Company registration number 12903505 (England and Wales)
TPBI UK ASSETS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
31 December 2025
PAGES FOR FILING WITH REGISTRAR
TPBI UK ASSETS LIMITED
CONTENTS
- 1 -
Page
Company Information
1
Balance sheet
2
Notes to the financial statements
3 - 7
TPBI UK ASSETS LIMITED
BALANCE SHEET
As At 31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
6,350,000
6,350,000
Current assets
Cash at bank and in hand
135,143
9,055
Creditors: amounts falling due within one year
5
(2,546,226)
(2,387,291)
Net current liabilities
(2,411,083)
(2,378,236)
Total assets less current liabilities
3,938,917
3,971,764
Creditors: amounts falling due after more than one year
6
(1,930,000)
(2,265,000)
Provisions for liabilities
(292,189)
(292,189)
Net assets
1,716,728
1,414,575
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
1,716,718
1,414,565
Total equity
1,716,728
1,414,575
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
Mr S C Edwards
Director
Company registration number 12903505 (England and Wales)
TPBI UK ASSETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2025
- 3 -
1
Accounting policies
Company information
TPBI UK Assets Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
The presentation currency of the financial statements is Pound Sterling (£).
1.1
Accounting convention
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover relates to rental income derived from the Investment Property held and is measured at the fair value of the consideration received or receivable, excluding value added tax and other sales taxes.
1.4
Investment property
Investment property, which is rented to a fellow group company, is held to earn rentals and for capital appreciation. It is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Financial instruments
Basic financial assets
The Company considers that its financial assets comprises of receivables and intercompany balances. These assets are non-derivative financial assets with fixed or determinable payments. They arise principally through the provision of goods and services to customers (trade receivable). They are carried at cost less provision for impairment.
Impairment provisions are recognised when there is objective evidence (such as significant financial difficulties on the part of the counterparty or default or significant delay in payment) that the Company will be unable to collect all of the amounts due.. For trade receivables, which are recorded net, such provisions are recognised within administrative expenses in the income statement.
Classification of financial liabilities
The Company's financial liabilities include bank overdrafts and loans, intercompany balances, other loans, trade and other payables.
Financial liabilities are recognised when the Company becomes a party to the contractual agreements of the instrument. All interest related charges are recognised as an expense in 'finance costs' in the statement of profit or loss.
Loans, which are raised for the support of the Company's operations are recognised at fair value. Finance charges are charged to the statement of profit or loss using the effective interest method and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise.
Trade payables are recognised initially at their fair value and, if appropriate, remeasured at amortised cost less settlement payments.
TPBI UK ASSETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.7
Related party transactions
The company has taken advantage of paragraph 33.1a of FRS 102 not to disclose transactions between wholly owned subsidiaries within the group.
2
Employees
There were no employees this year (2024 - Nil). No directors remuneration was paid by this company (2024 - £Nil).
3
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
292,189
TPBI UK ASSETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
3
Taxation
(Continued)
- 5 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
302,153
1,420,379
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
75,538
355,095
Group relief
(75,538)
(62,906)
Gain on revaluation not subject to taxation
(292,189)
Deferred taxation charge
292,189
Taxation charge for the year
-
292,189
4
Investment property
2025
£
Fair value
At 1 January 2025 and 31 December 2025
6,350,000
The property was revalued on 18th January 2024 by Allsop LLP. The directors have considered the valuation at 31 December 2025 and consider that the valuation remains valid.
Fair value at 31 December 2024 is represented by:
£
Valuation in 2024
1,168,756
Cost
5,181,244
Total
6,350,000
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
5,181,244
5,181,244
Accumulated depreciation
-
-
Carrying amount
5,181,244
5,181,244
TPBI UK ASSETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
335,000
320,000
Amounts owed to group undertakings
2,211,226
2,067,291
2,546,226
2,387,291
Included within amounts owed to group undertakings is a loan of £1,762,371 (2024: £1,831,449) from TPBI Public Company Limited.
The directors of TPBI Public Company Limited have given a guarantee that the loan will not be recalled within 12 months of the date of signing these accounts.
This loan bears simple interest at a fixed rate of 2.5% per annum.
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,930,000
2,265,000
Creditors which fall due after five years are payable as follows:
Payable by instalments
913,750
1,128,750
7
Ultimate controlling party
The company has one shareholder, being TPBI International Company Limited (whose ultimate parent undertaking and controlling party is TPBI Public Company Limited), which is registered in Thailand.
The largest group in which the results of the company is consolidated is TPBI Public Company Limited. Those financial statements are available upon request from 42/174 Moo 5, Soi Srisatian, Raiking, Sampran, Nakhon Pathom 73210, Thailand.
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
TPBI UK ASSETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
8
Audit report information
(Continued)
- 7 -
Senior Statutory Auditor:
Jane Dennis BA (Hons) FCA
Statutory Auditor:
Fairhurst Audit Services Ltd
Date of audit report:
27 August 2026