| Registered number: 11762013 | ||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||
| Prepared By: | ||||||||
| Raei Alvin & Co Ltd | ||||||||
| Chartered Certified Accountants | ||||||||
| 7 The Broadway | ||||||||
| Preston Road | ||||||||
| Wembley | ||||||||
| HA9 8JT | ||||||||
| J & W Smiles Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 11762013 | ||||||||
| ACCOUNTANTS | ||||||||
| Raei Alvin & Co Ltd | ||||||||
| Chartered Certified Accountants | ||||||||
| 7 The Broadway | ||||||||
| Preston Road | ||||||||
| Wembley | ||||||||
| HA9 8JT | ||||||||
| J & W Smiles Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2026 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| J & W Smiles Limited | ||||||||
| BALANCE SHEET AT | |||||||||||
| 2026 | 2025 | ||||||||||
| Notes | £ | £ | |||||||||
| FIXED ASSETS | |||||||||||
| Intangible assets | 3 | ||||||||||
| Tangible assets | 4 | ||||||||||
| CURRENT ASSETS | |||||||||||
| Stock | |||||||||||
| Debtors | 6 | ||||||||||
| Cash at bank and in hand | |||||||||||
| 412,691 | 788,996 | ||||||||||
| CREDITORS: Amounts falling due within one year | 7 | ||||||||||
| NET CURRENT ASSETS | 702,658 | ||||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | |||||||||||
| CREDITORS: Amounts falling due after more than one year | 8 | 511,059 | 291,090 | ||||||||
| NET ASSETS | |||||||||||
| CAPITAL AND RESERVES | |||||||||||
| Called up share capital | 9 | ||||||||||
| Profit and loss account | 1,100,034 | 978,646 | |||||||||
| SHAREHOLDERS' FUNDS | |||||||||||
| Approved by the board on | |||||||||||
| ............................. | |||||||||||
| Director | |||||||||||
| J & W Smiles Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Fixtures and Fittings | reducing balance 15% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at cost. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1e. Goodwill | ||||||||
| 2. EMPLOYEES | |||||||
| 2026 | 2025 | ||||||
| No. | No. | ||||||
| Average number of employees | 5 | ||||||
| J & W Smiles Limited | ||||||||
| 3. INTANGIBLE FIXED ASSETS | |||||
| Purchased | |||||
| Goodwill | Total | ||||
| £ | £ | ||||
| Cost | |||||
| At 01/04/2025 | 380,000 | 380,000 | |||
| At 31/03/2026 | 380,000 | 380,000 | |||
| Depreciation | |||||
| At 31/03/2026 | - | - | |||
| Net Book Amounts | |||||
| At 31/03/2026 | |||||
| At 31/03/2025 | |||||
| 4. TANGIBLE FIXED ASSETS | |||||||||||
| Land And | Long Leasehold | Fixtures | |||||||||
| Buildings | Properties | and Fittings | Motor Cars | Total | |||||||
| £ | £ | £ | £ | £ | |||||||
| Cost | |||||||||||
| At 01/04/2025 | - | 19,198 | 89,619 | 81,961 | 190,778 | ||||||
| Additions | 710,487 | - | 4,447 | - | 714,934 | ||||||
| At 31/03/2026 | 710,487 | 19,198 | 94,066 | 81,961 | 905,712 | ||||||
| Depreciation | |||||||||||
| At 01/04/2025 | - | - | 3,600 | - | 3,600 | ||||||
| For the year | - | - | 1,000 | - | 1,000 | ||||||
| At 31/03/2026 | - | - | 4,600 | - | 4,600 | ||||||
| Net Book Amounts | |||||||||||
| At 31/03/2026 | 19,198 | 901,112 | |||||||||
| At 31/03/2025 | 19,198 | 187,178 | |||||||||
| 5. STOCK | 2026 | 2025 | |||||
| £ | £ | ||||||
| Stock comprises: | |||||||
| Stock | |||||||
| J & W Smiles Limited | ||||||||
| 6. DEBTORS | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Mere dental Practice | 76,267 | 76,267 | ||||||
| Directors current account | 31,229 | 83,320 | ||||||
| 107,496 | 159,587 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| UK corporation tax | 50,008 | 63,887 | ||||||
| PAYE control | 790 | 641 | ||||||
| Trade creditors | 15,542 | 15,600 | ||||||
| Deposit Received from Tenants in 123 Exeter Road | 1,375 | - | ||||||
| Accruals | 4,895 | 6,210 | ||||||
| Deferred income | 10,000 | - | ||||||
| 82,610 | 86,338 | |||||||
| 8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| Bank loans (unsecured) >1yr | 511,059 | 291,090 | ||||||
| 511,059 | 291,090 | |||||||
| 9. SHARE CAPITAL | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||
| New shares issued during period: | ||||||||
| 100 | 100 | 100 | ||||||