Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Z Barak 30/06/2021 J Wojcik 17/04/2024 21 September 2026 The principal activity is that of a holding company. 12214293 2025-12-31 12214293 bus:Director1 2025-12-31 12214293 bus:Director2 2025-12-31 12214293 2024-12-31 12214293 core:CurrentFinancialInstruments 2025-12-31 12214293 core:CurrentFinancialInstruments 2024-12-31 12214293 core:Non-currentFinancialInstruments 2025-12-31 12214293 core:Non-currentFinancialInstruments 2024-12-31 12214293 core:ShareCapital 2025-12-31 12214293 core:ShareCapital 2024-12-31 12214293 core:RetainedEarningsAccumulatedLosses 2025-12-31 12214293 core:RetainedEarningsAccumulatedLosses 2024-12-31 12214293 core:ComputerEquipment 2024-12-31 12214293 core:ComputerEquipment 2025-12-31 12214293 core:CostValuation 2024-12-31 12214293 core:CostValuation 2025-12-31 12214293 core:ProvisionsForImpairmentInvestments 2024-12-31 12214293 core:ProvisionsForImpairmentInvestments 2025-12-31 12214293 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-12-31 12214293 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-12-31 12214293 core:RemainingRelatedParties core:Non-currentFinancialInstruments 2025-12-31 12214293 core:RemainingRelatedParties core:Non-currentFinancialInstruments 2024-12-31 12214293 bus:OrdinaryShareClass1 2025-12-31 12214293 2025-01-01 2025-12-31 12214293 bus:FilletedAccounts 2025-01-01 2025-12-31 12214293 bus:SmallEntities 2025-01-01 2025-12-31 12214293 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 12214293 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12214293 bus:Director1 2025-01-01 2025-12-31 12214293 bus:Director2 2025-01-01 2025-12-31 12214293 core:ComputerEquipment core:TopRangeValue 2025-01-01 2025-12-31 12214293 2024-01-01 2024-12-31 12214293 core:ComputerEquipment 2025-01-01 2025-12-31 12214293 core:Subsidiary1 2025-01-01 2025-12-31 12214293 core:Subsidiary1 1 2025-01-01 2025-12-31 12214293 core:Subsidiary1 1 2024-01-01 2024-12-31 12214293 core:Subsidiary2 2025-01-01 2025-12-31 12214293 core:Subsidiary2 1 2025-01-01 2025-12-31 12214293 core:Subsidiary2 1 2024-01-01 2024-12-31 12214293 core:Subsidiary3 2025-01-01 2025-12-31 12214293 core:Subsidiary3 1 2025-01-01 2025-12-31 12214293 core:Subsidiary3 1 2024-01-01 2024-12-31 12214293 core:Subsidiary4 2025-01-01 2025-12-31 12214293 core:Subsidiary4 1 2025-01-01 2025-12-31 12214293 core:Subsidiary4 1 2024-01-01 2024-12-31 12214293 core:Subsidiary5 2025-01-01 2025-12-31 12214293 core:Subsidiary5 1 2025-01-01 2025-12-31 12214293 core:Subsidiary5 1 2024-01-01 2024-12-31 12214293 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 12214293 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure decimalUnit xbrli:shares

Company No: 12214293 (England and Wales)

PRMO HOLDINGS UK LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

PRMO HOLDINGS UK LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

PRMO HOLDINGS UK LIMITED

BALANCE SHEET

As at 31 December 2025
PRMO HOLDINGS UK LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 601 0
Investments 4 501 501
1,102 501
Current assets
Debtors
- due within one year 5 334,534 404,074
- due after more than one year 5 174,380 142,436
Cash at bank and in hand 1,551 3,240
510,465 549,750
Creditors: amounts falling due within one year 6 ( 3,085,807) ( 3,704,139)
Net current liabilities (2,575,342) (3,154,389)
Total assets less current liabilities (2,574,240) (3,153,888)
Creditors: amounts falling due after more than one year 7 ( 932,200) 0
Net liabilities ( 3,506,440) ( 3,153,888)
Capital and reserves
Called-up share capital 8 400 400
Profit and loss account ( 3,506,840 ) ( 3,154,288 )
Total shareholder's deficit ( 3,506,440) ( 3,153,888)

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of PRMO Holdings UK Limited (registered number: 12214293) were approved and authorised for issue by the Board of Directors on 21 September 2026. They were signed on its behalf by:

J Wojcik
Director
PRMO HOLDINGS UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
PRMO HOLDINGS UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

PRMO Holdings UK Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Elscot House, Arcadia Avenue, London, N3 2JU, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis which the directors consider to be appropriate. The Group meets its day to day working capital requirements from operational cashflows and related party loans. The Group's shareholders have indicated their intention to continue to make available such funds as are needed by the Group to enable it to meet is debts as they fall due for a period of at least 12 months from the date of approval of these financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption in section 399 of the Companies Act 2006 not to prepare consolidated accounts, because the group it heads qualifies as small. The financial statements present information about the Company as an individual entity only.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 1 1

3. Tangible assets

Computer equipment Total
£ £
Cost
At 01 January 2025 0 0
Additions 759 759
At 31 December 2025 759 759
Accumulated depreciation
At 01 January 2025 0 0
Charge for the financial year 158 158
At 31 December 2025 158 158
Net book value
At 31 December 2025 601 601
At 31 December 2024 0 0

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 January 2025 2,380,407
At 31 December 2025 2,380,407
Provisions for impairment
At 01 January 2025 2,379,906
At 31 December 2025 2,379,906
Carrying value at 31 December 2025 501
Carrying value at 31 December 2024 501

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
31.12.2025
Ownership
31.12.2024
Held
PRMO Real Estates UK Ltd Elscot House, Arcadia Avenue, London, United Kingdom, N3 2JU Commercial property investment Ordinary 100.00% 100.00% Direct
PRMO Properties UK Ltd Elscot House, Arcadia Avenue, London, United Kingdom, N3 2JU Commercial property investment Ordinary 100.00% 100.00% Direct
JellyEdge Limited Elscot House, Arcadia Avenue, London, United Kingdom, N3 2JU Commercial property investment Ordinary 100.00% 100.00% Direct
PPNO Ltd Elscot House, Arcadia Avenue, London, United Kingdom, N3 2JU Commercial property investment Ordinary 100.00% 100.00% Direct
Juniper Battersea Ltd Elscot House, Arcadia Avenue, London, United Kingdom, N3 2JU Commercial property investment Ordinary 100.00% 100.00% Direct

5. Debtors

2025 2024
£ £
Debtors: amounts falling due within one year
Amounts owed by Group undertakings 200,808 254,642
Prepayments 3,084 1,205
VAT recoverable 5,014 7,334
Other debtors 125,628 140,893
334,534 404,074
Debtors: amounts falling due after more than one year
Deferred tax asset 174,380 142,436

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 9,274 6,013
Amounts owed to Group undertakings 2,997,234 2,963,157
Amounts owed to related parties 0 700,113
Accruals 19,301 17,100
Other taxation and social security 48,517 7,076
Other creditors 11,481 10,680
3,085,807 3,704,139

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Amounts owed to related parties 932,200 0

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
400 Ordinary shares of £ 1.00 each 400 400

9. Related party transactions

Transactions with owners holding a participating interest in the entity

At the year end the parent company owed Arie Prashkovsky Group Ltd, a 37.5% group company, £353,016 (2024: £268,479). Interest is chargeable at 6.5% per annum. The loan and interest repayment dates are December 31, 2027.

At the year end the parent company owed Massad Oz Investments Ltd, a 12.5% group company, £119,732 (2024: £88,000). Interest is chargeable at 6.5% per annum. The loan and interest repayment dates are December 31, 2027.

At the year end the parent company owed Caesarea Medical Electronics Holding (2000) Ltd, a 50% group company, £459,452 (2024: £353,434). Interest is charged at 6.5% per annum. The loan and interest repayment dates are December 31, 2027.

During the year, management services were provided to the parent company by UK OK Limited of £nil (2024: £17,498). Mr I Prashkovsky, who served as a director during the previous year, is also a director of UK OK Limited.