-31077629302026-03-31077629302025-03-3107762930core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3107762930core:FurnitureFittings2026-03-3107762930core:ComputerEquipment2026-03-3107762930core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3107762930core:FurnitureFittings2025-03-3107762930core:ComputerEquipment2025-03-3107762930core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3107762930core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107762930core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3107762930core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3107762930core:CurrentFinancialInstruments2026-03-3107762930core:CurrentFinancialInstruments2025-03-3107762930core:Non-currentFinancialInstruments2026-03-3107762930core:Non-currentFinancialInstruments2025-03-3107762930core:ShareCapital2026-03-3107762930core:ShareCapital2025-03-3107762930core:CapitalRedemptionReserve2026-03-3107762930core:CapitalRedemptionReserve2025-03-3107762930core:RetainedEarningsAccumulatedLosses2026-03-3107762930core:RetainedEarningsAccumulatedLosses2025-03-3107762930core:ShareCapitalOrdinaryShareClass12026-03-3107762930core:ShareCapitalOrdinaryShareClass12025-03-3107762930core:ShareCapitalOrdinaryShareClass22026-03-3107762930core:ShareCapitalOrdinaryShareClass22025-03-3107762930core:ShareCapitalOrdinaryShareClass32026-03-3107762930core:ShareCapitalOrdinaryShareClass32025-03-3107762930core:ShareCapitalOrdinaryShareClass42026-03-3107762930core:ShareCapitalOrdinaryShareClass42025-03-3107762930core:ShareCapitalOrdinaryShareClass52026-03-3107762930core:ShareCapitalOrdinaryShareClass52025-03-3107762930core:ShareCapitalOrdinaryShares2026-03-3107762930core:ShareCapitalOrdinaryShares2025-03-3107762930bus:Director12025-04-012026-03-3107762930bus:Director22025-04-012026-03-3107762930bus:Director42025-04-012026-03-3107762930bus:Director52025-04-012026-03-3107762930bus:Director62025-04-012026-03-3107762930core:Goodwill2025-04-012026-03-3107762930core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3107762930core:FurnitureFittings2025-04-012026-03-3107762930core:ComputerEquipment2025-04-012026-03-31077629302024-04-012025-03-3107762930core:NetGoodwill2025-03-3107762930core:NetGoodwill2026-03-3107762930core:NetGoodwill2025-03-3107762930core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3107762930core:FurnitureFittings2025-03-3107762930core:ComputerEquipment2025-03-31077629302025-03-3107762930bus:OrdinaryShareClass12025-04-012026-03-3107762930bus:OrdinaryShareClass22025-04-012026-03-3107762930bus:OrdinaryShareClass32025-04-012026-03-3107762930bus:OrdinaryShareClass42025-04-012026-03-3107762930bus:OrdinaryShareClass52025-04-012026-03-3107762930bus:OrdinaryShareClass12026-03-3107762930bus:OrdinaryShareClass12025-03-3107762930bus:OrdinaryShareClass22026-03-3107762930bus:OrdinaryShareClass22025-03-3107762930bus:OrdinaryShareClass32026-03-3107762930bus:OrdinaryShareClass32025-03-3107762930bus:OrdinaryShareClass42026-03-3107762930bus:OrdinaryShareClass42025-03-3107762930bus:OrdinaryShareClass52026-03-3107762930bus:OrdinaryShareClass52025-03-3107762930bus:AllOrdinaryShares2026-03-3107762930bus:AllOrdinaryShares2025-03-3107762930bus:PrivateLimitedCompanyLtd2025-04-012026-03-3107762930bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3107762930bus:FRS1022025-04-012026-03-3107762930bus:AuditExemptWithAccountantsReport2025-04-012026-03-3107762930bus:Director32025-04-012026-03-3107762930bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP