Company registration number 14525562 (England and Wales)
TKC GROUP HOLDINGS (EUROPE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TKC GROUP HOLDINGS (EUROPE) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
TKC GROUP HOLDINGS (EUROPE) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
13,785,033
13,785,033
Current assets
Debtors
6
100
100
Creditors: amounts falling due within one year
7
(3,093,191)
(1,945,801)
Net current liabilities
(3,093,091)
(1,945,701)
Total assets less current liabilities
10,691,942
11,839,332
Creditors: amounts falling due after more than one year
8
(9,138,571)
(8,938,571)
Net assets
1,553,371
2,900,761
Capital and reserves
Called up share capital
9
1,012,299
1,012,299
Share premium account
3,381,283
3,381,283
Capital redemption reserve
45
45
Profit and loss reserves
10
(2,840,256)
(1,492,866)
Total equity
1,553,371
2,900,761
For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 2 September 2026 and are signed on its behalf by:
I K Clark
Director
Company registration number 14525562 (England and Wales)
TKC GROUP HOLDINGS (EUROPE) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2024
1,012,299
3,381,283
45
(175,480)
4,218,147
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(1,317,386)
(1,317,386)
Balance at 31 December 2024
1,012,299
3,381,283
45
(1,492,866)
2,900,761
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
-
(1,347,390)
(1,347,390)
Balance at 31 December 2025
1,012,299
3,381,283
45
(2,840,256)
1,553,371
TKC GROUP HOLDINGS (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
TKC Group Holdings (Europe) Limited is a private company limited by shares incorporated in England and Wales. The registered office is KSL Clinic Unit 3, Water's Edge Business Park, Modwen Road, Salford, England, M5 3EZ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
TKC GROUP HOLDINGS (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the opinion of the directors, no judgements have a significant effect on amounts recognised in the financial statements and no estimates or assumptions have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.
TKC GROUP HOLDINGS (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 5 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
3
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
13,785,033
13,785,033
5
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
THE KSL CLINIC LIMITED
Clarence House, 131-135 George Street, Edinburgh, Scotland, EH2 4JS.
Ordinary
100.00
THE KSL CLINIC (IRELAND) LIMITED
FDW House, Blackthorn Business Park, Coes Road, Dundalk, Co. Louth, Ireland, A91 RW26
Ordinary
100.00
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
100
100
7
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
1,479,261
1,100,896
Other creditors
1,613,930
844,905
3,093,191
1,945,801
TKC GROUP HOLDINGS (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other borrowings
9,138,571
8,938,571
Other borrowings comprise of bridging loans and vendor loans. The bridging loans are repayable by 2028 and vendor loan are repayable the earlier of the next transaction or 5 years. These are unsecured and bear interest at rates ranging from 7% to 10% above the Bank of England base rate.
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 0.1p each
713,150
713,150
713
713
B Ordinary shares of 0.1p each
136,850
136,850
137
137
C Ordinary shares of 0.1p each
20,000
20,000
20
20
870,000
870,000
870
870
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
PP Ordinary shares of £1 each
1,011,429
1,011,429
1,011,429
1,011,429
Preference shares classified as equity
1,011,429
1,011,429
Total equity share capital
1,012,299
1,012,299
The company will, before application of any available profits to reserve or for any other purpose a fixed non-cumulative cash dividend (the "PP dividend") at the annual rate of 9% of the issue price per PP ordinary share to be distributed 0.0001% to the holders of A ordinary shares, A2 ordinary shares and B ordinary share pro-rata according to the number of shares held. C Ordinary shares do not carry a right to a dividend.
Should there be insufficient available profits in any financial year to pay the full amount of the PP dividend, the PP dividend will be payable in such part as will utilise all available profits for the relevant financial year.
The A Ordinary and B Ordinary shares carry full voting rights. The PP Ordinary & C Ordinary shares carry no voting rights.
All classes of shares are non-redeemable.
10
Profit and loss reserves
The profit and loss reserve includes all current and prior period retained profits and losses, less dividends paid.
TKC GROUP HOLDINGS (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
11
Parent company
The ultimate controlling party is Foresight Regional Investment III General Partner LLP by virtue of their majority shareholding.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.210No description of principal activityL HumeM A McGrathH T F MinnockM J WardI K ClarkA T McCartneyH W SaundersD R Caunt145255622025-01-012025-12-31145255622025-12-31145255622024-12-3114525562core:WithinOneYear2025-12-3114525562core:WithinOneYear2024-12-3114525562core:AfterOneYear2025-12-3114525562core:AfterOneYear2024-12-3114525562core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3114525562core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114525562core:ShareCapital2025-12-3114525562core:ShareCapital2024-12-3114525562core:SharePremium2025-12-3114525562core:SharePremium2024-12-3114525562core:CapitalRedemptionReserve2025-12-3114525562core:CapitalRedemptionReserve2024-12-3114525562core:RetainedEarningsAccumulatedLosses2025-12-3114525562core:RetainedEarningsAccumulatedLosses2024-12-3114525562core:ShareCapital2023-12-3114525562core:SharePremium2023-12-3114525562core:CapitalRedemptionReserve2023-12-3114525562core:RetainedEarningsAccumulatedLosses2023-12-3114525562core:ShareCapitalOrdinaryShareClass12025-12-3114525562core:ShareCapitalOrdinaryShareClass12024-12-3114525562core:ShareCapitalOrdinaryShareClass22025-12-3114525562core:ShareCapitalOrdinaryShareClass22024-12-3114525562core:ShareCapitalOrdinaryShareClass32025-12-3114525562core:ShareCapitalOrdinaryShareClass32024-12-3114525562core:ShareCapitalOrdinaryShares2025-12-3114525562core:ShareCapitalOrdinaryShares2024-12-3114525562core:ShareCapitalPreferenceShareClass12025-12-3114525562core:ShareCapitalPreferenceShareClass12024-12-3114525562bus:Director52025-01-012025-12-3114525562core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31145255622024-01-012024-12-3114525562core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3114525562core:Subsidiary12025-01-012025-12-3114525562core:Subsidiary22025-01-012025-12-3114525562core:Subsidiary112025-01-012025-12-3114525562core:Subsidiary222025-01-012025-12-3114525562core:Non-currentFinancialInstruments2025-12-3114525562core:Non-currentFinancialInstruments2024-12-3114525562bus:OrdinaryShareClass12025-01-012025-12-3114525562bus:OrdinaryShareClass22025-01-012025-12-3114525562bus:OrdinaryShareClass32025-01-012025-12-3114525562bus:PreferenceShareClass12025-01-012025-12-3114525562bus:OrdinaryShareClass12025-12-3114525562bus:OrdinaryShareClass12024-12-3114525562bus:OrdinaryShareClass22025-12-3114525562bus:OrdinaryShareClass22024-12-3114525562bus:OrdinaryShareClass32025-12-3114525562bus:OrdinaryShareClass32024-12-3114525562bus:AllOrdinaryShares2025-12-3114525562bus:AllOrdinaryShares2024-12-3114525562bus:PreferenceShareClass12025-12-3114525562bus:PreferenceShareClass12024-12-3114525562bus:PrivateLimitedCompanyLtd2025-01-012025-12-3114525562bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3114525562bus:FRS1022025-01-012025-12-3114525562bus:AuditExemptWithAccountantsReport2025-01-012025-12-3114525562bus:Director12025-01-012025-12-3114525562bus:Director22025-01-012025-12-3114525562bus:Director32025-01-012025-12-3114525562bus:Director42025-01-012025-12-3114525562bus:Director62025-01-012025-12-3114525562bus:Director72025-01-012025-12-3114525562bus:Director82025-01-012025-12-3114525562bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP