CORE AI LIMITED

Company Registration Number:
12317374 (England and Wales)

Unaudited statutory accounts for the year ended 30 November 2025

Period of accounts

Start date: 1 December 2024

End date: 30 November 2025

CORE AI LIMITED

Contents of the Financial Statements

for the Period Ended 30 November 2025

Balance sheet
Additional notes
Balance sheet notes

CORE AI LIMITED

Balance sheet

As at 30 November 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 0 3,023
Total fixed assets:   3,023
Current assets
Debtors: 4 284,874 688,186
Cash at bank and in hand: 757 419,018
Total current assets: 285,631 1,107,204
Creditors: amounts falling due within one year: 5 ( 12,824 ) ( 475,612 )
Net current assets (liabilities): 272,807 631,592
Total assets less current liabilities: 272,807 634,615
Total net assets (liabilities): 272,807 634,615
Capital and reserves
Called up share capital: 300 300
Profit and loss account: 272,507 634,315
Total Shareholders' funds: 272,807 634,615

The notes form part of these financial statements

CORE AI LIMITED

Balance sheet statements

For the year ending 30 November 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 17 September 2026
and signed on behalf of the board by:

Name: Haron Shams
Status: Director

The notes form part of these financial statements

CORE AI LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Revenue excludes VAT, discounts and rebates. Service revenue is recognised by reference to the stage of completion when the revenue, costs and stage of completion can be measured reliably and receipt is probable. Receipts for services not yet delivered are deferred.

    Tangible fixed assets depreciation policy

    Computer equipment is measured at cost less accumulated depreciation and impairment. Depreciation is provided at 33% per annum on a straight-line basis over the estimated useful life, allowing for residual value. Following a revision of the remaining useful life, the remaining carrying value was fully depreciated during the year.

    Other accounting policies

    General information Core AI Limited (registered number 12317374) is a private company limited by shares incorporated in England and Wales. Its registered office is 246 Etruria Vale Road, Stoke-on-Trent, Staffordshire, ST1 4BN. Basis of preparation The financial statements have been prepared under the historical cost convention in accordance with FRS 102 Section 1A and the Companies Act 2006. They are presented in sterling, rounded to the nearest pound. Foreign currencies Transactions in foreign currencies are translated at the transaction-date rate. Monetary balances are translated at the reporting-date rate. Exchange differences are recognised in profit or loss. Finance income and costs Interest income and finance costs are recognised as they accrue, using the effective interest method where applicable. Borrowing costs are expensed as incurred. Pensions Contributions to defined contribution pension schemes are expensed when payable. Unpaid contributions are included in creditors. Taxation Current tax is measured at the amount expected to be paid or recovered under enacted or substantively enacted tax law. Tax follows the related item into profit or loss or equity. Deferred tax is recognised on timing differences; deferred tax assets are recognised only where recovery is probable. Financial instruments and impairment The Company applies Section 11 of FRS 102. Short-term debtors and creditors are measured at transaction price. Other basic financial instruments are measured at amortised cost. Assets are assessed for impairment at the reporting date and losses are recognised where carrying amounts are not recoverable. Reserves A tax-provision adjustment of £23,787 was credited to opening retained earnings on 1 December 2024.

CORE AI LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 8 17

CORE AI LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 December 2024 8,216 8,216
Additions 0 0
Disposals
Revaluations
Transfers
At 30 November 2025 8,216 8,216
Depreciation
At 1 December 2024 5,193 5,193
Charge for year 3,023 3,023
On disposals
Other adjustments
At 30 November 2025 8,216 8,216
Net book value
At 30 November 2025 0 0
At 30 November 2024 3,023 3,023

CORE AI LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2025

4. Debtors

2025 2024
£ £
Trade debtors 81,954 575,414
Other debtors 202,920 112,772
Total 284,874 688,186

Other debtors include amounts owed by group undertakings of £89,390 (2024: £76,640).

CORE AI LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 0 150,000
Taxation and social security 7,562 132,691
Accruals and deferred income 2,900 127,724
Other creditors 2,362 65,197
Total 12,824 475,612

CORE AI LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2025

6. Loans to directors

Name of director receiving advance or credit:
Description of the transaction:
Directors’ advances (aggregate). No interest was charged. The outstanding balance is due within one year. Repayments include other settlements.
£
Balance at 30 November 2024 36,132
Advances or credits made: 25,165
Advances or credits repaid: 60,047
Balance at 30 November 2025 1,250