Silverfin false false true 31/12/2025 01/01/2025 31/12/2025 G Becker-Birck 30/11/2025 01/07/2025 M Wild 30/06/2025 D Zachlod 21 September 2026 14635108 2025-12-31 14635108 bus:Director1 2025-12-31 14635108 bus:Director2 2025-12-31 14635108 2024-12-31 14635108 core:CurrentFinancialInstruments 2025-12-31 14635108 core:CurrentFinancialInstruments 2024-12-31 14635108 core:ShareCapital 2025-12-31 14635108 core:ShareCapital 2024-12-31 14635108 core:CapitalContributionReserve 2025-12-31 14635108 core:CapitalContributionReserve 2024-12-31 14635108 core:RetainedEarningsAccumulatedLosses 2025-12-31 14635108 core:RetainedEarningsAccumulatedLosses 2024-12-31 14635108 core:ShareCapital 2023-12-31 14635108 core:CapitalContributionReserve 2023-12-31 14635108 core:RetainedEarningsAccumulatedLosses 2023-12-31 14635108 2023-12-31 14635108 core:FurnitureFittings 2024-12-31 14635108 core:ComputerEquipment 2024-12-31 14635108 core:FurnitureFittings 2025-12-31 14635108 core:ComputerEquipment 2025-12-31 14635108 core:CurrentFinancialInstruments 1 2025-12-31 14635108 core:CurrentFinancialInstruments 1 2024-12-31 14635108 core:DeferredTaxation 2024-12-31 14635108 core:DeferredTaxation 2025-12-31 14635108 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 14635108 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 14635108 bus:OrdinaryShareClass1 2025-12-31 14635108 2025-01-01 2025-12-31 14635108 bus:FullAccounts 2025-01-01 2025-12-31 14635108 bus:FRS102 2025-01-01 2025-12-31 14635108 bus:Audited 2025-01-01 2025-12-31 14635108 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14635108 bus:Director1 2025-01-01 2025-12-31 14635108 bus:Director2 2025-01-01 2025-12-31 14635108 bus:Director3 2025-01-01 2025-12-31 14635108 2024-01-01 2024-12-31 14635108 core:ShareCapital 2024-01-01 2024-12-31 14635108 core:CapitalContributionReserve 2024-01-01 2024-12-31 14635108 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14635108 core:ShareCapital 2025-01-01 2025-12-31 14635108 core:CapitalContributionReserve 2025-01-01 2025-12-31 14635108 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 14635108 core:ShareCapital 1 2025-01-01 2025-12-31 14635108 core:CapitalContributionReserve 1 2025-01-01 2025-12-31 14635108 core:RetainedEarningsAccumulatedLosses 1 2025-01-01 2025-12-31 14635108 1 2025-01-01 2025-12-31 14635108 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 14635108 core:ComputerEquipment core:TopRangeValue 2025-01-01 2025-12-31 14635108 core:FurnitureFittings 2025-01-01 2025-12-31 14635108 core:ComputerEquipment 2025-01-01 2025-12-31 14635108 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 14635108 core:DeferredTaxation 2025-01-01 2025-12-31 14635108 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 14635108 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 14635108 1 2025-01-01 2025-12-31 14635108 1 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14635108 (England and Wales)

ENBW GENERATION UK LIMITED

Annual Report and Financial Statements
For the financial year ended 31 December 2025

ENBW GENERATION UK LIMITED

Annual Report and Financial Statements

For the financial year ended 31 December 2025

Contents

ENBW GENERATION UK LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
ENBW GENERATION UK LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
DIRECTORS G Becker-Birck (Appointed 01 July 2025, Resigned 30 November 2025)
M Wild (Resigned 30 June 2025)
D Zachlod
REGISTERED OFFICE 45 Gresham Street
London
EC2V 7BG
United Kingdom
COMPANY NUMBER 14635108 (England and Wales)
AUDITOR S&W Partners Audit Limited
Statutory Auditor
103 Colmore Row
Birmingham
B3 3AG
ENBW GENERATION UK LIMITED

DIRECTOR'S REPORT

For the financial year ended 31 December 2025
ENBW GENERATION UK LIMITED

DIRECTOR'S REPORT (continued)

For the financial year ended 31 December 2025

The director presents this annual report on the affairs of the Company, together with the financial statements and auditors’ report, for the financial year ended 31 December 2025.

PRINCIPAL ACTIVITIES

The principal activity of the Company is that of a joint venture partner for offshore wind projects.

GOING CONCERN

The director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the company continues to adopt the going concern basis in preparing the annual financial statements. Further details are provided in note 1 to the financial statements.

REVIEW OF THE BUSINESS

Turnover for the financial year amounted to £11,828,502 (2024: £8,872,790). The Company earned a profit after taxation totalling £677,175 (2024: loss £288,293).

The net current asset position of the Company as at the financial year end amounted to £3,375,034 (2024: net current asset £1,679,299).

The net asset position of the Company as at the financial year end amounted to £3,399,486 (2024: net asset £1,722,311).

DIVIDENDS

No dividend was paid for the current financial year (2024: £Nil).

FUTURE DEVELOPMENTS

There are no plans to materially change the Company's activities in the future, although it should be noted that the scale of the Company's activities has significantly decreased. The remaining UK Project, Morven, has been confirmed as part of the EnBW AG's offshore wind pipeline for the foreseeable future.

EVENTS AFTER THE END OF THE REPORTING PERIOD

On January 15th 2026, EnBW AG made the decision to exit the Mona and Morgan projects. This significantly reduced the scale of EnBW Generation UK's project support activities with a large impact on the future revenues of the business. A plan has been drawn up and delivered to reduce the headcount and cost base of the company during 2026 to ensure that the business can operate as a going concern as the expected future revenue level. A significant loss is forecast in 2026 as a result of this cost management and headcount reduction programme.

DIRECTOR

The directors, who served during the financial year and to the date of this report except as noted, were as follows:

G Becker-Birck (Appointed 01 July 2025, Resigned 30 November 2025)
M Wild (Resigned 30 June 2025)
D Zachlod

AUDITOR

Each of the persons who is a director at the date of approval of this report confirms that:

* So far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware; and

* The director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.


This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.


S&W Partners Audit Limited have expressed their willingness to continue in office as auditor and appropriate arrangements have been put in place for them to be deemed reappointed as auditors in the absence of an Annual General Meeting.



Approved by and signed by the director:

D Zachlod
Director

21 September 2026

ENBW GENERATION UK LIMITED

DIRECTOR'S RESPONSIBILITIES STATEMENT

For the financial year ended 31 December 2025
ENBW GENERATION UK LIMITED

DIRECTOR'S RESPONSIBILITIES STATEMENT (continued)

For the financial year ended 31 December 2025

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”. Under company law the director must not approve the financial statements unless the director is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that financial period.

In preparing these financial statements, the director is required to:
* Select suitable accounting policies and then apply them consistently;
* Make judgements and accounting estimates that are reasonable and prudent;
* State whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
* Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. The director is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ENBW GENERATION UK LIMITED

For the financial year ended 31 December 2025

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ENBW GENERATION UK LIMITED (continued)

For the financial year ended 31 December 2025

Opinion

We have audited the financial statements of EnBW Generation UK Limited for the financial year ended 31 December 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes 1 to 14, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements of EnBW Generation UK Limited (the ‘Company’):
* Give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the financial year then ended;
* Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland"; and
* Have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)). Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.

We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in Director’s Report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within Directors’ report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
* The information given in the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
* The Director's Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Director's Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
* Adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
* The financial statements are not in agreement with the accounting records and returns; or
* Certain disclosures of director's remuneration specified by law are not made; or
* We have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the Director's Responsibilities Statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The senior statutory auditor led a discussion with senior members of the engagement team regarding the susceptibility of the entity’s financial statements to material misstatement, including how fraud might occur. The key areas identified as part of the discussion were with regard to the manipulation of the financial statements through manual journals and incorrect recognition of revenue. This was communicated to the other members of the engagement team who were not present at the discussion.

The procedures carried out to gain evidence in the above areas included:
•Testing of the occurrence and completeness of revenue;
•Testing of manual journal entries selected based on specific risk assessments applied based on the client processes and controls surrounding manual journals.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stephen Drew (Senior Statutory Auditor)
For and on behalf of
S&W Partners Audit Limited
Statutory Auditor

103 Colmore Row
Birmingham
B3 3AG

21 September 2026

ENBW GENERATION UK LIMITED

STATEMENT OF COMPREHENSIVE INCOME

For the financial year ended 31 December 2025
ENBW GENERATION UK LIMITED

STATEMENT OF COMPREHENSIVE INCOME (continued)

For the financial year ended 31 December 2025
Note 2025 2024
£ £
Turnover 2 11,828,502 8,872,790
Cost of sales ( 5,707,522) ( 5,471,747)
Gross profit 6,120,980 3,401,043
Administrative expenses ( 5,415,984) ( 3,689,336)
Operating profit/(loss) and profit/(loss) before taxation 704,996 ( 288,293)
Tax on profit/(loss) 6 ( 27,821) 0
Profit/(loss) for the financial year 677,175 ( 288,293)
Other comprehensive income 0 0
Total comprehensive income/(loss) 677,175 ( 288,293)
ENBW GENERATION UK LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
ENBW GENERATION UK LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 7 32,603 43,012
32,603 43,012
Current assets
Debtors 8 2,565,513 1,917,044
Cash at bank and in hand 3,689,751 2,783,031
6,255,264 4,700,075
Creditors: amounts falling due within one year 9 ( 2,880,230) ( 3,020,776)
Net current assets 3,375,034 1,679,299
Total assets less current liabilities 3,407,637 1,722,311
Provision for liabilities 10 ( 8,151) 0
Net assets 3,399,486 1,722,311
Capital and reserves 11
Called-up share capital 1,000 1,000
Capital contribution reserve 3,500,000 2,500,000
Profit and loss account ( 101,514) ( 778,689)
Total shareholder's funds 3,399,486 1,722,311

The financial statements of EnBW Generation UK Limited (registered number: 14635108) were approved and authorised for issue by the director on 21 September 2026. They were signed on its behalf by:

D Zachlod
Director
ENBW GENERATION UK LIMITED

STATEMENT OF CHANGES IN EQUITY

For the financial year ended 31 December 2025
ENBW GENERATION UK LIMITED

STATEMENT OF CHANGES IN EQUITY (continued)

For the financial year ended 31 December 2025
Called-up share capital Capital contribution reserve Profit and loss account Total
£ £ £ £
At 01 January 2024 1,000 2,500,000 ( 490,396) 2,010,604
Loss for the financial year 0 0 ( 288,293) ( 288,293)
Total comprehensive loss 0 0 ( 288,293) ( 288,293)
At 31 December 2024 1,000 2,500,000 ( 778,689) 1,722,311
At 01 January 2025 1,000 2,500,000 ( 778,689) 1,722,311
Profit for the financial year 0 0 677,175 677,175
Total comprehensive income 0 0 677,175 677,175
Capital contribution 0 1,000,000 0 1,000,000
At 31 December 2025 1,000 3,500,000 ( 101,514) 3,399,486
ENBW GENERATION UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
ENBW GENERATION UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

EnBW Generation UK Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 45 Gresham Street, London, EC2V 7BG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 .

The functional currency of EnBW Generation UK Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

EnBW Generation UK Limited meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of the following:
* the requirements of Section 7 Statement of Cash Flows;
* the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of EnBW Energie Baden-Württemberg AG as at 31 December 2025 and these financial statements may be obtained from EnBW Energie Baden-Württemberg AG Durlacher Allee 93, 76131 Karlsruhe.

Going concern

The financial statements have been prepared on a going concern basis.

The parent company directors have prepared a group budget that includes the UK company and has confirmed in writing to the directors that it will provide financial support to enable the Company to continue as a going concern and meets it’s liabilities as they fall due for the period of at least one year from the date of approval of these financial Statements.

In the event that the existing trading relationship in place with EnBW AG were to change, the Company may not remain a going concern. Following the post balance sheet event on 15th January, the directors have agreed on a cost and headcount reduction plan with EnBW AG. On this basis, the directors of the Company have concluded that there are no material uncertainties that may cast doubt on the company’s ability to continue as a going concern.

On this basis, the directors consider it appropriate to prepare the accounts on the going concern basis. The financial statements do not include any adjustments that would be required in the event of withdrawal of this support.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Comprehensive Income in the period in which they arise on monetary items.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the reporting date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the reporting date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 4 years straight line
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Comprehensive Income over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Statement of Financial Position when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Financial liabilities are derecognised when the Company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Turnover

Turnover represents the fair value of goods/services provided to customers during the financial year excluding value added tax.

Turnover is wholly attributable to the principal activity of the Company and arises solely within the United Kingdom.

3. Auditor's remuneration

An analysis of the auditor's remuneration is as follows:

2025 2024
£ £
Fees payable to the Company’s auditor and its associates for the audit of the Company's annual financial statements: 35,000 30,000
Fees payable to the Company’s auditor and its associates for other services:
0 0
0 0
Total audit fees 35,000 30,000
Taxation compliance services 4,950 4,950
Other taxation advisory services 8,000 0
Other services 182,159 200,263
Total non-audit fees 195,109 205,213

4. Staff number and costs

2025 2024
Number Number
The average monthly number of employees (including directors) was: 45 37

Their aggregate remuneration comprised:

2025 2024
£ £
Wages and salaries 5,537,949 4,670,931
Social security costs 864,807 566,974
Other retirement benefit costs 344,171 253,831
6,746,927 5,491,736

Accounted for as follows:

Expensed in financial year 6,746,927 5,491,736

5. Director's remuneration

2025 2024
£ £
Director's emoluments 583,413 530,593
Company contributions to money purchase pension schemes 20,739 16,200
604,152 546,793
2025 2024
Number Number
Members of a money purchase pension scheme 2 1

Remuneration of the highest paid director

2025 2024
£ £
Director's emoluments 283,555 269,080
Company contributions to money purchase schemes 16,439 16,200
299,994 285,280

6. Tax on profit/(loss)

2025 2024
£ £
Current tax on profit/(loss)
UK corporation tax 19,670 0
Total current tax 19,670 0
Deferred tax
Origination and reversal of timing differences 8,151 0
Total deferred tax 8,151 0
Total tax on profit/(loss) 27,821 0
Tax reconciliation

The tax assessed for the year is higher than (2024: Nil) the standard rate of corporation tax in the UK:

2025 2024
£ £
Profit/(loss) before taxation 704,996 (288,293)
Tax on profit/(loss) at standard UK corporation tax rate of 25% (2024: 25%) 176,249 ( 72,073)
Effects of:
Expenses not deductible for tax purposes 19,470 17,443
Income not taxable in determining taxable profit 0 4,887
Fixed asset differences 0 (907)
Other permanent differences 0 126
Movement in deferred tax not recognised (167,898) 50,524
Total tax charge for year 27,821 0

7. Tangible assets

Fixtures and fittings Computer equipment Total
£ £ £
Cost
At 01 January 2025 3,631 61,152 64,783
Additions 0 7,148 7,148
At 31 December 2025 3,631 68,300 71,931
Accumulated depreciation
At 01 January 2025 908 20,863 21,771
Charge for the financial year 907 16,650 17,557
At 31 December 2025 1,815 37,513 39,328
Net book value
At 31 December 2025 1,816 30,787 32,603
At 31 December 2024 2,723 40,289 43,012

8. Debtors

2025 2024
£ £
Trade debtors 1,061,905 476,970
Prepayments and accrued income 1,503,608 1,440,074
2,565,513 1,917,044

9. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 188,883 85,600
Amounts owed to Group undertakings (note 12) 487,821 1,078,211
Corporation tax 19,670 0
Payroll taxes payable 169,846 0
VAT 466,363 306,193
Accruals 1,547,647 1,488,174
Other creditors 0 62,598
2,880,230 3,020,776

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

10. Provision for liabilities

Deferred taxation Total
£ £
At 01 January 2025 0 0
Charged to the Profit and Loss Account 8,151 8,151
At 31 December 2025 8,151 8,151

Deferred tax

2025 2024
£ £
Accelerated capital allowances 8,151 0
Provision for deferred tax 8,151 0

11. Called-up share capital and reserves

2025 2024
£ £
Allotted, called-up and fully-paid
1,000 Ordinary shares of £ 1.00 each 1,000 1,000
Presented as follows:
Called-up share capital presented as equity 1,000 1,000

The Company's other reserves are as follows:

The profit and loss reserve represents cumulative profits or losses, net of dividends paid and other adjustments.

The capital contribution reserve represents capital contributions by the parent entity for which repayment will not be sought.

12. Related party transactions

The Company has taken advantage of the exemption provided in FRS 102 Section 33 Related Party Disclosures not to disclose transactions with other wholly owned group companies.

13. Events after the end of the reporting period

On January 15th 2026, EnBW AG made the decision to exit the Mona and Morgan projects. This significantly reduced the scale of EnBW Generation UK's project support activities with a large impact on the future revenues of the business. A plan has been drawn up and delivered to reduce the headcount and cost base of the company during 2026 to ensure that the business can operate as a going concern as the expected future revenue level. A significant loss is forecast in 2026 as a result of this cost management and headcount reduction programme.

Furthermore, there was a capital contribution in July 2026 of £1,500,000 from EnBW AG.

14. Controlling party

The immediate and ultimate parent company is EnBW Energie Baden-Württemberg AG, a company registered in Germany.

Copies of the consolidated financial statements of EnBW Energie Baden-Württemberg AG are publicly available from EnBW Energie Baden-Württemberg AG, Durlacher Allee 93, 76131 Karlsruhe.