1 May 2024 false Taxfiler 2024.6 true 10716362business:PrivateLimitedCompanyLtd2024-05-012025-04-30 107163622024-04-30 107163622024-05-012025-04-30 10716362business:AuditExemptWithAccountantsReport2024-05-012025-04-30 10716362business:FilletedAccounts2024-05-012025-04-30 107163622025-04-30 10716362business:Director12024-05-012025-04-30 10716362business:RegisteredOffice2024-05-012025-04-30 107163622024-04-30 10716362core:WithinOneYear2025-04-30 10716362core:WithinOneYear2024-04-30 10716362core:AfterOneYear2025-04-30 10716362core:AfterOneYear2024-04-30 10716362core:ShareCapitalcore:PreviouslyStatedAmount2025-04-30 10716362core:ShareCapitalcore:PreviouslyStatedAmount2024-04-30 10716362core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-04-30 10716362core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-04-30 10716362core:PreviouslyStatedAmount2025-04-30 10716362core:PreviouslyStatedAmount2024-04-30 10716362business:SmallEntities2024-05-012025-04-30 10716362countries:EnglandWales2024-05-012025-04-30 10716362core:FurnitureFittings2024-05-012025-04-30 10716362core:MotorVehicles2024-04-30 10716362core:FurnitureFittings2024-04-30 10716362core:MotorVehicles2025-04-30 10716362core:FurnitureFittings2025-04-30 10716362core:MotorVehicles2024-05-012025-04-30 107163622023-05-012024-04-30 iso4217:GBP xbrli:pure
Company Registration No. 10716362 (England and Wales)
Drain Surgeons (1977) Limited Unaudited accounts for the year ended 30 April 2025
Drain Surgeons (1977) Limited Unaudited accounts Contents
Page
- 2 -
Drain Surgeons (1977) Limited Company Information for the year ended 30 April 2025
Director
Brian James Davis
Company Number
10716362 (England and Wales)
Registered Office
Southgate Office Village, Block E 286-A Chase Road, Southgate Southgate London Please select N14 6HF England
- 3 -
Drain Surgeons (1977) Limited Statement of financial position as at 30 April 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
15,787 
19,500 
Current assets
Inventories
1,255 
1,955 
Debtors
174,110 
120,264 
Cash at bank and in hand
16,351 
16,489 
191,716 
138,708 
Creditors: amounts falling due within one year
(262,797)
(176,268)
Net current liabilities
(71,081)
(37,560)
Total assets less current liabilities
(55,294)
(18,060)
Creditors: amounts falling due after more than one year
- 
(1,578)
Net liabilities
(55,294)
(19,638)
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(55,394)
(19,738)
Shareholders' funds
(55,294)
(19,638)
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 19 September 2026 and were signed on its behalf by
Brian James Davis Director Company Registration No. 10716362
- 4 -
Drain Surgeons (1977) Limited Notes to the Accounts for the year ended 30 April 2025
1
Statutory information
Drain Surgeons (1977) Limited is a private company, limited by shares, registered in England and Wales, registration number 10716362. The registered office is Southgate Office Village, Block E, 286-A Chase Road, Southgate, Southgate, London, Please select, N14 6HF, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Drain Surgeons (1977) Limited Notes to the Accounts for the year ended 30 April 2025
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
15% Reducing Balance Method
Going concern
The directors have identified material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern, however, the going concern basis remains appropriate.
4
Tangible fixed assets
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 May 2024
18,795 
18,798 
37,593 
At 30 April 2025
18,795 
18,798 
37,593 
Depreciation
At 1 May 2024
10,911 
7,182 
18,093 
Charge for the year
1,971 
1,742 
3,713 
At 30 April 2025
12,882 
8,924 
21,806 
Net book value
At 30 April 2025
5,913 
9,874 
15,787 
At 30 April 2024
7,884 
11,616 
19,500 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
77,488 
94,209 
Other debtors
96,622 
26,055 
174,110 
120,264 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
91,495 
61,327 
Obligations under finance leases and hire purchase contracts
- 
4,160 
Trade creditors
408 
7,139 
Taxes and social security
168,174 
98,572 
Accruals
2,720 
5,070 
262,797 
176,268 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Obligations under finance leases and hire purchase contracts
- 
1,578 
- 6 -
Drain Surgeons (1977) Limited Notes to the Accounts for the year ended 30 April 2025
8
Transactions with related parties
At the balance sheet date, where the director held controlling interests, the director owed the company £71,867.
9
Controlling party
The company's ultimate controlling party is that of Mr Brian James Davis by virtue of his ownership of 100% of the issued share capital in the company.
10
Average number of employees
During the year the average number of employees was 4 (2024: 4).
- 7 -