SHORE REAL ESTATE LIMITED

Company Registration Number:
10231602 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

SHORE REAL ESTATE LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

SHORE REAL ESTATE LIMITED

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Principal activities of the company

The principal activity of the company is that of a property development.



Directors

The directors shown below have held office during the whole of the period from
1 January 2025 to 31 December 2025

Ms Thao Thi Thu Pham
Ms Ngoc Thi Phuong Pham


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
31 July 2026

And signed on behalf of the board by:
Name: Ms Thao Thi Thu Pham
Status: Director

SHORE REAL ESTATE LIMITED

Profit And Loss Account

for the Period Ended 31 December 2025

2025 2024


£

£
Turnover: 4,945,000 1,081,847
Cost of sales: ( 6,080,341 ) ( 1,164,017 )
Gross profit(or loss): (1,135,341) (82,170)
Administrative expenses: ( 38,827 ) ( 350,859 )
Other operating income: 5,860 9,189
Operating profit(or loss): (1,168,308) (423,840)
Profit(or loss) before tax: (1,168,308) (423,840)
Profit(or loss) for the financial year: (1,168,308) (423,840)

SHORE REAL ESTATE LIMITED

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 245 735
Total fixed assets: 245 735
Current assets
Stocks: 4 7,179,134 8,766,010
Debtors: 5 353 155,070
Cash at bank and in hand: 15,856 21,011
Total current assets: 7,195,343 8,942,091
Creditors: amounts falling due within one year: 6 ( 638,760 ) ( 2,767,690 )
Net current assets (liabilities): 6,556,583 6,174,401
Total assets less current liabilities: 6,556,828 6,175,136
Creditors: amounts falling due after more than one year: 7 ( 7,499,071 ) ( 5,949,071 )
Total net assets (liabilities): (942,243) 226,065
Capital and reserves
Called up share capital: 100 100
Profit and loss account: (942,343 ) 225,965
Total Shareholders' funds: ( 942,243 ) 226,065

The notes form part of these financial statements

SHORE REAL ESTATE LIMITED

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 31 July 2026
and signed on behalf of the board by:

Name: Ms Thao Thi Thu Pham
Status: Director

The notes form part of these financial statements

SHORE REAL ESTATE LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover represents the sale of properties, excluding VAT and legal costs, attributable to the Company's principal activity. It is measured at fair value of the consideration received and receivable. It is recognised when legal title has passed.

    Tangible fixed assets depreciation policy

    All tangible fixed assets are measured at cost less accumulated depreciation and accumulated impairment. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: Office equipment 20% straight line Computer equipment 20% straight line At each reporting date, the Company assesses whether there is any indication that an asset may be impaired. If such an indication exists, the recoverable amount of the asset is estimated. Where the recoverable amount of an asset is less than the carrying amount an impairment loss is recognised in order to reduce the carrying amount of the asset to its recoverable amount.

    Other accounting policies

    Land and properties under the course of development comprises of the cost of acquisition of the land and property together with all building costs to date. No depreciation is provided theron. RELATED PARTY DISCLOSURE - The director is unaware of any related party transactions other than those already disclosed in the financial statements. Cashflow - The Company is a small reporting entity and is therefore exempt from the requirement to include a cash flow statement under FRS102, Section 1A. Going Concern - The director has agreed not to recall the director-shareholder loan advanced to the Company until all other creditors have been met. The Director considers the Company has adequate resources to meet its liabilities as they fall due and to continue in operational existence for the foreseeable future. Accordingly these financial statements have been prepared on a going concern basis. INCOME FROM FIXED ASSET INVESTMENTS AND PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION - Income and profit on ordinary activities before taxation derive wholly from continuing activities. Taxation - The company is liable to UK corporation tax at the rate of 25% on its rental income and any capital gains realised on the sale of the properties are also chargeable to corporation tax.

SHORE REAL ESTATE LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 0 0

SHORE REAL ESTATE LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 8,377 8,377
Additions
Disposals
Revaluations
Transfers
At 31 December 2025 8,377 8,377
Depreciation
At 1 January 2025 7,642 7,642
Charge for year 490 490
On disposals
Other adjustments
At 31 December 2025 8,132 8,132
Net book value
At 31 December 2025 245 245
At 31 December 2024 735 735

SHORE REAL ESTATE LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Stocks

2025 2024
£ £
Stocks 7,179,134 8,766,010
Total 7,179,134 8,766,010

SHORE REAL ESTATE LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Debtors

2025 2024
£ £
Trade debtors 353 155,070
Total 353 155,070

SHORE REAL ESTATE LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Other creditors 638,760 2,767,690
Total 638,760 2,767,690

SHORE REAL ESTATE LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

7. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Other creditors 7,499,071 5,949,071
Total 7,499,071 5,949,071