Company Registration No. 13745313 (England and Wales)
BLUEBELL RAILWAY PRESERVATION SOCIETY
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
One Bell Lane
Lewes
East Sussex
BN7 1JU
BLUEBELL RAILWAY PRESERVATION SOCIETY
CONTENTS
Page
Company information
1
Strategic report
2 - 8
Directors' report
10
Directors' responsibilities statement
9
Independent auditor's report
11 - 13
Group statement of comprehensive income
14
Group balance sheet
15
Company balance sheet
16
Group statement of changes in equity
17
Company statement of changes in equity
18
Group statement of cash flows
19
Company statement of cash flows
20
Notes to the financial statements
21 - 37
BLUEBELL RAILWAY PRESERVATION SOCIETY
COMPANY INFORMATION
- 1 -
Directors
Mr L I Anderson
Mr D A Brewer
Mr G D Bennett
Mr M W Hopps
Mr R G Kelly
Mr I R Watson
Mr R J Watts MBE
Ms A Courtenage-Dennis
Mr K N Leppard
Mr J S Reeves
Mr G M W Parry
(Appointed 21 June 2025)
Mr W S A Cuomo
(Appointed 15 January 2026)
Secretary
Mr G D Bennett
Company number
13745313
Registered office
Sheffield Park Station
Sheffield Park
Uckfield
East Sussex
TN22 3QL
Auditor
TC Group
One Bell Lane
Lewes
East Sussex
BN7 1JU
BLUEBELL RAILWAY PRESERVATION SOCIETY
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

We are pleased to present to you the Bluebell Railway Preservation Society Consolidated Accounts for 2025.

Our membership’s numbers have remained steady around the 9,300 mark, which, on reflection is actually quite healthy when you take into account natural losses, non-renewals which in these uncertain times is perfectly reasonable.  Nonetheless, it is still important we ALL do what we can to try and promote the Railway in terms of the benefits of being a member and the contribution that can be made and indeed going forward, the impact members will be able to exert in the running of the railway.

 

Membership support is as important now as it was in 1959.

 

Change is always difficult to introduce and if we are honest not everyone embraces change but sometimes out of necessity, change can benefit an organisation in many important ways but that’s depending on how well the change implementation is managed. Whether it’s improved efficiency, adaptation to external pressures, improved collaboration within the organisation and its effectiveness, we must look at streamlining through cost reductions and long-term sustainability. 

 

For this to succeed there has to be good leadership, effective planning, members involvement and the most important element, clear and concise communication.  It would be poor management through ignorance or neglect that creates resistance or confusion so the message must be clear with a defined path of implementation and clarity of direction.

 

All the Trustees have carried out their duties by acting in the Society’s best interests by actively participating, monitoring performance and supporting - and challenging where necessary - in order to achieve our aims and objectives. 

 

Support and challenge can be against any part of the Railway structure to ensure goals; values and the long-term strategic plans succeed in their purpose without detriment to the organisation or individual.

 

Despite inconvenient distractions or external influence, our strengths lie within the members, staff and supporters who seek nothing more than success. But it is important not to lose sight of the core aims of running a safe and sustainable heritage railway that delivers for everyone.

 

 

 

Strategic Report of the PLC directors

 

Fair review of the PLC

Profit of £67,194 against the 2024 loss of £618,494

The directors are pleased with the 2025 result, which was a considerable improvement on the projection made in the previous report. An extract from the management accounts is set out in Table 1 below. The management accounts are in a different format from the audited accounts but show the same result.

The directors were disappointed when they prepared the budget for 2025 which showed a projected loss of £564k following the actual loss in 2024 of £618k.

For the reasons explained below, the core operating loss has been reduced to £236k (line 27), and the overall result after extraordinary items is a profit of £67k (line 35).

BLUEBELL RAILWAY PRESERVATION SOCIETY
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

This does not mean that the serious financial issues identified in early 2025 have gone away – it remains vital that in the medium term the railway gets back to running at an operating profit.

The proposed restructuring will greatly aid this, because becoming a charity would create the opportunity to claim gift aid – projected at least £200k pa, charitable relief on business rates, likely to save a further £40k per annum and various other savings.

 

The main drivers for the turnaround in the 2025 result are:

 

 

Total Equity increases by £715,321 during the year


As shown in Table 2 below we have ended up with total equity (shareholders’ funds) of £23,025,946 – up £715,321 on the previous year (see line 6)

This comes about because of the significant grants made by the Bluebell Railway Trust and other funders which are included directly in reserves and not shown in our Statement of Comprehensive Income (Profit & Loss account).

 

We are very grateful to these funders – with the majority of the Bluebell Railway Trust grants being funded by legacies that people interested in the Railway have very generously left to the Railway when they died. Without those legacies, the railway could not exist in its present form.

It is important to remember that these grants can only be used for the restoration of heritage assets and major infrastructure repairs and cannot be used to offset trading losses.

BLUEBELL RAILWAY PRESERVATION SOCIETY
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
BLUEBELL RAILWAY PRESERVATION SOCIETY
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
BLUEBELL RAILWAY PRESERVATION SOCIETY
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

During the year there were additions to fixed assets amounting to £1,084,679.

 

Significant additions were:

National Lottery Heritage Fund funded improvements to Horsted Keynes station: £203K

From Bluebell Railway Trust and others:

Infrastructure track relaying:  £360K

Reverse osmosis project completion: £67K

Overhaul of Maunsell Q Class (541): £104K

 

Capital reserves were increased by grants and donations amounting to £894,639 which significantly funded these additions.

 

As a result of the increase in fixed assets / capital reserves, plus the profit for the year the net assets of the company increased by £715,321 to £23,025,946. The directors remain confident that this asset base gives the company a solid footing for the forthcoming year

 

Highlights of 2025

Halloween (new product Ghost train) a lot of work went into the professional filming, marketing and design of the mask.

Giants of Steam generated record sales, the highest we have had for the event

Excellent Christmas sales, with all dining trains sold.

 

What we planned to do 

What we achieved 

1

The directors are hopeful that the significant events planned for 2025 will prove to be successful with increased visitor numbers. Of particular note are the Rail 200 event showcasing nationally a celebration of Britain’s railway history as well as the Bluebell’s 65th anniversary celebrations in August 2025. 

Both of these events proved very successful and profitable, and we have been shortlisted for a National Railway Award for Rail200

 

For the 65th Anniversary event, while the budget was £23.5k, we took £47.9k

 

2

A working party was set up to look at ways to increase revenue in the medium term

A specific working party was not established; however, progress has been made on two key items which will bring benefits for the future:

  1. The museum is accredited by Arts Council England (ACE), which provides access to additional sources of funding. We will seek ACE accreditation for the majority of the railway, to expand the range of funding sources.

  2. The company has expanded its marketing reach from East Grinstead up the mainline into London and is working to ensure we have a wider availability of travel options to/from East Grinstead earlier in the day and later in the evening.

3

Finding some savings in the current budget

Some savings were made, and the underspend in Carriage and Wagon and Infrastructure made a material difference to the result for the year - albeit that some of those savings were just timing differences 

BLUEBELL RAILWAY PRESERVATION SOCIETY
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -

4

Work with the BRPS to agree the sale of some property assets to generate around £700,000 in cash by the end of 2025. This could include the sale and lease back of a working locomotive to the Bluebell Trust

We worked closely with the BRPS and the Bluebell Railway Trust and in the end agreed to sell two locomotives to the Trust for £275k.

Work is ongoing on releasing an additional £600k of cash in 2026.

5

An urgent review of the corporate structure of the railway so that gift aid can be claimed on qualifying fares (other heritage railways have done this and derive significant amounts of gift aid from fares). However, although we are treating this matter with urgency, it could take up to 24 months before a new structure is in place.

This initiative has been very successful. The matter has been thoroughly investigated, and the restructuring process has started. Early indications are that the process can be complete in well under the 24 months originally anticipated.

6

Investigate a proposal to appoint a joint fundraising manager who would work for the company, The BRPS and The Bluebell Trust

Roger Kelly has been appointed and has been working hard on a number of projects. Such projects take a long time to bear fruit, but considerable progress has already been made.

 

We are supporting this work by defining an initial 5-year Capital Expenditure plan, which will be expanded to 15 years.

This plan enables us to prioritise the work, and develop the necessary information required by potential funding sources.

7

Investigate charging the Bluebell Trust and other funders a market rate for overheads on capital and other projects they fund

This work is ongoing - but working with the Trust we have identified that Plc staff are working on a number of Trust-based projects where the Plc, not the Trust, is bearing the cost of their work. We are investigating whether the Trust can make grants to cover the cost of that work 

Principal Risks and Uncertainties

The directors have assessed the principal risks and uncertainties in connection with the company’s activities. The main issues identified are as follows,

 

BLUEBELL RAILWAY PRESERVATION SOCIETY
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -

The board of directors meets every month to review and discuss the risks and uncertainties affecting the company’s performance and develops plans and strategies to cope with them. The board receive regular management information and monitors performance against budgets and forecasts using both financial and non-financial measures.

 

Key Performance Indicators

The directors review and assess the company’s performance against a variety of key performance indicators, the most significant of which are as follows:

 

Future developments

 

Following on from the actions taken in 2025 and the ongoing progress in 2026, the Company has developed a 5-year plan for the business.

 

Key benefits are as follows:

 

  1. The restructuring plan will enable us to claim Gift Aid and bring savings in Rates and Software costs. These benefits are expected to commence in late 2027 and should provide an income of over £200k per annum by 2030.

  2. Achieving Arts Council accreditation for the majority of the Railway will enable us to seek funding from a wider range of grant-giving authorities and general donors. These funding streams should commence in the middle of 2028 and should provide an income of over £150k per annum by 2030.

  3. We will continue to increase marketing in the area around East Grinstead and up the mainline into London and will have a wider availability of travel options operating to/from East Grinstead earlier in the day and later in the evening from late 2027/early 2028. We anticipate increasing footfall by 10,000 per annum by 2030, with net income increasing by £100k in each of the years 2028/2029 and £150k in 2030.

 

These measures are not anticipated to bring any significant financial benefits in 2026, and, given the costs of restructuring, we therefore anticipate a trading loss in 2026 but to show surpluses from 2027 onwards.

On behalf of the Society's board

Mr R J Watts MBE
Director
31 May 2026
BLUEBELL RAILWAY PRESERVATION SOCIETY
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BLUEBELL RAILWAY PRESERVATION SOCIETY
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company and group continued to be that of the preservation and operation of the Bluebell Railway, historical locomotives, rolling stock and items of railway interest.

Results and dividends

The results for the year are set out on page 14.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr L I Anderson
Mr D A Brewer
Mr G D Bennett
Mr M W Hopps
Mr R G Kelly
Mr J Knight
(Resigned 21 June 2025)
Mr I R Watson
Mr R J Watts MBE
Mr J H Young
(Resigned 9 January 2026)
Mr J A Young - NLA
(Resigned 9 January 2026)
Ms A Courtenage-Dennis
Mr K N Leppard
Mr H Strongitharm
(Resigned 16 October 2025)
Mr J S Reeves
Mr G M W Parry
(Appointed 21 June 2025)
Mr W S A Cuomo
(Appointed 15 January 2026)
Auditor

Given the anticipated changes to the company structure in the coming period, and the additional requirements arising from those changes, the Company proposes to conduct a tender for the 2026 audit. The current firm will be invited to submit a tender.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr R J Watts MBE
Director
31 May 2026
BLUEBELL RAILWAY PRESERVATION SOCIETY
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BLUEBELL RAILWAY PRESERVATION SOCIETY
- 11 -
Opinion

We have audited the financial statements of Bluebell Railway Preservation Society (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BLUEBELL RAILWAY PRESERVATION SOCIETY
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BLUEBELL RAILWAY PRESERVATION SOCIETY
- 12 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

 

Our approach was as follows:

 

 

BLUEBELL RAILWAY PRESERVATION SOCIETY
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BLUEBELL RAILWAY PRESERVATION SOCIETY
- 13 -

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Martin FCA (Senior Statutory Auditor)
For and on behalf of TC Group
18 September 2026
Statutory Auditor
Office: Lewes
BLUEBELL RAILWAY PRESERVATION SOCIETY
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
Turnover
3
5,452,384
4,960,455
Cost of sales
(1,593,539)
(1,506,307)
Gross profit
3,858,845
3,454,148
Distribution costs
(668,117)
(632,844)
Administrative expenses
(3,835,341)
(3,726,324)
Other operating income
3
657,225
394,929
Operating profit/(loss)
4
12,612
(510,091)
Interest receivable and similar income
7
609
1,932
Interest payable and similar expenses
8
(25,753)
(32,236)
Loss before taxation
(12,532)
(540,395)
Tax on loss
9
23,732
-
0
Profit/(loss) for the financial year
21
11,200
(540,395)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
BLUEBELL RAILWAY PRESERVATION SOCIETY
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 15 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
22,412,177
21,921,276
Investment property
11
1,085,000
1,085,000
23,497,177
23,006,276
Current assets
Stocks
14
411,583
382,068
Debtors
15
220,166
360,300
Cash at bank and in hand
281,027
191,818
912,776
934,186
Creditors: amounts falling due within one year
16
(1,195,868)
(1,255,872)
Net current liabilities
(283,092)
(321,686)
Total assets less current liabilities
23,214,085
22,684,590
Creditors: amounts falling due after more than one year
17
(16,667)
(116,667)
Provisions for liabilities
Deferred tax liability
19
138,112
161,844
(138,112)
(161,844)
Net assets
23,059,306
22,406,079
Capital and reserves
Called up share capital
-
0
-
0
Other reserves
21
14,943,885
14,295,758
Profit and loss reserves
21
6,379,479
6,368,279
Equity attributable to owners of the parent company
21,323,364
20,664,037
Non-controlling interests
1,735,942
1,742,042
23,059,306
22,406,079
The financial statements were approved by the board of directors and authorised for issue on 31 May 2026 and are signed on its behalf by:
31 May 2026
Mr R J Watts MBE
Director
Company registration number 13745313 (England and Wales)
BLUEBELL RAILWAY PRESERVATION SOCIETY
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 16 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
500
500
Investments
12
6,936,897
6,930,797
6,937,397
6,931,297
Current assets
Debtors
15
-
0
87,840
Cash at bank and in hand
55,714
26,351
55,714
114,191
Creditors: amounts falling due within one year
16
(22,854)
(19,236)
Net current assets
32,860
94,955
Net assets
6,970,257
7,026,252
Capital and reserves
Called up share capital
-
0
-
0
Profit and loss reserves
21
6,970,257
7,026,252
Total equity
6,970,257
7,026,252

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £78,100 (2024 - £78,099 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 May 2026 and are signed on its behalf by:
31 May 2026
Mr R J Watts MBE
Director
Company registration number 13745313 (England and Wales)
BLUEBELL RAILWAY PRESERVATION SOCIETY
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
Share capital
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
Balance at 1 January 2024
-
0
13,404,235
6,908,674
20,312,909
1,758,242
22,071,151
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(540,395)
(540,395)
-
(540,395)
Other movements
-
891,523
-
891,523
(16,200)
875,323
Balance at 31 December 2024
-
0
14,295,758
6,368,279
20,664,037
1,742,042
22,406,079
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
11,200
11,200
-
11,200
Other movements
-
648,127
-
648,127
(6,100)
642,027
Balance at 31 December 2025
-
0
14,943,885
6,379,479
21,323,364
1,735,942
23,059,306
BLUEBELL RAILWAY PRESERVATION SOCIETY
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
-
0
6,948,152
6,948,152
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
78,100
78,100
Balance at 31 December 2024
-
0
7,026,252
7,026,252
Year ended 31 December 2025:
Profit and total comprehensive income
-
(55,995)
(55,995)
Balance at 31 December 2025
-
0
6,970,257
6,970,257
BLUEBELL RAILWAY PRESERVATION SOCIETY
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
233,007
101,274
Interest paid
(25,753)
(32,236)
Net cash inflow from operating activities
207,254
69,038
Investing activities
Purchase of tangible fixed assets
(1,097,539)
(1,190,957)
Proceeds from disposal of tangible fixed assets
436,680
2,085
Interest received
609
1,932
Net cash used in investing activities
(660,250)
(1,186,940)
Financing activities
Issue of shares
(6,100)
(16,200)
Increase in fund balances
648,126
891,523
Repayment of bank loans
(100,000)
(100,000)
Net cash generated from financing activities
542,026
775,323
Net increase/(decrease) in cash and cash equivalents
89,030
(342,579)
Cash and cash equivalents at beginning of year
191,818
534,397
Cash and cash equivalents at end of year
280,848
191,818
Relating to:
Cash at bank and in hand
281,027
191,818
Bank overdrafts included in creditors payable within one year
(179)
-
BLUEBELL RAILWAY PRESERVATION SOCIETY
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
35,395
7,135
Investing activities
Change in shareholdings
(6,100)
(16,200)
Interest received
68
85
Net cash used in investing activities
(6,032)
(16,115)
Net increase/(decrease) in cash and cash equivalents
29,363
(8,980)
Cash and cash equivalents at beginning of year
26,351
35,331
Cash and cash equivalents at end of year
55,714
26,351
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
1
Accounting policies
Company information

Bluebell Railway Preservation Society (“the company”) is a private company limited by guarantee domiciled and incorporated in England and Wales. The registered office is Sheffield Park Station, Sheffield Park, Uckfield, East Sussex, TN22 3QL.

 

The group consists of Bluebell Railway Preservation Society and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Bluebell Railway Preservation Society together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases. The group has been controlled by the Society for many years but because it was unincorporated group accounts have never been required or prepared. To reflect the control of the Society these accounts present the results of the consolidated group throughout the period of control not just from the date of incorporation of the Society.

1.3
Going concern

The group made a profit for the year ended 31 December 2025 and had net assets at that date amounting to £23,059,306. A loss is forecast for the forthcoming year.

The group continues to be challenged by significantly increased costs against a background of trying to increase income. Delivering a sustainable operating surplus from the Railway is proving to be difficult. The Board are taking actions to reduce the level of operating losses.

Whilst the Board recognise the challenges and uncertainties that the Railway faces, the Board believe that the continuing support from The Bluebell Railway Trust and the parent company, The Bluebell Railway Preservation Society, the actions to be implemented as detailed in the Strategic Report and the continued scrutiny of the Board, the company will continue as a going concern. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -

All membership subscriptions including life subscriptions are credited to the Income and Expenditure Account in full as they are received not withstanding the periods to which they relate.

Turnover from fares are recognised on the date of travel and turnover from event admission and station tickets are recognised on that date. Turnover from catering dining trains are recognised on the date of the related travel. All other retail sales in the shop, catering outlets and internet sales are recognised on the date of sale. Other revenue from filming, driver experiences and similar income are recognised on the date of the event. Amounts received in advance are deferred until the point of recognition.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land - Freehold
Nil
Buildings - Freehold
5% reducing balance/2% straight line
Non heritage Buildings - Freehold
2% straight line
Permanent Way
5% reducing balance/2% straight line
Equipment and machinery
15% reducing balance/10% and 20% straight line
Rolling stock
see note below
Catering equipment
15% reducing balance/20% straight line
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Freehold property consists of both heritage and non heritage buildings. Heritage buildings have very long useful economic lives before major restoration is required and are regularly maintained to a high standard and have a significant net realisable value, thus the depreciation charge is immaterial. The directors believe that there have been no events or changes in circumstances indicating an impairment may have occurred.

 

It is the Railway's policy to maintain as much of its collection of rolling stock in full working order as possible subject to financial and resource constraints. Routine maintenance costs are charged to the profit and loss account when incurred. The rolling stock is therefore deemed to have indeterminate lives and the directors do not consider it appropriate to charge depreciation.

 

Where a major renovation or overhaul is carried out for the first time or new construction of an item of rolling stock the costs incurred are capitalised as fixed assets. Costs incurred on subsequent overhauls are treated as maintenance costs and charged to profit and loss. Where a major renovation or overhaul has been completed on an item of rolling stock that remains the property of an independent owners group, where a long term hire agreement is in place between the company and the owners group, the costs incurred by the company are capitalised as fixed assets and are depreciated on a straight line basis over the expected useful economic life.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 23 -
1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 24 -
1.11
Financial instruments

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 25 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The Bluebell Railway Plc operates a group personal pension scheme for staff. The scheme provides money purchase and lump sum benefits payable to members on their retirement from Bluebell Railway Plc or its subsidiaries or to their dependents on death before retirement. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions to the defined contribution scheme are charged to the profit and loss account when they become payable.

BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 26 -
1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16

Donations, gifts and legacies

Donations, gifts and legacies are recognised once the company has entitlement.

 

The company receives donations from The Bluebell Railway Trust. The donations to the company from the Trust are recognised once they have been approved by the Trustees.

 

Donations received in respect of specific capital expenditure are credited to reserves and released to the profit and loss account over the anticipated useful lives of the assets concerned in accordance with the 'tangible fixed assets and depreciation' accounting policy.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation

The company exercises judgement to determine useful lives and residual values of property, plant and equipment. The assets are depreciated to their estimated residual values over their estimated useful lives.

Capital reserves

The reserves are released over the same period as the assets to which the capital reserve relates.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Subscriptions
181,789
155,128
Donations
20,413
27,826
Fares and station tickets
2,856,087
2,733,135
Shop and bookstalls
399,222
366,411
Catering
1,420,354
1,292,784
Other income
394,290
328,212
Filming
180,229
56,959
5,452,384
4,960,455
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 27 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
5,452,384
4,960,455
2025
2024
£
£
Other revenue
Sundry donations
410,713
196,930
Amounts released from capital reserves
246,512
197,999
657,225
394,929
4
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
444,721
401,107
Amount released from capital reserves
(246,512)
(197,999)
Profit/(loss) on disposal of tangible fixed assets
(274,763)
26,373
Operating lease charges
12,731
29,434
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,280
5,230
Audit of the financial statements of the company's subsidiaries
25,250
24,250
30,530
29,480
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
6
Employees

The average monthly number of persons employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Managememt
13
14
-
-
Maintenance and production
38
39
-
-
Catering department - permament
4
4
-
-
Total permanent
55
57
Catering department - part time and seasonal
52
67
-
-
Retail - part time and seasonal
2
3
-
-
Total part time and seasonal
54
70
Total
109
127
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,726,688
1,605,010
-
0
-
0
Social security costs
178,713
128,499
-
-
Pension costs
49,811
46,971
-
0
-
0
1,955,212
1,780,480
-
0
-
0

Key Management Personnel is made up of the directors who do not receive remuneration for their services (2024 - £nil).

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
609
1,932
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
609
1,932
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
25,753
31,693
Other finance costs:
Other interest
-
543
Total finance costs
25,753
32,236
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
44,423
-
0
Adjustment in respect of prior periods
(68,155)
-
0
Total deferred tax
(23,732)
-
0

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(12,532)
(540,395)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(3,133)
(135,099)
Tax effect of expenses that are not deductible in determining taxable profit
16,564
6,568
Tax effect of income not taxable in determining taxable profit
-
0
(19,525)
Unutilised tax losses carried forward
-
0
312,906
Adjustments in respect of prior years
(68,155)
-
0
Permanent capital allowances in excess of depreciation
(6,682)
(164,850)
Depreciation on assets not qualifying for tax allowances
65,706
-
(28,032)
-
0
Taxation credit
(23,732)
-

The Plc has corporation tax losses available to carry forward amounting to approximately £5.2m.

BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
10
Tangible fixed assets
Group
Land - Freehold
Buildings - Freehold
Equipment and machinery
Rolling stock
Total
£
£
£
£
£
Cost
At 1 January 2025
12,788,015
7,348,877
1,203,702
5,276,340
26,616,934
Additions
245,398
386,348
149,157
316,636
1,097,539
Disposals
-
0
-
0
(96,292)
(179,488)
(275,780)
Transfers
92,274
(125,181)
32,907
-
0
-
0
At 31 December 2025
13,125,687
7,610,044
1,289,474
5,413,488
27,438,693
Depreciation and impairment
At 1 January 2025
1,229,123
1,966,144
637,320
863,071
4,695,658
Depreciation charged in the year
117,009
145,814
93,864
88,034
444,721
Eliminated in respect of disposals
-
0
-
0
(96,292)
(17,571)
(113,863)
Transfers
-
0
(658)
658
-
0
-
0
At 31 December 2025
1,346,132
2,111,300
635,550
933,534
5,026,516
Carrying amount
At 31 December 2025
11,779,555
5,498,744
653,924
4,479,954
22,412,177
At 31 December 2024
11,558,892
5,382,733
566,382
4,413,269
21,921,276
Company
Equipment and machinery
£
Cost
At 1 January 2025 and 31 December 2025
500
Depreciation and impairment
At 1 January 2025 and 31 December 2025
-
0
Carrying amount
At 31 December 2025
500
At 31 December 2024
500
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Tangible fixed assets
(Continued)
- 31 -

Heritage Assets

 

Included within the various categories of tangible fixed assets above, are heritage assets acquired at cost. These assets are considered to be heritage assets as they are held in support of the Railway's primary objective of increasing knowledge, understanding and appreciation of the Bluebell Railway and historic steam engines and carriages.

Group
Company
2025
2024
2025
2024
£
£
£
£
Museum Items
25,870
26,370
-
0
500
Rolling stock
4,479,954
4,390,452
-
0
-
0
Land and buildings
5,463,432
5,463,432
-
0
-
0
9,969,256
9,880,254
-
500
A five year summary of heritage asset transactions is as follows:-
2025
2024
2023
2022
2021
£
£
£
£
£
Land & Buildings
Additions at cost
-
171,105
77,337
-
-
Rolling Stock
Additions at cost
316,636
512,648
455,639
388,002
115,250
Disposals at carrying value
(161,917)
(67,164)
(111,414)
-
-

Heritage Asset management policy

 

The Railway maintains a collection of rolling stock which reflects the history of steam trains. These are in use on the line or awaiting repair at the Railway. The land and buildings are held to showcase and maintain the permanent railway between Sheffield Park and East Grinstead. Acquisitions are made by purchase and maybe funded or donated by The Bluebell Railway Trust. There has been three disposals of rolling stock during the year.

11
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 January 2025 and 31 December 2025
1,085,000
-

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors, having taken professional advice. The valuation was made on an open market value basis.

BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
6,936,897
6,930,797
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
6,930,797
Additions
6,100
At 31 December 2025
6,936,897
Carrying amount
At 31 December 2025
6,936,897
At 31 December 2024
6,930,797
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Bluebell Railway plc
England & Wales
Ordinary
79.98
-
Bluebell Extension Railway Ltd
England & Wales
Ordinary
0
100.00
Bluebell Railway Operating Ltd
England & wales
Ordinary
0
100.00
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
85,432
65,242
-
-
Finished goods and goods for resale
326,151
316,826
-
0
-
0
411,583
382,068
-
-
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
137,852
38,192
-
0
-
0
Other debtors
18,912
109,838
-
0
87,840
Prepayments and accrued income
63,402
212,270
-
0
-
0
220,166
360,300
-
87,840
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
100,179
100,000
-
0
-
0
Trade creditors
573,687
722,956
-
0
-
0
Other taxation and social security
45,100
34,586
-
0
-
0
Other creditors
137,886
48,600
-
0
-
0
Accruals and deferred income
339,016
349,730
22,854
19,236
1,195,868
1,255,872
22,854
19,236
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
16,667
116,667
-
0
-
0
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
116,667
216,667
-
0
-
0
Bank overdrafts
179
-
0
-
0
-
0
116,846
216,667
-
-
Payable within one year
100,179
100,000
-
0
-
0
Payable after one year
16,667
116,667
-
0
-
0
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Loans and overdrafts
(Continued)
- 34 -

The bank loan bears interest at a rate of 3.96% per annum above the prevailing base rate. Repayments are made by way of fixed monthly instalments of £8,333.33 and the loan is repayable over a 72‑month term.

 

The loan is secured by a fixed and floating charge over the assets and undertakings of the company and by legal mortgages over certain freehold properties.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,283,421
1,189,700
Tax losses
(1,307,153)
(1,189,700)
Investment property
161,844
161,844
138,112
161,844
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
161,844
-
Credit to profit or loss
(23,732)
-
Liability at 31 December 2025
138,112
-

Deferred tax has been recognised in respect of unrelieved tax losses carried forward to the extent that the directors believe it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
49,811
46,971
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Retirement benefit schemes
(Continued)
- 35 -

The company operates a group personal pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

The company also operates a defined contributions scheme known as 'The Bluebell Railway Limited Retirement Benefit Scheme'. This scheme only has deferred members and no contributions have been paid by the company to the fund in the year (2024 - £nil).

21
Reserves
Other reserves

Other reserves are made up of capital funds for various projects as stated below:-

2025
2024
Group and company
£
£
Operation Undercover
4,475,796
4,451,576
Brighton Atlantic
1,401,596
1,341,868
KUTP and other loco funds
375,699
393,146
Extension funds
3,522,823
3,597,553
Other capital reserves
4,519,843
3,620,092
14,943,885
14,295,758
Profit and loss reserves

Profit and loss reserves are reinvested into the company. In accordance with the company's Articles of Association any surplus profit and loss reserves are undistributable.

22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
33,915
9,192
-
-
Between two and five years
76,991
18,384
-
-
110,906
27,576
-
-
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 36 -
23
Related party transactions

During the year a director of the Plc, provided electrical contracting services amounting to £44,965 (2024 - £57,066).

 

These transactions were undertaken on a normal commercial basis. At 31 December 2025 £3,547 remained outstanding (2024 - £2,780).

24
Cash generated from group operations
2025
2024
£
£
Profit/(loss) for the year after tax
11,200
(540,395)
Adjustments for:
Taxation credited
(23,732)
-
0
Finance costs
25,753
32,236
Investment income
(609)
(1,932)
(Gain)/loss on disposal of tangible fixed assets
(274,763)
26,373
Depreciation and impairment of tangible fixed assets
444,721
401,107
Movements in working capital:
(Increase)/decrease in stocks
(29,515)
37,675
Decrease in debtors
140,135
120,730
(Decrease)/increase in creditors
(60,183)
25,480
Cash generated from operations
233,007
101,274
25
Cash generated from operations - company
2025
2024
£
£
(Loss)/profit for the year after tax
(55,995)
78,100
Adjustments for:
Investment income
(68)
(85)
Movements in working capital:
Decrease/(increase) in debtors
87,840
(78,141)
Increase in creditors
3,618
7,261
Cash generated from operations
35,395
7,135
BLUEBELL RAILWAY PRESERVATION SOCIETY
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 37 -
26
Analysis of changes in net funds/(debt) - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
191,818
89,209
281,027
Bank overdrafts
-
0
(179)
(179)
191,818
89,030
280,848
Borrowings excluding overdrafts
(216,667)
100,000
(116,667)
(24,849)
189,030
164,181
27
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
26,351
29,363
55,714
28
Post balance sheet events

Members should be aware that a potentially significant tribunal claim has been brought against the Plc and the Society by a Society Member and former volunteer, claiming – amongst other things – worker status. If it were successful, this could have a wide-ranging impact on not just Bluebell Railway but also other heritage railways around the UK – as workers are entitled to both National Minimum Wage and holiday pay. The Society and the Plc are incurring significant legal and professional costs and time in dealing with this matter to the detriment of the railway but having taken professional advice the Trustees believe this claim is without any merit and have made no provision in the accounts for any obligation or liability. 

 

 

2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr L I AndersonMr D A BrewerMr M W HoppsMr R G KellyMr J KnightMr I R WatsonMr R J Watts MBEMr J H YoungMr J A Young - NLAMs A Courtenage-DennisMr K N LeppardMr H StrongitharmMr J S ReevesMr G M W ParryMr Gordon M W ParryMr W S A CuomoMr W S A CuomoMr G D Bennettfalse137453132025-01-012025-12-3113745313bus:Director12025-01-012025-12-3113745313bus:Director22025-01-012025-12-3113745313bus:CompanySecretaryDirector12025-01-012025-12-3113745313bus:Director32025-01-012025-12-3113745313bus:Director42025-01-012025-12-3113745313bus:Director62025-01-012025-12-3113745313bus:Director72025-01-012025-12-3113745313bus:Director102025-01-012025-12-3113745313bus:Director112025-01-012025-12-3113745313bus:Director132025-01-012025-12-3113745313bus:Director142025-01-012025-12-3113745313bus:Director162025-01-012025-12-3113745313bus:CompanySecretary12025-01-012025-12-3113745313bus:Director52025-01-012025-12-3113745313bus:Director82025-01-012025-12-3113745313bus:Director92025-01-012025-12-3113745313bus:Director122025-01-012025-12-3113745313bus:Director152025-01-012025-12-3113745313bus:Director172025-01-012025-12-3113745313bus:RegisteredOffice2025-01-012025-12-31137453132025-12-3113745313bus:Consolidated2025-01-012025-12-3113745313bus:Consolidated2024-01-012024-12-31137453132024-01-012024-12-3113745313bus:Consolidated2025-12-3113745313bus:Consolidated2024-12-31137453132024-12-3113745313core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3113745313core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3113745313core:PlantMachinerybus:Consolidated2025-12-3113745313core:MotorVehiclesbus:Consolidated2025-12-3113745313core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3113745313core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3113745313core:PlantMachinerybus:Consolidated2024-12-3113745313core:MotorVehiclesbus:Consolidated2024-12-3113745313core:PlantMachinery2025-12-3113745313core:PlantMachinery2024-12-3113745313core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3113745313core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113745313core:ShareCapitalbus:Consolidated2025-12-3113745313core:ShareCapitalbus:Consolidated2024-12-3113745313core:OtherMiscellaneousReservebus:Consolidated2025-12-3113745313core:OtherMiscellaneousReservebus:Consolidated2024-12-3113745313core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3113745313core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113745313core:Non-controllingInterestsbus:Consolidated2025-12-3113745313core:Non-controllingInterestsbus:Consolidated2024-12-3113745313core:ShareCapital2025-12-3113745313core:ShareCapital2024-12-3113745313core:RetainedEarningsAccumulatedLosses2025-12-3113745313core:RetainedEarningsAccumulatedLosses2024-12-3113745313core:ShareCapitalbus:Consolidated2023-12-31137453132023-12-3113745313core:ShareCapital2023-12-3113745313core:RetainedEarningsAccumulatedLosses2023-12-3113745313bus:Consolidated2023-12-3113745313core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3113745313core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3113745313core:LeaseholdImprovements2025-01-012025-12-3113745313core:PlantMachinery2025-01-012025-12-3113745313core:FurnitureFittings2025-01-012025-12-3113745313core:ComputerEquipment2025-01-012025-12-3113745313core:MotorVehicles2025-01-012025-12-3113745313core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-01-012025-12-3113745313bus:Consolidated12025-01-012025-12-3113745313bus:Consolidated12024-01-012024-12-3113745313core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3113745313core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3113745313core:PlantMachinerybus:Consolidated2024-12-3113745313core:MotorVehiclesbus:Consolidated2024-12-3113745313bus:Consolidated2024-12-3113745313core:PlantMachinery2024-12-3113745313core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3113745313core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3113745313core:PlantMachinerybus:Consolidated2025-01-012025-12-3113745313core:MotorVehiclesbus:Consolidated2025-01-012025-12-3113745313core:MotorVehicles2025-12-3113745313core:MotorVehicles2024-12-3113745313core:ComputerEquipmentbus:Consolidated2025-12-3113745313core:ComputerEquipmentbus:Consolidated2024-12-3113745313core:ComputerEquipment2025-12-3113745313core:ComputerEquipment2024-12-3113745313core:Subsidiary12025-01-012025-12-3113745313core:Subsidiary22025-01-012025-12-3113745313core:Subsidiary32025-01-012025-12-3113745313core:Subsidiary112025-01-012025-12-3113745313core:Subsidiary222025-01-012025-12-3113745313core:Subsidiary332025-01-012025-12-3113745313core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3113745313core:CurrentFinancialInstruments2025-12-3113745313core:CurrentFinancialInstruments2024-12-3113745313core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3113745313core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3113745313core:CurrentFinancialInstruments22025-12-3113745313core:CurrentFinancialInstruments22024-12-3113745313core:WithinOneYearbus:Consolidated2025-12-3113745313core:WithinOneYearbus:Consolidated2024-12-3113745313core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113745313core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113745313core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3113745313core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113745313core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113745313core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113745313core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113745313bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113745313bus:FRS1022025-01-012025-12-3113745313bus:Audited2025-01-012025-12-3113745313bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3113745313bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP