Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 08734366 J K Kelly S A Kelly iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08734366 2024-12-31 08734366 2025-12-31 08734366 2025-01-01 2025-12-31 08734366 frs-core:CurrentFinancialInstruments 2025-12-31 08734366 frs-core:Non-currentFinancialInstruments 2025-12-31 08734366 frs-core:BetweenOneFiveYears 2025-12-31 08734366 frs-core:ComputerEquipment 2025-12-31 08734366 frs-core:ComputerEquipment 2025-01-01 2025-12-31 08734366 frs-core:ComputerEquipment 2024-12-31 08734366 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 08734366 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 08734366 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 08734366 frs-core:MotorVehicles 2025-12-31 08734366 frs-core:MotorVehicles 2025-01-01 2025-12-31 08734366 frs-core:MotorVehicles 2024-12-31 08734366 frs-core:PlantMachinery 2025-12-31 08734366 frs-core:PlantMachinery 2025-01-01 2025-12-31 08734366 frs-core:PlantMachinery 2024-12-31 08734366 frs-core:WithinOneYear 2025-12-31 08734366 frs-core:ShareCapital 2025-12-31 08734366 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 08734366 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08734366 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 08734366 frs-bus:SmallEntities 2025-01-01 2025-12-31 08734366 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08734366 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08734366 frs-bus:Director1 2025-01-01 2025-12-31 08734366 frs-bus:Director2 2025-01-01 2025-12-31 08734366 frs-countries:EnglandWales 2025-01-01 2025-12-31 08734366 2023-12-31 08734366 2024-12-31 08734366 2024-01-01 2024-12-31 08734366 frs-core:CurrentFinancialInstruments 2024-12-31 08734366 frs-core:Non-currentFinancialInstruments 2024-12-31 08734366 frs-core:BetweenOneFiveYears 2024-12-31 08734366 frs-core:WithinOneYear 2024-12-31 08734366 frs-core:ShareCapital 2024-12-31 08734366 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 08734366
J & K Scaffolding (Midlands) Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Silver Birch Accountants
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08734366
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 857,836 628,539
857,836 628,539
CURRENT ASSETS
Stocks 5 9,296 33,900
Debtors 6 242,662 285,318
Cash at bank and in hand 565,327 421,020
817,285 740,238
Creditors: Amounts Falling Due Within One Year 7 (318,490 ) (312,184 )
NET CURRENT ASSETS (LIABILITIES) 498,795 428,054
TOTAL ASSETS LESS CURRENT LIABILITIES 1,356,631 1,056,593
Creditors: Amounts Falling Due After More Than One Year 8 (58,389 ) (42,997 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (149,940 ) (106,300 )
NET ASSETS 1,148,302 907,296
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account 1,148,300 907,294
SHAREHOLDERS' FUNDS 1,148,302 907,296
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
J K Kelly
Director
19/09/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
J & K Scaffolding (Midlands) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08734366 . The registered office is 24 Perle Road, Burton on Trent, Staffordshire, DE14 1DN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 3% Straight line
Plant & Machinery 20% Straight line
Motor Vehicles 25% Straight line
Office Equipment 20% Straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 15 (2024: 16)
15 16
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Office Equipment Total
£ £ £ £ £
Cost
As at 1 January 2025 34,420 1,451,472 346,008 15,466 1,847,366
Additions 26,622 397,426 77,990 18,366 520,404
Disposals - - (27,500 ) - (27,500 )
As at 31 December 2025 61,042 1,848,898 396,498 33,832 2,340,270
Depreciation
As at 1 January 2025 - 1,033,355 177,126 8,346 1,218,827
Provided during the period - 217,011 68,148 5,385 290,544
Disposals - - (26,937 ) - (26,937 )
As at 31 December 2025 - 1,250,366 218,337 13,731 1,482,434
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 December 2025 61,042 598,532 178,161 20,101 857,836
As at 1 January 2025 34,420 418,117 168,882 7,120 628,539
5. Stocks
2025 2024
£ £
Stock 1,500 6,500
Work in progress 7,796 27,400
9,296 33,900
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 201,782 235,128
Other debtors 40,880 50,190
242,662 285,318
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 175,026 59,271
Trade creditors 20,653 72,463
Bank loans and overdrafts 5,000 10,000
Other creditors 43,821 35,334
Taxation and social security 73,990 135,116
318,490 312,184
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 58,389 37,997
Bank loans - 5,000
58,389 42,997
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 175,026 59,271
Later than one year and not later than five years 58,389 37,997
233,415 97,268
233,415 97,268
Page 5
Page 6
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 6