IRIS Accounts Production v26.2.0.496 09606235 Board of Directors 31.12.25 1.1.25 31.12.25 31.12.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. The group owns South, Central and North piers on Blackpool Queens Promenade. This incorporates various income streams into the business such as bar sales, amusements, theatre, concession rents and ride income. The group consists of a parent company and three subsidiaries over which the income types and locations are split.. true true true false true true false false false false false true true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh096062352024-12-31096062352025-12-31096062352025-01-012025-12-31096062352023-12-31096062352024-01-012024-12-31096062352024-12-3109606235ns15:EnglandWales2025-01-012025-12-3109606235ns14:PoundSterling2025-01-012025-12-3109606235ns10:Director12025-01-012025-12-3109606235ns10:Consolidated2025-12-3109606235ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3109606235ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3109606235ns10:Consolidatedns10:MediumEntities2025-01-012025-12-3109606235ns10:Consolidatedns10:Audited2025-01-012025-12-3109606235ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3109606235ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3109606235ns10:Consolidated2025-01-012025-12-3109606235ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3109606235ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-01-012025-12-3109606235ns10:FullAccounts2025-01-012025-12-3109606235ns5:Subsidiary12025-01-012025-12-3109606235ns5:Subsidiary22025-01-012025-12-3109606235ns5:Subsidiary32025-01-012025-12-3109606235ns10:Director22025-01-012025-12-3109606235ns10:Director32025-01-012025-12-3109606235ns10:Director42025-01-012025-12-3109606235ns10:RegisteredOffice2025-01-012025-12-3109606235ns10:Consolidated2024-01-012024-12-3109606235ns5:CurrentFinancialInstruments2025-12-3109606235ns5:CurrentFinancialInstruments2024-12-3109606235ns5:Non-currentFinancialInstruments2025-12-3109606235ns5:Non-currentFinancialInstruments2024-12-3109606235ns5:ShareCapital2025-12-3109606235ns5:ShareCapital2024-12-3109606235ns5:RevaluationReserve2025-12-3109606235ns5:RevaluationReserve2024-12-3109606235ns5:RetainedEarningsAccumulatedLosses2025-12-3109606235ns5:RetainedEarningsAccumulatedLosses2024-12-3109606235ns5:ShareCapital2023-12-3109606235ns5:RetainedEarningsAccumulatedLosses2023-12-3109606235ns5:RevaluationReserve2023-12-3109606235ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109606235ns5:RevaluationReserve2024-01-012024-12-3109606235ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3109606235ns5:RevaluationReserve2025-01-012025-12-3109606235ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3109606235ns5:PlantMachinery2025-01-012025-12-3109606235ns5:FurnitureFittings2025-01-012025-12-3109606235ns5:MotorVehicles2025-01-012025-12-3109606235ns5:ComputerEquipment2025-01-012025-12-3109606235ns5:LandBuildings2024-12-3109606235ns5:PlantMachinery2024-12-3109606235ns5:ComputerEquipment2024-12-3109606235ns5:LandBuildings2025-01-012025-12-3109606235ns5:LandBuildings2025-12-3109606235ns5:PlantMachinery2025-12-3109606235ns5:ComputerEquipment2025-12-3109606235ns5:LandBuildings2024-12-3109606235ns5:PlantMachinery2024-12-3109606235ns5:ComputerEquipment2024-12-3109606235ns5:CostValuation2024-12-31096062351ns5:Subsidiary12025-01-012025-12-3109606235ns5:Subsidiary12025-12-3109606235ns5:Subsidiary12024-12-3109606235ns5:Subsidiary12024-01-012024-12-3109606235ns5:Subsidiary232025-01-012025-12-3109606235ns5:Subsidiary22025-12-3109606235ns5:Subsidiary22024-12-3109606235ns5:Subsidiary22024-01-012024-12-31096062355ns5:Subsidiary32025-01-012025-12-3109606235ns5:Subsidiary32025-12-3109606235ns5:Subsidiary32024-12-3109606235ns5:Subsidiary32024-01-012024-12-3109606235ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3109606235ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109606235ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3109606235ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3109606235ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3109606235ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3109606235ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3109606235ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3109606235ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3109606235ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3109606235ns5:HirePurchaseContracts2025-12-3109606235ns5:HirePurchaseContracts2024-12-3109606235ns5:Secured2025-12-3109606235ns5:Secured2024-12-3109606235ns5:AcceleratedTaxDepreciationDeferredTax2025-12-3109606235ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3109606235ns5:TaxLossesCarry-forwardsDeferredTax2025-12-3109606235ns5:TaxLossesCarry-forwardsDeferredTax2024-12-3109606235ns5:DeferredTaxation2024-12-3109606235ns5:DeferredTaxation2025-12-3109606235ns5:RetainedEarningsAccumulatedLosses2024-12-3109606235ns5:RevaluationReserve2024-12-31
REGISTERED NUMBER: 09606235 (England and Wales)















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 December 2025

for

The Blackpool Pier Company Limited

The Blackpool Pier Company Limited (Registered number: 09606235)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


The Blackpool Pier Company Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: Mr P J Sedgwick
Mrs S Sedgwick
Miss R S Sedgwick
Mr P J Sedgwick





REGISTERED OFFICE: No 21
The Robinson
150-158 Church Street
Blackpool
Lancashire
FY1 3PS





REGISTERED NUMBER: 09606235 (England and Wales)





AUDITORS: Ashworth Treasure Limited
Statutory Auditors
17-19 Park Street
Lytham
Lancashire
FY8 5LU

The Blackpool Pier Company Limited (Registered number: 09606235)

Group Strategic Report
for the Year Ended 31 December 2025

The directors present their strategic report of the company and the group for the year ended 31 December 2025.

REVIEW OF BUSINESS
As at 31st December 2025, the group own South, Central and North piers on the Blackpool Promenade, incorporating various income streams for the business such as bars, amusement arcades, theatre and funfair rides as well as a rental income from the concession holders. The group consists of a parent company and three subsidiaries over which the income types and locations are split.

The results for the year show a pre-tax loss of £260,783 (2024: £701,445) and turnover of £13,576,183 (2024: £13,890,582). The directors have been paid £200,000 dividends in the year.

PRINCIPAL RISKS AND UNCERTAINTIES
The key risks to the business are considered to be economic and environmental conditions, together with continued compliance with current rules and regulations. With current economic conditions and the difficulties the hospitality sector are experiencing, the business has struggled to balance providing our customers with a memorable visitor experience at our attractions at an affordable price whilst still being able to ensure its increasing operating costs can be met.

The group's business is of a seasonal nature with peak trading levels around the school and bank holidays with the season normally ending at the end of October. Footfall within the resort is heavily dependant on favourable weather conditions around the holidays and key events such as the Airshow and Fireworks. Whilst Blackpool stakeholders are proactively looking at bringing new initiatives to the town to attract additional visitors, these events are being hosted by operators from outside of the resort providing additional competition rather than any benefit to existing businesses within the town.

Climate change is becoming a significant risk to the resort and the group's attractions, not only for the negative effect on the visitor numbers but the rising sea levels and the increasing number of extreme storms along the coast pose additional threats to the buildings and structures along the length of Blackpool's promenade.

The group is financed by a mixture of short and long term debt. This comprises of a bank loan, other loans and asset refinancing.

DEVELOPMENT AND PERFORMANCE
The group continues to invest heavily in fixed assets in respect of the pier structures especially in light of the environmental challenges being faced and ensuring that the attractions on offer remain at a high standard across the group. The directors are conscious of the historic importance of the piers to the town and as such ensure that there are ongoing improvement and maintenance plans in place to preserve them for future generations to enjoy. Planning permission was sought to site additional rides at South pier during the trading season and this has been taken to the Planning Inspectorate for consideration following Blackpool Council's refusal.

The overhead cost increases alongside continued increases in NMW and business rates has put additional pressures on the profitability of the business, but the directors are confident that the measures implemented to offset the increases in costs and consolidate the group will allow the business to return to a profitable position.

KEY PERFORMANCE INDICATORS
KPI's include sales, margins, underlying profitability, as a whole and per each department and pier, and cash flow which are monitored by senior management. Cash management is regularly reviewed and monitored in order to forecast availability out of season.

2025 2024
£ £
Turnover 13,576,183 13,890,582
Gross profit 11,037,562 11,112,621
Gross margin 81.3% 80.1%
Operating profit/(loss) 154,205 (207,760 )
Cash at bank 649,936 589,175

Senior management also monitor performance by reference to certain non-financial KPI's, including visitor satisfaction, social media presence, efficiency of maintenance programs.

ON BEHALF OF THE BOARD:




Miss R S Sedgwick - Director


17 September 2026

The Blackpool Pier Company Limited (Registered number: 09606235)

Report of the Directors
for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025.

DIVIDENDS
Dividends declared in the year are shown in note 9.

FUTURE DEVELOPMENTS
The Directors continue to embrace new opportunities, invest in improving methodologies for maintenance programmes and consider new market trends to continuously improve the attractions on offer to continue to be an integral part of Blackpool's attractions, drawing significant footfall, within the resort. A planning application was submitted to introduce additional rides on a seasonal basis to South Pier in 2025 to boost resources for structural maintenance works, which the Directors have taken to the Planning Inspectorate for consideration on Blackpool Councils refusal. Following a successful marketing campaign, North Pier was sold in June 2026.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in note 25 to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mr P J Sedgwick
Mrs S Sedgwick
Miss R S Sedgwick
Mr P J Sedgwick

DISCLOSURE IN THE STRATEGIC REPORT
The directors have provided a summary of the key developments and risks of the group within the strategic report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

The Blackpool Pier Company Limited (Registered number: 09606235)

Report of the Directors
for the Year Ended 31 December 2025


AUDITORS
The auditors, Ashworth Treasure Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



Miss R S Sedgwick - Director


17 September 2026

Report of the Independent Auditors to the Members of
The Blackpool Pier Company Limited

Opinion
We have audited the financial statements of The Blackpool Pier Company Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
The Blackpool Pier Company Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
- the engagement partner ensured that the engagement team collectively had the appropriate competence,
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the Group through discussions with directors and other
management and from our commercial knowledge and experience of the business sector;
- we focused on specific laws and regulations which we considered may have a direct material effect on the
financial statements or the operations of the Group, including legislation such as Companies Act, taxation
legislation, environmental and health and safety legislation etc.
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries
of management and inspecting legal correspondence; and
- identified laws and regulations were communicated within the audit team regularly and the team maintained alert
to instances of non-compliance throughout the audit.

We assessed the susceptibility of the Group's financial statements to misstatement, including obtaining an understanding of how fraud might occur, by:
- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge
of actual, suspected and alleged fraud; and
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journals to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative
of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims;
- reviewing correspondence with HMRC etc

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
The Blackpool Pier Company Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Victoria Reynolds (Senior Statutory Auditor)
for and on behalf of Ashworth Treasure Limited
Statutory Auditors
17-19 Park Street
Lytham
Lancashire
FY8 5LU

17 September 2026

The Blackpool Pier Company Limited (Registered number: 09606235)

Consolidated Income Statement
for the Year Ended 31 December 2025

2025 2024
Notes £    £   

TURNOVER 13,576,183 13,890,582

Cost of sales 2,538,621 2,777,961
GROSS PROFIT 11,037,562 11,112,621

Administrative expenses 10,883,357 11,320,381
OPERATING PROFIT/(LOSS) 5 154,205 (207,760 )

Interest receivable and similar income 54,324 51,788
208,529 (155,972 )

Interest payable and similar expenses 6 469,311 545,473
LOSS BEFORE TAXATION (260,782 ) (701,445 )

Tax on loss 7 2,967 (142,538 )
LOSS FOR THE FINANCIAL YEAR (263,749 ) (558,907 )
Loss attributable to:
Owners of the parent (263,749 ) (558,907 )

The Blackpool Pier Company Limited (Registered number: 09606235)

Consolidated Other Comprehensive Income
for the Year Ended 31 December 2025

2025 2024
Notes £    £   

LOSS FOR THE YEAR (263,749 ) (558,907 )


OTHER COMPREHENSIVE INCOME
Property valuation impairment (575,382 ) (1,750,000 )
Property revaluation 675,000 -
Income tax relating to components of other
comprehensive income

(24,904

)

437,500
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

74,714

(1,312,500

)
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

(189,035

)

(1,871,407

)

Total comprehensive income attributable to:
Owners of the parent (189,035 ) (1,871,407 )

The Blackpool Pier Company Limited (Registered number: 09606235)

Consolidated Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 13,380,416 14,323,330
Investments 11 - -
13,380,416 14,323,330

CURRENT ASSETS
Stocks 12 75,696 121,094
Debtors 13 3,649,179 3,545,892
Cash at bank and in hand 649,936 589,175
4,374,811 4,256,161
CREDITORS
Amounts falling due within one year 14 2,978,463 3,006,001
NET CURRENT ASSETS 1,396,348 1,250,160
TOTAL ASSETS LESS CURRENT
LIABILITIES

14,776,764

15,573,490

CREDITORS
Amounts falling due after more than one
year

15

(3,643,155

)

(4,078,818

)

PROVISIONS FOR LIABILITIES 19 (1,538,595 ) (1,510,623 )
NET ASSETS 9,595,014 9,984,049

CAPITAL AND RESERVES
Called up share capital 20 400 400
Revaluation reserve 21 2,929,950 2,855,236
Retained earnings 21 6,664,664 7,128,413
SHAREHOLDERS' FUNDS 9,595,014 9,984,049

The financial statements were approved by the Board of Directors and authorised for issue on 17 September 2026 and were signed on its behalf by:





Miss R S Sedgwick - Director


The Blackpool Pier Company Limited (Registered number: 09606235)

Company Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 11,123,476 11,182,761
Investments 11 300 300
11,123,776 11,183,061

CURRENT ASSETS
Stocks 12 62,405 102,079
Debtors 13 2,882,844 3,357,002
Cash at bank and in hand 449,832 471,390
3,395,081 3,930,471
CREDITORS
Amounts falling due within one year 14 3,462,341 4,046,711
NET CURRENT LIABILITIES (67,260 ) (116,240 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,056,516

11,066,821

CREDITORS
Amounts falling due after more than one
year

15

(3,444,822

)

(3,844,235

)

PROVISIONS FOR LIABILITIES 19 (1,145,218 ) (947,087 )
NET ASSETS 6,466,476 6,275,499

CAPITAL AND RESERVES
Called up share capital 20 400 400
Revaluation reserve 21 2,929,950 2,423,700
Retained earnings 21 3,536,126 3,851,399
SHAREHOLDERS' FUNDS 6,466,476 6,275,499

Company's loss for the financial year (115,273 ) (277,866 )

The financial statements were approved by the Board of Directors and authorised for issue on 17 September 2026 and were signed on its behalf by:





Miss R S Sedgwick - Director


The Blackpool Pier Company Limited (Registered number: 09606235)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2024 400 7,807,320 4,167,736 11,975,456

Changes in equity
Dividends - (120,000 ) - (120,000 )
Total comprehensive income - (558,907 ) (1,312,500 ) (1,871,407 )
Balance at 31 December 2024 400 7,128,413 2,855,236 9,984,049

Changes in equity
Dividends - (200,000 ) - (200,000 )
Total comprehensive income - (263,749 ) 74,714 (189,035 )
Balance at 31 December 2025 400 6,664,664 2,929,950 9,595,014

The Blackpool Pier Company Limited (Registered number: 09606235)

Company Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2024 400 4,249,265 3,736,200 7,985,865

Changes in equity
Dividends - (120,000 ) - (120,000 )
Total comprehensive income - (277,866 ) (1,312,500 ) (1,590,366 )
Balance at 31 December 2024 400 3,851,399 2,423,700 6,275,499

Changes in equity
Dividends - (200,000 ) - (200,000 )
Total comprehensive income - (115,273 ) 506,250 390,977
Balance at 31 December 2025 400 3,536,126 2,929,950 6,466,476

The Blackpool Pier Company Limited (Registered number: 09606235)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 361,661 936,894
Interest paid (281,482 ) (356,739 )
Interest element of hire purchase payments
paid

(187,829

)

(188,734

)
Tax paid (64,549 ) (10,043 )
Net cash from operating activities (172,199 ) 381,378

Cash flows from investing activities
Purchase of tangible fixed assets (39,365 ) (567,349 )
Sale of tangible fixed assets 392,900 232,172
Interest received 54,324 51,788
Net cash from investing activities 407,859 (283,389 )

Cash flows from financing activities
New loans in year (other loans) 533,250 -
Loan repayments in year (261,934 ) (525,138 )
New HP loans in year 400,000 658,000
Other loan repayments in year (531,336 ) -
Capital repayments in year (434,567 ) (324,007 )
Amount introduced by directors 560,000 447,370
Amount withdrawn by directors (440,312 ) (1,030,022 )
Net cash from financing activities (174,899 ) (773,797 )

Increase/(decrease) in cash and cash equivalents 60,761 (675,808 )
Cash and cash equivalents at beginning
of year

2

589,175

1,264,983

Cash and cash equivalents at end of year 2 649,936 589,175

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

1. RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Loss before taxation (260,782 ) (701,445 )
Depreciation charges 855,442 989,078
Profit on disposal of fixed assets (166,444 ) (5,168 )
Finance costs 469,311 545,473
Finance income (54,324 ) (51,788 )
843,203 776,150
Decrease in stocks 45,398 28,756
Increase in trade and other debtors (258,524 ) (97,644 )
(Decrease)/increase in trade and other creditors (268,416 ) 229,632
Cash generated from operations 361,661 936,894

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 649,936 589,175
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 589,175 1,264,983


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 589,175 60,761 649,936
589,175 60,761 649,936
Debt
Finance leases (1,202,527 ) 34,567 (1,167,960 )
Debts falling due within 1 year (703,931 ) (1,369 ) (705,300 )
Debts falling due after 1 year (3,186,666 ) 261,389 (2,925,277 )
(5,093,124 ) 294,587 (4,798,537 )
Total (4,503,949 ) 355,348 (4,148,601 )

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

The Blackpool Pier Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Going concern
The financial statements have been prepared on the going concern basis.

The group has reported losses in the year of £263,958 (2024 - £558,907). The losses suffered arise from adverse weather conditions and footfall within the town. The directors are working to mitigate these with a number of opportunities and a focus on cost cutting such as insurance and sale of assets not generating income.

The group has loans with Barclays and assets on HP with other financiers. The main Barclays loan was renewed in August 2026.

Some of the group's loan agreements are subjected to covenant clauses, whereby the group is required to meet certain key financial ratios. One of these was breached at the balance sheet date. The bank have indicated their continued support of the business and therefore, the loans have been disclosed in the financial statements as non-current.

The group has prepared forecasts through to December 2027. These forecasts anticipate an improvement in profitability and cash flow, incorporating the sale of one of its subsidiaries Northern Victorian Pier Limited in June 2026.

The directors are dedicated to putting appropriate resources in place to achieve these targets. As such, the directors consider it appropriate to adopt the going concern assumption in the preparation of the financial statements.

Basis of consolidation
The group financial statements consolidate the annual financial statements of the Company and its subsidiary undertakings. Business combinations are accounted for under the merger method, all accounting policies are in line within the group. All intra-group transactions, balances, income and expenses are eliminated on consolidation.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured,

Revenue represents the receipts from the provision of leisure services and entertainment facilities on Blackpool's piers and includes amusement arcades, rides, food and beverage and concession stalls. Revenue is recognised at the point of receipt of cash, as this coincides with the transfer of the significant risks and benefits of ownership.

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Impairment value of building 10 years
Plant and machinery - 33% on cost, 25% on reducing balance, 20% on cost, 10% on reducing balance and 5% on reducing balance
Fixtures and fittings - 25% on reducing balance, 20% on cost, 20% on reducing balance and 10% on reducing balance
Motor vehicles - 25% on reducing balance and 10% on reducing balance
Computer equipment - 33% on cost

Fixed assets are stated at cost or revaluation, net of depreciation and any provision for impairment.

Assets that have been revalued are subject to subsequent revaluations performed with sufficient regularity to ensure that the carrying amount does not differ materially from the fair value at the balance sheet date. The valuations are performed by a qualified external valuer.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

In determing the costs of consumables and goods purchased for resale, the FIFO method is used.

Financial instruments
The following assets and liabilities are classified as financial instruments - investments in subsidiaries, trade debtors, trade creditors, hire purchase contracts, bank loans, other loans and inter-group balances.

Investments in subsidiary undertakings are measured at cost less impairment.

Hire purchase contracts and bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

Inter-group balances (being repayable on demand), trade debtors, trade creditors and other loans are measured at the undiscounted amount of cash or other consideration expected to be paid or received.

Financial assets are assessed at the end of each reporting period for objective evidence of impairment and if applicable recognised as appropriate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Hire purchase agreements
Assets held under hire purchase agreements are capitalised as tangible fixed assets at cost. The capital element of the future payments is treated as a liability and the interest is charged to the profit and loss account on a straight line basis.

Leased assets and obligations
Tangible fixed assets operated under the terms of finance leases are capitalised at a value equal to the cost incurred by the lessor in acquiring the relevant assets and depreciated in the same manner as owned assets. Leases are regarded as finance leases where their terms transfer to the lessee substantially all the benefits and burdens of ownership other than the right to title. The capital element of future lease payments is included in creditors. In the case of other leases, the annual rentals are charged to trading profit on a straight line basis over the lease terms.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Contingent liabilities
A contingent liability is either a possible but uncertain obligation or a present obligation that is not recognised because a transfer of economic benefits is not probable. A contingent liability also arises if a present obligation exists but the amount required to settle it cannot be reliably estimated.

Contingent liabilities are not recoginsed unless they have arisen in a business combination. They are disclosed unless the possibility of an outflow of resources is remote.

When an entity is jointly and severally liable for an obligation, the part of the obligation that is expected to be met by other parties is treated as a contingent liability.

Subsidiary exemption from audit by parent guarantee
The following subsidiaries included in these consolidated accounts are exempt from the relevant audit requirements of the Companies Act by virtue of S479A:
R S Leisure Blackpool Limited 06445662 (England and Wales)
Euro Attractions Limited 07937591 (England and Wales)
Northern Victorian Pier Limited 07512087 (England and Wales)


The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

3. JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the group's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily available from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both.

The key sources of estimation uncertainty are:

Estimated useful lives and residual values of fixed assets
Depreciation of tangible fixed assets has been based on estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives are reviewed annually and revised as appropriate. Revisions take into account estimated useful lives used by other companies operating in the sector and actual asset lives and residual values, as evidenced by disposals during current and prior accounting periods.

Impairment of non-financial assets
Non-financial assets include investments and tangible fixed assets. The group assesses at each reporting date whether there is an indication that the carrying amount of an asset may not be recoverable. If there is such an indication then the group estimates the recoverable amount of the asset using the information available at that date. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. If the recoverable amount is less than the carrying amount, the carrying amount of an asset is impaired and it is reduced to its recoverable amount through an impairment in the statement of comprehensive income.

Revaluation of freehold property
The group has opted to account for its freehold property at fair value which was determined by the directors following an impairment review and an independent Valuation by CBRE. Emphasis was placed on evidenced comparable properties, the experts experience and market sentiment, reflecting key factors such as location and competition and the quality of facility. The impairment review was undertaken by using the same methods but with updated results for turnover, profits and the post balance sheet sale of North Pier.

The key judgements are:

Overdrawn directors loan account
There is a key judgement that the overdrawn directors loan account is repayable within one year.

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 5,300,764 5,332,538
Social security costs 580,810 454,885
Other pension costs 103,424 95,045
5,984,998 5,882,468

The average number of employees during the year was as follows:
2025 2024

Employees 186 196
Directors 4 4
190 200

The average employee numbers for the company are 102.

2025 2024
£    £   
Directors' remuneration 602,390 588,654
Directors' pension contributions to money purchase schemes 16,800 13,260

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

4. EMPLOYEES AND DIRECTORS - continued

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 244,931 236,222
Pension contributions to money purchase schemes 8,400 6,630

5. OPERATING PROFIT/(LOSS)

The operating profit (2024 - operating loss) is stated after charging/(crediting):

2025 2024
£    £   
Hire of plant and machinery 56,588 67,734
Depreciation - owned assets 855,441 989,106
Profit on disposal of fixed assets (166,444 ) (5,168 )
Auditors' remuneration 24,000 23,000
Auditors' remuneration for non audit work 18,615 13,483

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank loan interest 279,076 354,047
Other interest 2,406 2,692
Hire purchase interest 187,829 188,734
469,311 545,473

7. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the loss for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax (100 ) -

Deferred tax 3,067 (142,538 )
Tax on loss 2,967 (142,538 )

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

7. TAXATION - continued

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Loss before tax (260,782 ) (701,445 )
Loss multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

(65,196

)

(175,361

)

Effects of:
Expenses not deductible for tax purposes 600 -
Depreciation in excess of capital allowances 9,301 -
Depreciation on non qualifying assets for capital allowances 19,779 32,902
Additional capital allowances (732 ) (782 )
Tax rate change for deferred tax - 703
Losses carried forward 39,215 -
Total tax charge/(credit) 2,967 (142,538 )

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Property valuation impairment (575,382 ) 143,846 (431,536 )
Property revaluation 675,000 (168,750 ) 506,250
99,618 (24,904 ) 74,714

2024
Gross Tax Net
£    £    £   
Property valuation impairment (1,750,000 ) 437,500 (1,312,500 )

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS

Year Ended Period Ended
31.12.25 31.12.24

Ordinary A Shares 50,000 30,000
Ordinary B Shares 50,000 30,000
Ordinary C Shares 50,000 30,000
Ordinary D Shares 50,000 30,000
200,000 120,000

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

10. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST OR VALUATION
At 1 January 2025 11,471,201 7,621,120 666,013
Additions - 29,365 -
Disposals - (516,645 ) -
Revaluations 675,000 - -
Impairments (575,382 ) - -
At 31 December 2025 11,570,819 7,133,840 666,013
DEPRECIATION
At 1 January 2025 1,055,912 4,359,994 413,170
Charge for year 64,479 623,776 106,819
Eliminated on disposal - (290,189 ) -
At 31 December 2025 1,120,391 4,693,581 519,989
NET BOOK VALUE
At 31 December 2025 10,450,428 2,440,259 146,024
At 31 December 2024 10,415,289 3,261,126 252,843

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 January 2025 402,505 230,655 20,391,494
Additions 10,000 - 39,365
Disposals - - (516,645 )
Revaluations - - 675,000
Impairments - - (575,382 )
At 31 December 2025 412,505 230,655 20,013,832
DEPRECIATION
At 1 January 2025 50,527 188,561 6,068,164
Charge for year 35,607 24,760 855,441
Eliminated on disposal - - (290,189 )
At 31 December 2025 86,134 213,321 6,633,416
NET BOOK VALUE
At 31 December 2025 326,371 17,334 13,380,416
At 31 December 2024 351,978 42,094 14,323,330

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

10. TANGIBLE FIXED ASSETS - continued

Group

Cost or valuation at 31 December 2025 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
Valuation in 2015 1,056,664 - -
Valuation in 2017 511,949 - -
Valuation in 2023 3,988,380 - -
Valuation in 2024 (1,750,000 ) - -
Valuation in 2025 99,618 - -
Cost 7,664,208 7,133,840 666,013
11,570,819 7,133,840 666,013

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2015 - - 1,056,664
Valuation in 2017 - - 511,949
Valuation in 2023 - - 3,988,380
Valuation in 2024 - - (1,750,000 )
Valuation in 2025 - - 99,618
Cost 412,505 230,655 16,107,221
412,505 230,655 20,013,832

If the freehold property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 7,664,208 7,664,208
Aggregate depreciation 1,120,391 1,055,912

Value of land in freehold land and buildings 7,392,784 7,392,784

Freehold property was valued on an open market basis on 3 December 2025 by CBRE Limited, this covered South and Central Pier. The valuation has taken regard of the trading potential as a fully fitted operational entity.

The directors have assessed the fair value of North Pier at the balance sheet date and have concluded the property was impaired in the year.

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

10. TANGIBLE FIXED ASSETS - continued

Company
Freehold Plant and Computer
property machinery equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2025 10,752,484 3,520,210 205,858 14,478,552
Additions - 29,365 - 29,365
Disposals - (283,262 ) - (283,262 )
Revaluations 675,000 - - 675,000
Reclassification/transfer - (185,660 ) (2,037 ) (187,697 )
At 31 December 2025 11,427,484 3,080,653 203,821 14,711,958
DEPRECIATION
At 1 January 2025 1,055,912 2,070,371 169,508 3,295,791
Charge for year 64,479 406,827 22,178 493,484
Eliminated on disposal - (121,216 ) - (121,216 )
Reclassification/transfer - (77,766 ) (1,811 ) (79,577 )
At 31 December 2025 1,120,391 2,278,216 189,875 3,588,482
NET BOOK VALUE
At 31 December 2025 10,307,093 802,437 13,946 11,123,476
At 31 December 2024 9,696,572 1,449,839 36,350 11,182,761

Cost or valuation at 31 December 2025 is represented by:

Freehold Plant and Computer
property machinery equipment Totals
£    £    £    £   
Valuation in 2017 711,949 - - 711,949
Valuation in 2023 4,269,663 - - 4,269,663
Valuation in 2024 (1,750,000 ) - - (1,750,000 )
Valuation in 2025 675,000 - - 675,000
Cost 7,520,872 3,080,653 203,821 10,805,346
11,427,484 3,080,653 203,821 14,711,958

If the freehold property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 7,520,872 7,520,872
Aggregate depreciation 1,120,391 1,055,912

Value of land in freehold land and buildings 6,400,481 6,464,960

The freehold property was valued on an open market basis on 3 December 2025 by CBRE Limited .

The valuation has taken regard of the trading potential as a fully fitted operational entity.

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2025
and 31 December 2025 300
NET BOOK VALUE
At 31 December 2025 300
At 31 December 2024 300

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Northern Victorian Pier Limited
Registered office: C/O Rfm Unit 1, Guest House Farm, Runshaw Lane, Euxton, Chorley, England, PR7 6HD
Nature of business: Operating licences on North Pier, Blackpool.
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 503,229 1,216,137
Loss for the year (281,272 ) (223,845 )

R S Leisure Blackpool Limited
Registered office: No 21 The Robinson, 150-158 Church Street, Blackpool, FY1 3PS
Nature of business: Operating fairground amusement rides.
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1,366,166 1,281,710
Profit/(loss) for the year 84,456 (24,854 )

Euro Attractions Limited
Registered office: No 21 The Robinson, 150-158 Church Street, Blackpool, FY1 3PS
Nature of business: Operating fairground amusement rides.
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1,259,132 1,211,001
Profit/(loss) for the year 48,131 (32,343 )


12. STOCKS

Group Company
2025 2024 2025 2024
£    £    £    £   
Stocks 75,696 121,094 62,405 102,079

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 73,219 83,533 73,219 83,033
Amounts owed by group undertakings - - 76,901 319,612
Other debtors 449,575 393,082 - -
Directors' loan accounts 1,519,779 1,741,937 1,519,779 1,741,937
Tax 392,758 325,837 392,758 325,837
Prepayments 1,213,848 1,001,503 820,187 886,583
3,649,179 3,545,892 2,882,844 3,357,002

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 16) 437,812 523,931 437,812 523,931
Other loans (see note 16) 267,488 180,000 - 180,000
Hire purchase contracts (see note 17) 450,082 310,375 413,832 274,125
Trade creditors 321,406 446,570 273,168 386,258
Amounts owed to group undertakings - - 1,106,345 1,462,016
Tax 68,750 66,478 69,099 66,727
Social security and other taxes 110,609 200,933 61,966 97,429
VAT 940,881 335,351 774,409 166,370
Other creditors 42,915 593,254 30,038 585,685
Directors' loan accounts 144,795 47,265 144,795 47,265
Accrued expenses 193,725 301,844 150,877 256,905
2,978,463 3,006,001 3,462,341 4,046,711

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans (see note 16) 2,925,277 3,101,092 2,925,277 3,101,092
Other loans (see note 16) - 85,574 - 85,574
Hire purchase contracts (see note 17) 717,878 892,152 519,545 657,569
3,643,155 4,078,818 3,444,822 3,844,235

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

16. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 437,812 523,931 437,812 523,931
Other loans 267,488 180,000 - 180,000
705,300 703,931 437,812 703,931
Amounts falling due between one and two years:
Bank loans - 1-2 years 349,287 523,931 349,287 523,931
Other loans - 1-2 years - 85,574 - 85,574
349,287 609,505 349,287 609,505
Amounts falling due between two and five years:
Bank loans - 2-5 years 1,047,862 1,571,791 1,047,862 1,571,791
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 1,528,128 1,005,370 1,528,128 1,005,370

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 450,082 310,375
Between one and five years 717,878 892,152
1,167,960 1,202,527

Company
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 413,832 274,125
Between one and five years 519,545 657,569
933,377 931,694

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

18. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans 3,363,089 3,625,023 3,363,089 3,625,023
Hire purchase contracts 1,167,960 1,202,527 933,377 931,694
4,531,049 4,827,550 4,296,466 4,556,717

Bank loans are secured by a legal charge over the property and assets of the company, together with a debenture over all assets and cross guarantee within all group companies. Bank loans are calculated using a 13 year repayment profile on a 3.25% floating rate basis. Hire purchase loans are secured against the assets to which they relate across the group.

19. PROVISIONS FOR LIABILITIES

Group Company
2025 2024 2025 2024
£    £    £    £   
Deferred tax
Accelerated capital allowances 561,932 746,165 168,555 326,474
Tax losses carried forward - (187,300 ) - (187,300 )
Revaluation 976,663 951,758 976,663 807,913
1,538,595 1,510,623 1,145,218 947,087

Group
Deferred
tax
£   
Balance at 1 January 2025 1,510,623
Timing differences 3,067
Revaluation / impairment 24,905
Balance at 31 December 2025 1,538,595

Company
Deferred
tax
£   
Balance at 1 January 2025 947,087
Timing differences 29,381
Property revaluation 168,750
Balance at 31 December 2025 1,145,218

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid

Number Class Nominal Value £

102 Ordinary A £1 102
102 Ordinary B £1 102
98 Ordinary C £1 98
98 Ordinary D £1 98
400 400

All classes of shares of the company rank in all respects pari passu other than dividend rights that will attach to each particular class of share.

21. RESERVES

Group
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 January 2025 7,128,413 2,855,236 9,983,649
Deficit for the year (263,749 ) (263,749 )
Dividends (200,000 ) (200,000 )
Property revaluation reserve - 506,250 506,250
Impairment - (431,536 ) (431,536 )
At 31 December 2025 6,664,664 2,929,950 9,594,614

Company
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 January 2025 3,851,399 2,423,700 6,275,099
Deficit for the year (115,273 ) (115,273 )
Dividends (200,000 ) (200,000 )
Property revaluation reserve - 506,250 506,250
At 31 December 2025 3,536,126 2,929,950 6,466,076


22. CAPITAL COMMITMENTS

At the year ended 31 December 2025 the group has paid a total of £306,628 for deposits for two new assets being built ready for the 2026/27 season. The total costs of these assets are estimated at around £600,000 and will be paid by a mixture of payments in advance, selling of assets and the balance financed via hire purchase.

The Blackpool Pier Company Limited (Registered number: 09606235)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

23. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
Mrs S Sedgwick
Balance outstanding at start of year (17,264 ) 70,929
Amounts advanced 33,912 34,692
Amounts repaid (76,597 ) (122,885 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (59,949 ) (17,264 )

Mr P J Sedgwick
Balance outstanding at start of year (30,000 ) (82,967 )
Amounts advanced 9,946 82,967
Amounts repaid (50,000 ) (30,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (70,054 ) (30,000 )

Miss R S Sedgwick
Balance outstanding at start of year 1,741,937 1,280,082
Amounts advanced 231,842 772,855
Amounts repaid (454,000 ) (311,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,519,779 1,741,937

Mr P J Sedgwick
Balance outstanding at start of year - (36,123 )
Amounts advanced 54,207 75,143
Amounts repaid (69,000 ) (39,020 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (14,793 ) -

Interest is charged on overdrawn balances at the official rate. Amounts are repayable on demand.

24. RELATED PARTY DISCLOSURES

The following balances are included in debtors and relate to amounts loaned to other entities under common control of one of the directors.
2025 2024
£    £   
North West Adrenaline Zone Ltd 261,767 285,039
Crane Hall Fishery 169,006 107,944

During the year, a total of key management personnel compensation of £ 703,741 (2024 - £ 675,463 ) was paid.

25. POST BALANCE SHEET EVENTS

On 31st March 2026, there was a significant change in shareholdings with Mr and Mrs P Sedgwick now holding a minority interest and Mr PJ Sedgwick and Miss R Sedgwick being majority shareholders.

In June 2026, the group sold it's 100% shareholding in Northern Victorian Pier Limited to Okken Ltd.

26. ULTIMATE CONTROLLING PARTY

The directors are the ultimate controlling party.