REGISTERED NUMBER: 11986060 (England and Wales)

Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Mark Scarbrow Ltd

Page

Company Information

1

Statement of Financial Position

2

Notes to the Financial Statements

4

DIRECTORS:

M W Scarbrow

Mrs K A Scarbrow

REGISTERED OFFICE:

4b Priory Court Tuscam Way

Yorktown Business Park

Camberley

Surrey

GU15 3YX

REGISTERED NUMBER:

11986060 (England and Wales)

ACCOUNTANTS:

Butt Miller

Chartered Accountants

1 Minster Court

Tuscam Way

Camberley

Surrey

GU15 3YY

FIXED ASSETS

Intangible assets

4

12,500

15,000

Tangible assets

5

49,040

17,894

61,540

32,894

CURRENT ASSETS

Debtors

6

122,455

173,760

Cash at bank

51,917

22,753

174,372

196,513

CREDITORS

Amounts falling due within one year

7

(142,358

)

(171,872

)

NET CURRENT ASSETS

32,014

24,641

TOTAL ASSETS LESS CURRENT LIABILITIES

93,554

57,535

CREDITORS

Amounts falling due after more than one year

8

(188,155

)

(128,665

)

NET LIABILITIES

(94,601

)

(71,130

)

CAPITAL AND RESERVES

Called up share capital

2

2

Retained earnings

(94,603

)

(71,132

)

(94,601

)

(71,130

)

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 July 2026 and were signed on its behalf by:

M W Scarbrow - Director

1.	STATUTORY INFORMATION

Mark Scarbrow Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover represents net invoiced sales of services, excluding value added tax.

Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due. Where a contract has only been partially completed at the statement of financial position date, turnover represents the value of the service provided to date based on a proportion of the total expected consideration at completion.

Accrued income reflects the accrual of the right to consideration by reference to the value of the work performed and is included in debtors.

Goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2020, is being amortised evenly over its estimated useful life of ten years.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings

-

10% on cost

Motor vehicles

-

20% on cost

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the Income Statement in the period to which they relate.

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

Hire purchase and operating leases

Assets obtained under hire purchase contracts are capitalised in the Statement of Financial Position. Those held under hire purchase contracts are depreciated over their estimated useful lives. The interest element of these obligations is charged to the Income Statement over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the Income Statement on a straight line basis over the period of the lease.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 35 (2024 - 35 ) .

4.	INTANGIBLE FIXED ASSETS

Goodwill

£

COST

At 1 January 2025

and 31 December 2025

25,000

AMORTISATION

At 1 January 2025

10,000

Charge for year

2,500

At 31 December 2025

12,500

NET BOOK VALUE

At 31 December 2025

12,500

At 31 December 2024

15,000

5.	TANGIBLE FIXED ASSETS

Fixtures

and

Motor

fittings

vehicles

Totals

£

£

£

COST

At 1 January 2025

29,109

-

29,109

Additions

-

33,494

33,494

At 31 December 2025

29,109

33,494

62,603

DEPRECIATION

At 1 January 2025

11,215

-

11,215

Charge for year

1,790

558

2,348

At 31 December 2025

13,005

558

13,563

NET BOOK VALUE

At 31 December 2025

16,104

32,936

49,040

At 31 December 2024

17,894

-

17,894

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade debtors

41,438

92,196

Directors' current accounts

63,723

67,085

Recoverable s455 tax

13,494

13,494

Prepayments

3,800

985

122,455

173,760

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Bank loans and overdrafts (see note 9)

4,116

8,000

Hire purchase contracts (see note 10)

4,513

-

Trade creditors

4,567

4,322

Payable s455 tax

5,575

5,575

Social security and other taxes

93,248

102,687

Other creditors

22,218

48,176

Accrued expenses

8,121

3,112

142,358

171,872

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024

£

£

Bank loans (see note 9)

-

5,259

Hire purchase contracts (see note 10)

26,996

-

Social security and other taxes

161,159

123,406

188,155

128,665

9.

LOANS

An analysis of the maturity of loans is given below:

2025

2024

£

£

Amounts falling due within one year or on demand:

Bank loans

4,116

8,000

Amounts falling due between one and two years:

Bank loans - 1-2 years

-

5,259

10.	LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase

contracts

2025

2024

£

£

Net obligations repayable:

Within one year

4,513

-

Between one and five years

26,996

-

31,509

-

Non-cancellable

operating leases

2025

2024

£

£

Within one year

16,267

10,959

Between one and five years

10,959

18,595

27,226

29,554

11.	SECURED DEBTS

The following secured debts are included within creditors:

2025

2024

£

£

Hire purchase contracts

31,509

-

Factoring liability

21,588

38,458

53,097

38,458

The factoring company has a fixed and floating charge over the assets of the company.

The hire purchase liabilities are secured on the assets held under those contracts.

12.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025

2024

£

£

M W Scarbrow and Mrs K A Scarbrow

Balance outstanding at start of year

67,085

38,985

Amounts advanced

86,693

35,600

Amounts repaid

(90,055

)

(7,500

)

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

63,723

67,085

The above loan is unsecured, repayable on demand and where applicable, interest has been charged at the HMRC approved rate.