2025-01-012025-12-312025-12-31false13219260HTSL Holdings Limited2026-09-2164999falseiso4217:GBPxbrli:pure132192602024-12-31132192602025-12-31132192602025-01-012025-12-31132192602023-12-31132192602024-12-31132192602024-01-012024-12-3113219260bus:SmallEntities2025-01-012025-12-3113219260bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3113219260bus:FullAccounts2025-01-012025-12-3113219260bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113219260core:WithinOneYear2025-12-3113219260core:AfterOneYear2025-12-3113219260core:WithinOneYear2024-12-3113219260core:AfterOneYear2024-12-3113219260core:ShareCapital2025-12-3113219260core:SharePremium2025-12-3113219260core:RevaluationReserve2025-12-3113219260core:OtherReservesSubtotal2025-12-3113219260core:RetainedEarningsAccumulatedLosses2025-12-3113219260core:ShareCapital2024-12-3113219260core:SharePremium2024-12-3113219260core:RevaluationReserve2024-12-3113219260core:OtherReservesSubtotal2024-12-3113219260core:RetainedEarningsAccumulatedLosses2024-12-3113219260core:LandBuildings2025-12-3113219260core:PlantMachinery2025-12-3113219260core:Vehicles2025-12-3113219260core:FurnitureFittings2025-12-3113219260core:OfficeEquipment2025-12-3113219260core:NetGoodwill2025-12-3113219260core:IntangibleAssetsOtherThanGoodwill2025-12-3113219260core:ListedExchangeTraded2025-12-3113219260core:UnlistedNon-exchangeTraded2025-12-3113219260core:LandBuildings2024-12-3113219260core:PlantMachinery2024-12-3113219260core:Vehicles2024-12-3113219260core:FurnitureFittings2024-12-3113219260core:OfficeEquipment2024-12-3113219260core:NetGoodwill2024-12-3113219260core:IntangibleAssetsOtherThanGoodwill2024-12-3113219260core:ListedExchangeTraded2024-12-3113219260core:UnlistedNon-exchangeTraded2024-12-3113219260core:LandBuildings2025-01-012025-12-3113219260core:PlantMachinery2025-01-012025-12-3113219260core:Vehicles2025-01-012025-12-3113219260core:FurnitureFittings2025-01-012025-12-3113219260core:OfficeEquipment2025-01-012025-12-3113219260core:NetGoodwill2025-01-012025-12-3113219260core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113219260core:ListedExchangeTraded2025-01-012025-12-3113219260core:UnlistedNon-exchangeTraded2025-01-012025-12-3113219260core:MoreThanFiveYears2025-01-012025-12-3113219260core:Non-currentFinancialInstruments2025-12-3113219260core:Non-currentFinancialInstruments2024-12-3113219260dpl:CostSales2025-01-012025-12-3113219260dpl:DistributionCosts2025-01-012025-12-3113219260core:LandBuildings2025-01-012025-12-3113219260core:PlantMachinery2025-01-012025-12-3113219260core:Vehicles2025-01-012025-12-3113219260core:FurnitureFittings2025-01-012025-12-3113219260core:OfficeEquipment2025-01-012025-12-3113219260dpl:AdministrativeExpenses2025-01-012025-12-3113219260core:NetGoodwill2025-01-012025-12-3113219260core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113219260dpl:GroupUndertakings2025-01-012025-12-3113219260dpl:ParticipatingInterests2025-01-012025-12-3113219260dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3113219260core:ListedExchangeTraded2025-01-012025-12-3113219260dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3113219260core:UnlistedNon-exchangeTraded2025-01-012025-12-3113219260dpl:CostSales2024-01-012024-12-3113219260dpl:DistributionCosts2024-01-012024-12-3113219260core:LandBuildings2024-01-012024-12-3113219260core:PlantMachinery2024-01-012024-12-3113219260core:Vehicles2024-01-012024-12-3113219260core:FurnitureFittings2024-01-012024-12-3113219260core:OfficeEquipment2024-01-012024-12-3113219260dpl:AdministrativeExpenses2024-01-012024-12-3113219260core:NetGoodwill2024-01-012024-12-3113219260core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113219260dpl:GroupUndertakings2024-01-012024-12-3113219260dpl:ParticipatingInterests2024-01-012024-12-3113219260dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3113219260core:ListedExchangeTraded2024-01-012024-12-3113219260dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3113219260core:UnlistedNon-exchangeTraded2024-01-012024-12-3113219260core:NetGoodwill2025-12-3113219260core:IntangibleAssetsOtherThanGoodwill2025-12-3113219260core:LandBuildings2025-12-3113219260core:PlantMachinery2025-12-3113219260core:Vehicles2025-12-3113219260core:FurnitureFittings2025-12-3113219260core:OfficeEquipment2025-12-3113219260core:AfterOneYear2025-12-3113219260core:WithinOneYear2025-12-3113219260core:ListedExchangeTraded2025-12-3113219260core:UnlistedNon-exchangeTraded2025-12-3113219260core:ShareCapital2025-12-3113219260core:SharePremium2025-12-3113219260core:RevaluationReserve2025-12-3113219260core:OtherReservesSubtotal2025-12-3113219260core:RetainedEarningsAccumulatedLosses2025-12-3113219260core:NetGoodwill2024-12-3113219260core:IntangibleAssetsOtherThanGoodwill2024-12-3113219260core:LandBuildings2024-12-3113219260core:PlantMachinery2024-12-3113219260core:Vehicles2024-12-3113219260core:FurnitureFittings2024-12-3113219260core:OfficeEquipment2024-12-3113219260core:AfterOneYear2024-12-3113219260core:WithinOneYear2024-12-3113219260core:ListedExchangeTraded2024-12-3113219260core:UnlistedNon-exchangeTraded2024-12-3113219260core:ShareCapital2024-12-3113219260core:SharePremium2024-12-3113219260core:RevaluationReserve2024-12-3113219260core:OtherReservesSubtotal2024-12-3113219260core:RetainedEarningsAccumulatedLosses2024-12-3113219260core:NetGoodwill2023-12-3113219260core:IntangibleAssetsOtherThanGoodwill2023-12-3113219260core:LandBuildings2023-12-3113219260core:PlantMachinery2023-12-3113219260core:Vehicles2023-12-3113219260core:FurnitureFittings2023-12-3113219260core:OfficeEquipment2023-12-3113219260core:AfterOneYear2023-12-3113219260core:WithinOneYear2023-12-3113219260core:ListedExchangeTraded2023-12-3113219260core:UnlistedNon-exchangeTraded2023-12-3113219260core:ShareCapital2023-12-3113219260core:SharePremium2023-12-3113219260core:RevaluationReserve2023-12-3113219260core:OtherReservesSubtotal2023-12-3113219260core:RetainedEarningsAccumulatedLosses2023-12-3113219260core:AfterOneYear2025-01-012025-12-3113219260core:WithinOneYear2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3113219260core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3113219260core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3113219260core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3113219260core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3113219260core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3113219260core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3113219260core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3113219260core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3113219260core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3113219260core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3113219260core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3113219260core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3113219260core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3113219260core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3113219260core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3113219260core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3113219260core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3113219260core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3113219260bus:Director12025-01-012025-12-3113219260bus:Director22025-01-012025-12-3113219260bus:Director32025-01-012025-12-3113219260bus:Director42025-01-012025-12-31

HTSL Holdings Limited

Registered Number
13219260
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

HTSL Holdings Limited
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

C Campbell
P Emmerson
A Reek
W4S Directors Limited

Company Secretary

Cossey Cosec Services Limited

Registered Address

4th Floor 24 Old Bond Street
Mayfair
London
W1S 4AW

Registered Number

13219260 (England and Wales)
HTSL Holdings Limited
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3-400,000
Investments411
1400,001
Current assets
Debtors5684,3711,229,916
Cash at bank and on hand1,678,4471,373,583
2,362,8182,603,499
Creditors amounts falling due within one year6(4,506)(343,380)
Net current assets (liabilities)2,358,3122,260,119
Total assets less current liabilities2,358,3132,660,120
Net assets2,358,3132,660,120
Capital and reserves
Called up share capital22
Profit and loss account2,358,3112,660,118
Shareholders' funds2,358,3132,660,120
The financial statements were approved and authorised for issue by the Board of Directors on 21 September 2026, and are signed on its behalf by:
A Reek
Director
Registered Company No. 13219260
HTSL Holdings Limited
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the Company and Group are considered eligible for the exemption to prepare consolidated accounts.
Turnover policy
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Interest income
Interest income is recognised using the effective interest rate method.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date. Fair values are determined from market based evidence normally undertaken by professionally qualified valuers. Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.
Investments
Investments in subsidiaries are measured at cost less any accumulated impairment losses.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
Related parties
Where possible, the Company has taken advantage of the exemption conferred by FRS 102 section33.1A from the requirement to disclose transactions with other wholly owned group undertakings.
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Total

££
Cost or valuation
At 01 January 25400,000400,000
Revaluations(399,999)(399,999)
Disposals(1)(1)
Net book value
At 31 December 25--
At 31 December 24400,000400,000
4.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 January 2511
At 31 December 2511
Net book value
At 31 December 2511
At 31 December 2411

Notes

1Investments in group undertakings and participating interests
5.Debtors: amounts due within one year

2025

2024

££
Amounts owed by group undertakings600,000800,000
Other debtors10,887306,602
Prepayments and accrued income73,484123,314
Total684,3711,229,916
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables4,5064,506
Taxation and social security-338,874
Total4,506343,380