Company Registration No. 13354279 (England and Wales)
OWN LABEL CREATIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
OWN LABEL CREATIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
OWN LABEL CREATIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
675,682
125,368
Tangible assets
4
3,679,099
1,205,302
4,354,781
1,330,670
Current assets
Stocks
1,332,534
852,168
Debtors
5
2,082,888
2,103,557
Cash at bank and in hand
98,787
153,993
3,514,209
3,109,718
Creditors: amounts falling due within one year
6
(3,400,467)
(2,901,957)
Net current assets
113,742
207,761
Total assets less current liabilities
4,468,523
1,538,431
Creditors: amounts falling due after more than one year
7
(1,855,487)
-
0
Provisions for liabilities
(869,098)
(223,704)
Net assets
1,743,938
1,314,727
Capital and reserves
Called up share capital
90
90
Profit and loss reserves
1,743,848
1,314,637
Total equity
1,743,938
1,314,727

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 August 2026 and are signed on its behalf by:
B Wilson
Director
Company registration number 13354279 (England and Wales)
OWN LABEL CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Own Label Creations Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 6 Castle Hill Horsfield Way, Bredbury Park Ind Estate, Stockport, Cheshire, SK6 2SU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
Goodwill
20% straight line
Development costs
20% straight line
Customer books
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OWN LABEL CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% - 20% straight line
Plant and equipment
10% - 50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

OWN LABEL CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at cost.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at cost.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

OWN LABEL CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0

Staff costs have been recharged from another group company by whom they are employed.

3
Intangible fixed assets
Software
Development costs
Customer books
Total
£
£
£
£
Cost
At 1 January 2025
90,376
54,958
-
0
145,334
Additions - internally developed
45,504
143,601
474,076
663,181
At 31 December 2025
135,880
198,559
474,076
808,515
Amortisation and impairment
At 1 January 2025
8,974
10,992
-
0
19,966
Amortisation charged for the year
18,076
15,778
79,013
112,867
At 31 December 2025
27,050
26,770
79,013
132,833
Carrying amount
At 31 December 2025
108,830
171,789
395,063
675,682
At 31 December 2024
81,402
43,966
-
0
125,368

Acquisition of a Business

On 28 February 2025, the Company acquired the trade and certain assets of Liquidable Limited for a total consideration of £500,000. The acquisition was undertaken to expand the Company’s operational capacity and strengthen its market presence through the addition of new customers and increased stock availability. The identifiable assets acquired consisted of stock on hand and the customer book of the business. These assets have been recognised at their fair values at the acquisition date, with £464,076 of the total amount relating to customer books.

OWN LABEL CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
401,496
1,020,021
1,421,517
Additions
100,289
2,768,611
2,868,900
Disposals
-
0
(203,435)
(203,435)
Transfers
(104,979)
104,979
-
0
At 31 December 2025
396,806
3,690,176
4,086,982
Depreciation and impairment
At 1 January 2025
61,066
155,149
216,215
Depreciation charged in the year
29,954
244,502
274,456
Eliminated in respect of disposals
-
0
(82,788)
(82,788)
At 31 December 2025
91,020
316,863
407,883
Carrying amount
At 31 December 2025
305,786
3,373,313
3,679,099
At 31 December 2024
340,430
864,872
1,205,302
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
542,673
1,001,277
Amounts owed by group undertakings
1,139,887
686,047
Other debtors
400,328
416,233
2,082,888
2,103,557

Included within other debtors is a balance of £7,413 (2024 - £nil) recognised in respect of accrued revenue due from fellow group undertakings.

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

OWN LABEL CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
681,404
-
0
Trade creditors
730,449
766,895
Amounts owed to group undertakings
1,339,621
405,418
Taxation and social security
-
0
1,226,910
Other creditors
648,993
502,734
3,400,467
2,901,957

Included within other creditors are amounts of £174,565 (2024 - £97,201) which relate to an invoice financing facility. These amounts are secured over the assets of the company by way of a fixed and floating charge.

Included within other creditors is an amount of £101,843 owed to a company under common directorship.

 

Amounts owed to group undertakings and related parties are interest free and payable on demand.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,655,487
-
0
Other creditors
200,000
-
0
1,855,487
-
0

Amounts held within bank loans are secured under a fixed and floating charge against all the property and undertaking of the company.

Included within other creditors is deferred consideration arising from the acquisition of a customer book during the year. In total, £300,000 is due, £200,000 of which is due after more than one year.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

OWN LABEL CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Simon Read BA(Hons) BFP ACA
Statutory Auditor:
PM+M Solutions for Business LLP
Date of audit report:
13 August 2026
9
Parent company

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
WG Group Limited
Smallest group
WG Group Limited
2025-12-312025-01-01falsefalsefalse13 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityB WilsonD George133542792025-01-012025-12-31133542792025-12-31133542792024-12-3113354279core:ComputerSoftware2025-12-3113354279core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3113354279core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3113354279core:ComputerSoftware2024-12-3113354279core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3113354279core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3113354279core:LandBuildings2025-12-3113354279core:OtherPropertyPlantEquipment2025-12-3113354279core:LandBuildings2024-12-3113354279core:OtherPropertyPlantEquipment2024-12-3113354279core:WithinOneYear2025-12-3113354279core:WithinOneYear2024-12-3113354279core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113354279core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113354279core:AfterOneYear2025-12-3113354279core:AfterOneYear2024-12-3113354279core:CurrentFinancialInstrumentscore:AfterOneYear2025-12-3113354279core:CurrentFinancialInstrumentscore:AfterOneYear2024-12-3113354279core:ShareCapital2025-12-3113354279core:ShareCapital2024-12-3113354279core:RetainedEarningsAccumulatedLosses2025-12-3113354279core:RetainedEarningsAccumulatedLosses2024-12-3113354279bus:Director12025-01-012025-12-3113354279core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113354279core:ComputerSoftware2025-01-012025-12-3113354279core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3113354279core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3113354279core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113354279core:LeaseholdImprovements2025-01-012025-12-3113354279core:PlantMachinery2025-01-012025-12-31133542792024-01-012024-12-3113354279core:ComputerSoftware2024-12-3113354279core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3113354279core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31133542792024-12-3113354279core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3113354279core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3113354279core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3113354279core:InternallyGeneratedIntangibleAssets2025-01-012025-12-3113354279core:LandBuildings2024-12-3113354279core:OtherPropertyPlantEquipment2024-12-3113354279core:LandBuildings2025-01-012025-12-3113354279core:OtherPropertyPlantEquipment2025-01-012025-12-3113354279core:CurrentFinancialInstruments2025-12-3113354279core:CurrentFinancialInstruments2024-12-3113354279core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113354279core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113354279core:Non-currentFinancialInstruments2025-12-3113354279core:Non-currentFinancialInstruments2024-12-3113354279bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113354279bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3113354279bus:FRS1022025-01-012025-12-3113354279bus:Audited2025-01-012025-12-3113354279bus:Director22025-01-012025-12-3113354279bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP