| Trustees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Company Secretary |
|
| Charity Number |
|
| Company Number |
|
| Registered Office | 163 West Street |
| Fareham | |
| Hampshire | |
| PO16 0EF | |
| Independent Examiner | Eclipse Accountancy Ltd |
|
|
|
| Chartered Accountants | |
|
Fareham Innovation Centre
Merlin House 4 Meteor Way, Lee-on-the-Solent Hampshire PO13 9FU |
|
|
Trustee
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Charitable activities: | |||||
| Private Counselling |
|
|
|
|
|
| Other trading activities | 4 |
|
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 7 |
( |
( |
( |
( |
| Charitable activities: | 7 | ||||
| Private Counselling |
|
( |
( |
( |
|
|
( |
( |
( |
( |
||
| NET INCOME |
|
|
|
|
|
| Transfers between funds | 15 |
|
( |
- | - |
| NET MOVEMENT IN FUNDS |
|
( |
|
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 15 |
|
|
|
|
| 2025 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Charitable activities: | ||||
| Private Counselling |
|
|
|
|
| Other trading activities | 4 |
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Raising funds | 7 |
( |
( |
( |
| Charitable activities: | 7 | |||
| Private Counselling |
( |
( |
( |
|
|
( |
( |
( |
||
| NET INCOME/(EXPENDITURE) |
( |
|
|
|
| NET MOVEMENT IN FUNDS |
( |
|
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 15 |
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 11 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 12 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 13 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 15 |
|
|
||
|
Trustee
|
|
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from operations | 1 |
|
|
|
| Net cash generated from operating activities |
|
|
||
| Cash flows from investing activities | ||||
| Purchase of tangible assets |
( |
|
||
| Interest received |
|
|
||
| Net cash (used in)/generated from investing activities |
( |
|
||
| Increase in cash and cash equivalents |
|
|
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Net income |
|
|
|
| Adjustments for: | |||
| Interest income |
( |
( |
|
| Depreciation of tangible assets |
|
|
|
| Movements in working capital: | |||
| (Increase)/decrease in trade and other debtors |
( |
|
|
| (Decrease)/increase in trade and other creditors |
( |
|
|
| Net cash generated from operations |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 1 April 2025 | Cash flows | As at 31 March 2026 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
37,386 |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2026 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| 2025 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Income from other trading activities | 54,821 | 39,984 |
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |
| Bad debts | 145 | - |
| Depreciation of tangible fixed assets - owned | 110 | - |
| 2026 | |
|---|---|
| Support costs (see note 8 ) |
|
| £ | |
| Raising funds |
|
| Private Counselling |
|
|
|
|
| 2025 | |
|---|---|
| Support costs (see note 8 ) |
|
| £ | |
| Raising funds |
|
| Private Counselling |
|
|
|
|
| 2026 | |||
|---|---|---|---|
| Raising funds | Private Counselling | Total | |
| £ | £ | £ | |
| Employee costs | 106,958 | 2,800 | 109,758 |
| Premises expenses | 3,792 | - | 3,792 |
| General administration | 25,592 | - | 25,592 |
| Depreciation | 110 | - | 110 |
| Governance costs | 1,920 | - |
|
|
|
|
|
|
| 2025 | |||
|---|---|---|---|
| Raising funds | Private Counselling | Total | |
| £ | £ | £ | |
| Employee costs | 103,125 | 3,360 | 106,485 |
| Premises expenses | 3,125 | - | 3,125 |
| General administration | 22,791 | - | 22,791 |
| Governance costs | 1,920 | - |
|
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs | - |
|
|
| Other pension costs |
|
|
|
|
|
|
||
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 April 2025 |
|
|
|
| Additions |
|
|
|
| As at 31 March 2026 |
|
|
|
| Depreciation | |||
| As at 1 April 2025 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2026 |
|
|
|
| Net Book Value | |||
| As at 31 March 2026 |
|
|
|
| As at 1 April 2025 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors | 14,170 | - | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 177 | 128 | |
| Taxation and social security | 1,312 | 1,822 | |
| Accruals and deferred income | 1,920 | 1,920 | |
|
|
|
||
| As at 1 April 2025 | Income | Expenditure | Transfers | As at 31 March 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
|
|
| Restricted funds | |||||
| Restricted Funds |
|
|
( |
( |
|
| Total funds |
|
|
( |
|
|
| As at 1 April 2024 | Income | Expenditure | As at 31 March 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Restricted Funds |
|
|
( |
|
| Total funds |
|
|
( |
|