Registered number
09267462
Kensington Intl Ltd
Unaudited Filleted Accounts
30 September 2025
Kensington Intl Ltd
Registered number: 09267462
Balance Sheet
as at 30 September 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 25,600 -
Tangible assets 4 1,317,289 1,438,947
1,342,889 1,438,947
Current assets
Stocks 1,009,297 901,143
Debtors 5 744,533 708,361
Cash at bank and in hand 280,474 303,291
2,034,304 1,912,795
Creditors: amounts falling due within one year 6 (1,239,552) (960,875)
Net current assets 794,752 951,920
Total assets less current liabilities 2,137,641 2,390,867
Creditors: amounts falling due after more than one year 7 (1,553,411) (1,116,808)
Net assets 584,230 1,274,059
Capital and reserves
Called up share capital 20,000 20,000
Profit and loss account 564,230 1,254,059
Shareholder's funds 584,230 1,274,059
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr P Liang
Director
Approved by the board on 6 August 2026
Kensington Intl Ltd
Notes to the Accounts
for the year ended 30 September 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 20 20
3 Intangible fixed assets £
Goodwill:
Cost
Additions 32,000
At 30 September 2025 32,000
Amortisation
Provided during the year 6,400
At 30 September 2025 6,400
Net book value
At 30 September 2025 25,600
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 October 2024 1,366,839 172,924 341,690 1,881,453
Additions - 16,462 35,337 51,799
At 30 September 2025 1,366,839 189,386 377,027 1,933,252
Depreciation
At 1 October 2024 215,028 109,404 118,074 442,506
Charge for the year 60,550 37,502 75,405 173,457
At 30 September 2025 275,578 146,906 193,479 615,963
Net book value
At 30 September 2025 1,091,261 42,480 183,548 1,317,289
At 30 September 2024 1,151,811 63,520 223,616 1,438,947
5 Debtors 2025 2024
£ £
Trade debtors 546,812 520,982
Other debtors 197,721 187,379
744,533 708,361
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 783,468 244,300
Obligations under finance lease and hire purchase contracts 29,683 29,683
Trade creditors 292,014 506,478
Taxation and social security costs 22,067 75,469
Other creditors 112,320 104,945
1,239,552 960,875
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 1,497,733 1,031,446
Obligations under finance lease and hire purchase contracts 55,678 85,362
1,553,411 1,116,808
8 Controlling party
The company is under the control of the director, Mr L Peng by virtrue of his shareholdings in the
company.
9 Other information
Kensington Intl Ltd is a private company limited by shares and incorporated in England. Its registered office is:
114 Hamlet Court Road
Westcliff on sea
Essex
SS0 7LP
Kensington Intl Ltd 09267462 false 2024-10-01 2025-09-30 2025-09-30 VT Final Accounts September 2026 Mr P Liang No description of principal activity 09267462 2023-10-01 2024-09-30 09267462 core:WithinOneYear 2024-09-30 09267462 core:AfterOneYear 2024-09-30 09267462 core:ShareCapital 2024-09-30 09267462 core:RetainedEarningsAccumulatedLosses 2024-09-30 09267462 2024-10-01 2025-09-30 09267462 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 09267462 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 09267462 bus:Director40 2024-10-01 2025-09-30 09267462 1 2024-10-01 2025-09-30 09267462 2 2024-10-01 2025-09-30 09267462 core:Goodwill 2024-10-01 2025-09-30 09267462 core:LandBuildings 2024-10-01 2025-09-30 09267462 core:PlantMachinery 2024-10-01 2025-09-30 09267462 core:Vehicles 2024-10-01 2025-09-30 09267462 countries:England 2024-10-01 2025-09-30 09267462 bus:FRS102 2024-10-01 2025-09-30 09267462 bus:FilletedAccounts 2024-10-01 2025-09-30 09267462 2025-09-30 09267462 core:WithinOneYear 2025-09-30 09267462 core:AfterOneYear 2025-09-30 09267462 core:ShareCapital 2025-09-30 09267462 core:RetainedEarningsAccumulatedLosses 2025-09-30 09267462 core:Goodwill 2025-09-30 09267462 core:LandBuildings 2025-09-30 09267462 core:PlantMachinery 2025-09-30 09267462 core:Vehicles 2025-09-30 09267462 2024-09-30 09267462 core:LandBuildings 2024-09-30 09267462 core:PlantMachinery 2024-09-30 09267462 core:Vehicles 2024-09-30 iso4217:GBP xbrli:pure