Registration number:
Official Images Ltd
for the Year Ended 31 December 2025
Official Images Ltd
Contents
|
Company Information |
|
|
Directors' Report |
|
|
Accountants' Report |
|
|
Profit and Loss Account |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Official Images Ltd
Company Information
|
Directors |
Mr M O'Keefe Mrs SA O'Keefe |
|
Registered office |
|
|
Accountants |
|
Official Images Ltd
Directors' Report for the Year Ended 31 December 2025
The directors present their report and the financial statements for the year ended 31 December 2025.
This report has been prepared in accordance with the micro-entity provisions of the Companies Act 2006 and in accordance with FRS 105 The Financial Reporting Standard applicable to the Micro-entities Regime.
Directors of the company
The directors who held office during the year were as follows:
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
|
......................................... |
Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Official Images Ltd
for the Year Ended 31 December 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Official Images Ltd for the year ended 31 December 2025 as set out on pages 4 to 6 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.
This report is made solely to the Board of Directors of Official Images Ltd, as a body, in accordance with the terms of our engagement letter dated 1 June 2024. Our work has been undertaken solely to prepare for your approval the accounts of Official Images Ltd and state those matters that we have agreed to state to the Board of Directors of Official Images Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Official Images Ltd and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Official Images Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Official Images Ltd. You consider that Official Images Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Official Images Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
......................................
AIMS Accountants for Business
Brampton
Huntingdon
Cambridgeshire
United Kingdom
PE28 4TP
Official Images Ltd
Profit and Loss Account for the Year Ended 31 December 2025
|
2025 |
2024 |
|
|
Turnover |
|
|
|
Cost of raw materials and consumables |
( |
( |
|
Staff costs |
( |
( |
|
Depreciation and other amounts written off assets |
( |
( |
|
Other charges |
(109,842) |
(97,874) |
|
Profit before tax |
|
|
|
Tax on profit |
( |
- |
|
Profit for the year |
|
|
Official Images Ltd
(Registration number: 08449105)
Balance Sheet as at 31 December 2025
|
2025 |
2024 |
|
|
Fixed assets |
|
|
|
Current assets |
|
|
|
Prepayments and accrued income |
|
|
|
Creditors: Amounts falling due within one year |
( |
( |
|
Net current liabilities |
( |
( |
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
- |
( |
|
Accruals and deferred income |
( |
( |
|
|
|
|
|
Capital and reserves |
|
|
|
General information |
The company is a private company limited by share capital, incorporated in England.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Related party transactions |
2 Digital Partnership
The directors of the company are the controlling parties of 2 Digital partnership.
During the year there were various trade transactions between this partnership and the company. At the end of the period the company owed the partnership £11305 (2024 £11430). This amount is included in current libilities.
Official Images Ltd
(Registration number: 08449105)
Balance Sheet as at 31 December 2025
|
2025 |
At 1 January 2025 |
Advances to director |
Repayments by director |
At 31 December 2025 |
|
Advances, net of dividneds |
|
|
( |
|
|
2024 |
At 1 January 2024 |
Advances to director |
Repayments by director |
At 31 December 2024 |
|
Advances, net of dividneds |
|
|
( |
|
For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the micro entities regime and FRS 105 ‘The Financial Reporting Standard Applicable to the Micro-entities Regime.
Approved and authorised by the
|
......................................... |
Official Images Ltd
Detailed Profit and Loss Account for the Year Ended 31 December 2025
|
2025 |
2024 |
|
|
Turnover |
556,953 |
380,328 |
|
Cost of sales |
(229,572) |
(169,488) |
|
Gross profit |
327,381 |
210,840 |
|
Gross profit (%) |
58.78% |
55.44% |
|
Administrative expenses |
||
|
Employment costs |
90,794 |
29,323 |
|
Establishment costs |
42,621 |
37,527 |
|
General administrative expenses |
50,730 |
54,793 |
|
Finance charges |
14,303 |
11,458 |
|
Depreciation costs |
23,678 |
26,141 |
|
Other expenses |
- |
(7,000) |
|
222,126 |
152,242 |
|
|
Operating profit |
105,255 |
58,598 |
|
Interest payable and similar charges |
(2,188) |
(1,096) |
|
Profit before tax |
103,067 |
57,502 |
Official Images Ltd
Detailed Profit and Loss Account for the Year Ended 31 December 2025
|
2025 |
2024 |
|
Turnover |
||
|
Sale of goods, UK |
556,216 |
380,262 |
|
Interest received |
737 |
66 |
|
556,953 |
380,328 |
|
Cost of sales |
||
|
Purchases and direct costs |
||
|
Purchases |
(156,732) |
(114,800) |
|
(156,732) |
(114,800) |
|
|
Employment costs |
||
|
Wages and salaries (excluding directors) |
(5,420) |
(3,254) |
|
Directors remuneration |
(25,140) |
(25,140) |
|
Directors NIC (Employers) |
(234) |
(929) |
|
Directors pensions (Defined contribution) |
(60,000) |
- |
|
(90,794) |
(29,323) |
|
Establishment costs |
||
|
Rent |
18,010 |
18,328 |
|
Rates |
12,101 |
11,945 |
|
Water rates |
291 |
125 |
|
Light, heat and power |
2,644 |
2,494 |
|
Insurance |
4,424 |
4,185 |
|
Repairs and maintenance |
5,151 |
450 |
|
42,621 |
37,527 |
|
General administrative expenses |
||
|
Telephone and fax |
7,390 |
6,746 |
|
Office expenses |
2,660 |
2,304 |
|
Computer software and maintenance costs |
8,162 |
8,101 |
|
Printing, postage and stationery |
4,749 |
7,238 |
|
Trade subscriptions |
3,948 |
3,282 |
|
Charitable donations |
1,802 |
6,099 |
|
Sundry expenses |
2,048 |
383 |
|
Cleaning |
1,680 |
2,051 |
|
Motor expenses |
1,349 |
4,978 |
|
Motor insurance |
1,217 |
1,791 |
|
Car hire and leasing expenses (Operating leases) |
- |
2,667 |
|
Travel and subsistence |
8,832 |
3,613 |
|
Rail, air and taxi fares |
142 |
38 |
|
Advertising |
4,581 |
3,504 |
Official Images Ltd
Detailed Profit and Loss Account for the Year Ended 31 December 2025
|
2025 |
2024 |
|
Accountancy fees |
2,170 |
1,998 |
|
50,730 |
54,793 |
|
Finance charges |
||
|
Bank charges |
114 |
119 |
|
Credit card charges |
14,189 |
11,339 |
|
14,303 |
11,458 |
|
Depreciation costs |
||
|
Depreciation of plant and machinery (owned) |
2,280 |
2,509 |
|
Depreciation of fixtures and fittings (owned) |
3,261 |
543 |
|
Depreciation of motor vehicles (owned) |
16,593 |
22,124 |
|
Depreciation of office equipment (owned) |
1,544 |
965 |
|
23,678 |
26,141 |
|
Other expenses |
||
|
(Profit)/loss on disposal of tangible fixed assets |
- |
7,000 |
|
Interest payable and similar expenses |
||
|
Bank interest payable |
- |
664 |
|
Bank loan interest payable |
188 |
432 |
|
Other interest payable |
2,000 |
- |
|
2,188 |
1,096 |
Official Images Ltd
iXBRL Detailed Profit and Loss Account for the Year Ended 31 December 2025
|
2025 |
2024 |
|
|
Turnover/revenue |
|
|
|
Cost of sales |
||
|
Purchase of raw materials and consumables |
( |
( |
|
Freight and haulage costs |
( |
( |
|
Gross profit |
327,381 |
210,840 |
|
Distribution costs |
||
|
Administrative expenses |
||
|
Audit and accountancy other services |
( |
( |
|
Advertising, promotions and marketing costs |
( |
( |
|
Rent, rates and services costs |
( |
( |
|
Utilities costs |
( |
( |
|
Operating lease expenditure |
- |
( |
|
Other repairs and maintenance costs |
( |
( |
|
Cleaning costs |
( |
( |
|
Depreciation of Fixed assets |
( |
( |
|
Vehicle costs |
( |
( |
|
Wages and salaries excluding directors |
( |
( |
|
Salaries and fees, directors |
( |
( |
|
Social security costs, directors |
( |
( |
|
Company contributions to money purchase plans, directors |
( |
- |
|
Staff costs, directors |
( |
( |
|
Travel and subsistence |
( |
( |
|
Bank charges |
( |
( |
|
Insurance costs |
( |
( |
|
IT and computing |
( |
( |
|
Telecommunications |
( |
( |
|
Printing, postage and stationery |
( |
( |
|
Charitable donations |
( |
( |
|
Subscriptions |
( |
( |
|
Other costs |
( |
( |
|
Other operating income |
||
|
Other items |
||
|
Gain from disposal of Fixed assets |
- |
|
|
Profit on ordinary activities before finance charges and interest |
105,255 |
58,598 |
|
Interest expense on bank overdraft, bank loans and similar borrowings |
( |
( |
|
Non-bank interest and similar charges |
( |
- |
Official Images Ltd
iXBRL Detailed Profit and Loss Account for the Year Ended 31 December 2025
|
2025 |
2024 |
|
|
Profit on ordinary activities before taxation |
|
|
|
Tax on profit or loss on ordinary activities |
( |
- |
|
Profit for the financial year |
|
|