Smitcare Services Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 10408602

		2026		2025
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		22,933		31,531

			22,933		31,531
CURRENT ASSETS
Stocks	5	47,654		24,405
Debtors	6	185,910		269,575
Cash at bank and in hand		8,205		16,604

		241,769		310,584
Creditors: Amounts Falling Due Within One Year	7	(192,618 )		(275,682 )

NET CURRENT ASSETS (LIABILITIES)			49,151		34,902

TOTAL ASSETS LESS CURRENT LIABILITIES			72,084		66,433

Creditors: Amounts Falling Due After More Than One Year	8		-		(1,588 )

NET ASSETS			72,084		64,845

CAPITAL AND RESERVES
Called up share capital	9		100		100
Profit and Loss Account			71,984		64,745

SHAREHOLDERS' FUNDS			72,084		64,845

Page 1

Page 2

Smitcare Services Ltd

Balance Sheet (continued)

As At 31 March 2026

For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Anthony Hurley

Director

18/08/2026

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Smitcare Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10408602 . The registered office is 23 High Street, Bagshot, Surrey, GU19 5AF.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold	5 years straight line
Plant & Machinery	15% reducing balance
Motor Vehicles	25% reducing balance
Computer Equipment	33% reducing balance

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2.5. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 3

Page 4

Smitcare Services Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2026

2.5. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 1 (2025: 1)

4. Tangible Assets

	Land & Property
	Freehold	Plant & Machinery	Motor Vehicles	Computer Equipment	Total
	£	£	£	£	£
Cost
As at 1 April 2025	17,333	22,216	23,074	8,435	71,058
Additions	-	-	-	2,550	2,550

As at 31 March 2026	17,333	22,216	23,074	10,985	73,608

Depreciation
As at 1 April 2025	13,866	16,314	6,078	3,269	39,527
Provided during the period	3,467	885	4,249	2,547	11,148

As at 31 March 2026	17,333	17,199	10,327	5,816	50,675

Net Book Value
As at 31 March 2026	-	5,017	12,747	5,169	22,933

As at 1 April 2025	3,467	5,902	16,996	5,166	31,531

5. Stocks

	2026	2025
	£	£
Stock	47,654	24,405

6. Debtors

	2026	2025
	£	£
Due within one year
Trade debtors	181,348	264,802
Prepayments and accrued income	4,562	4,173
Other taxes and social security	-	600

	185,910	269,575

Page 4

Page 5

Smitcare Services Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2026

7. Creditors: Amounts Falling Due Within One Year

	2026	2025
	£	£
Trade creditors	62,217	73,825
Bank loans and overdrafts	1,776	10,648
Corporation tax	4,247	6,790
VAT	56,864	58,684
Accruals and deferred income	7,000	50,520
Director's loan account	60,514	75,215

	192,618	275,682

8. Creditors: Amounts Falling Due After More Than One Year

	2026	2025
	£	£
Bank loans	-	1,588

9. Share Capital

	2026	2025
	£	£
Allotted, Called up and fully paid	100	100

Page 5