2025-01-012025-12-312025-12-31false13546594WILLOW JVCO LIMITED2026-09-1964209falseiso4217:GBPxbrli:pure135465942024-12-31135465942025-12-31135465942025-01-012025-12-31135465942023-12-31135465942024-12-31135465942024-01-012024-12-3113546594bus:SmallEntities2025-01-012025-12-3113546594bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3113546594bus:AbridgedAccounts2025-01-012025-12-3113546594bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113546594core:WithinOneYear2025-12-3113546594core:AfterOneYear2025-12-3113546594core:WithinOneYear2024-12-3113546594core:AfterOneYear2024-12-3113546594core:ShareCapital2025-12-3113546594core:SharePremium2025-12-3113546594core:RevaluationReserve2025-12-3113546594core:OtherReservesSubtotal2025-12-3113546594core:RetainedEarningsAccumulatedLosses2025-12-3113546594core:ShareCapital2024-12-3113546594core:SharePremium2024-12-3113546594core:RevaluationReserve2024-12-3113546594core:OtherReservesSubtotal2024-12-3113546594core:RetainedEarningsAccumulatedLosses2024-12-3113546594core:LandBuildings2025-12-3113546594core:PlantMachinery2025-12-3113546594core:Vehicles2025-12-3113546594core:FurnitureFittings2025-12-3113546594core:OfficeEquipment2025-12-3113546594core:NetGoodwill2025-12-3113546594core:IntangibleAssetsOtherThanGoodwill2025-12-3113546594core:ListedExchangeTraded2025-12-3113546594core:UnlistedNon-exchangeTraded2025-12-3113546594core:LandBuildings2024-12-3113546594core:PlantMachinery2024-12-3113546594core:Vehicles2024-12-3113546594core:FurnitureFittings2024-12-3113546594core:OfficeEquipment2024-12-3113546594core:NetGoodwill2024-12-3113546594core:IntangibleAssetsOtherThanGoodwill2024-12-3113546594core:ListedExchangeTraded2024-12-3113546594core:UnlistedNon-exchangeTraded2024-12-3113546594core:LandBuildings2025-01-012025-12-3113546594core:PlantMachinery2025-01-012025-12-3113546594core:Vehicles2025-01-012025-12-3113546594core:FurnitureFittings2025-01-012025-12-3113546594core:OfficeEquipment2025-01-012025-12-3113546594core:NetGoodwill2025-01-012025-12-3113546594core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113546594core:ListedExchangeTraded2025-01-012025-12-3113546594core:UnlistedNon-exchangeTraded2025-01-012025-12-3113546594core:MoreThanFiveYears2025-01-012025-12-3113546594core:Non-currentFinancialInstruments2025-12-3113546594core:Non-currentFinancialInstruments2024-12-3113546594dpl:CostSales2025-01-012025-12-3113546594dpl:DistributionCosts2025-01-012025-12-3113546594core:LandBuildings2025-01-012025-12-3113546594core:PlantMachinery2025-01-012025-12-3113546594core:Vehicles2025-01-012025-12-3113546594core:FurnitureFittings2025-01-012025-12-3113546594core:OfficeEquipment2025-01-012025-12-3113546594dpl:AdministrativeExpenses2025-01-012025-12-3113546594core:NetGoodwill2025-01-012025-12-3113546594core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113546594dpl:GroupUndertakings2025-01-012025-12-3113546594dpl:ParticipatingInterests2025-01-012025-12-3113546594dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3113546594core:ListedExchangeTraded2025-01-012025-12-3113546594dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3113546594core:UnlistedNon-exchangeTraded2025-01-012025-12-3113546594dpl:CostSales2024-01-012024-12-3113546594dpl:DistributionCosts2024-01-012024-12-3113546594core:LandBuildings2024-01-012024-12-3113546594core:PlantMachinery2024-01-012024-12-3113546594core:Vehicles2024-01-012024-12-3113546594core:FurnitureFittings2024-01-012024-12-3113546594core:OfficeEquipment2024-01-012024-12-3113546594dpl:AdministrativeExpenses2024-01-012024-12-3113546594core:NetGoodwill2024-01-012024-12-3113546594core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113546594dpl:GroupUndertakings2024-01-012024-12-3113546594dpl:ParticipatingInterests2024-01-012024-12-3113546594dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3113546594core:ListedExchangeTraded2024-01-012024-12-3113546594dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3113546594core:UnlistedNon-exchangeTraded2024-01-012024-12-3113546594core:NetGoodwill2025-12-3113546594core:IntangibleAssetsOtherThanGoodwill2025-12-3113546594core:LandBuildings2025-12-3113546594core:PlantMachinery2025-12-3113546594core:Vehicles2025-12-3113546594core:FurnitureFittings2025-12-3113546594core:OfficeEquipment2025-12-3113546594core:AfterOneYear2025-12-3113546594core:WithinOneYear2025-12-3113546594core:ListedExchangeTraded2025-12-3113546594core:UnlistedNon-exchangeTraded2025-12-3113546594core:ShareCapital2025-12-3113546594core:SharePremium2025-12-3113546594core:RevaluationReserve2025-12-3113546594core:OtherReservesSubtotal2025-12-3113546594core:RetainedEarningsAccumulatedLosses2025-12-3113546594core:NetGoodwill2024-12-3113546594core:IntangibleAssetsOtherThanGoodwill2024-12-3113546594core:LandBuildings2024-12-3113546594core:PlantMachinery2024-12-3113546594core:Vehicles2024-12-3113546594core:FurnitureFittings2024-12-3113546594core:OfficeEquipment2024-12-3113546594core:AfterOneYear2024-12-3113546594core:WithinOneYear2024-12-3113546594core:ListedExchangeTraded2024-12-3113546594core:UnlistedNon-exchangeTraded2024-12-3113546594core:ShareCapital2024-12-3113546594core:SharePremium2024-12-3113546594core:RevaluationReserve2024-12-3113546594core:OtherReservesSubtotal2024-12-3113546594core:RetainedEarningsAccumulatedLosses2024-12-3113546594core:NetGoodwill2023-12-3113546594core:IntangibleAssetsOtherThanGoodwill2023-12-3113546594core:LandBuildings2023-12-3113546594core:PlantMachinery2023-12-3113546594core:Vehicles2023-12-3113546594core:FurnitureFittings2023-12-3113546594core:OfficeEquipment2023-12-3113546594core:AfterOneYear2023-12-3113546594core:WithinOneYear2023-12-3113546594core:ListedExchangeTraded2023-12-3113546594core:UnlistedNon-exchangeTraded2023-12-3113546594core:ShareCapital2023-12-3113546594core:SharePremium2023-12-3113546594core:RevaluationReserve2023-12-3113546594core:OtherReservesSubtotal2023-12-3113546594core:RetainedEarningsAccumulatedLosses2023-12-3113546594core:AfterOneYear2025-01-012025-12-3113546594core:WithinOneYear2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3113546594core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3113546594core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3113546594core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3113546594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3113546594core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3113546594core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3113546594core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3113546594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3113546594core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3113546594core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3113546594core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3113546594core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3113546594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3113546594core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3113546594core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3113546594core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3113546594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3113546594core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3113546594bus:Director12025-01-012025-12-3113546594bus:Director22025-01-012025-12-3113546594bus:Director32025-01-012025-12-31

WILLOW JVCO LIMITED

Registered Number
13546594
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

WILLOW JVCO LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

CHERRY, Robert Charles Rolf
HANCOCK, James Oliver
THEODOSIOU, Stelios

Company Secretary

WRIGHT, Christopher

Registered Address

Apartment 13 38 Paradise Street
Birmingham
B1 2AF

Registered Number

13546594 (England and Wales)
WILLOW JVCO LIMITED
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Current assets
Debtors16,226,08319,887,833
16,226,08319,887,833
Net current assets (liabilities)16,226,08319,887,833
Total assets less current liabilities16,226,08319,887,833
Creditors amounts falling due after one year(16,226,083)(18,312,064)
Net assets-1,575,769
Capital and reserves
Called up share capital2,209,1032,209,103
Profit and loss account(2,209,103)(633,334)
Shareholders' funds-1,575,769
The financial statements were approved and authorised for issue by the Board of Directors on 19 September 2026, and are signed on its behalf by:
HANCOCK, James Oliver
Director
Registered Company No. 13546594
WILLOW JVCO LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2.Average number of employees

20252024
Average number of employees during the year00