Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-12-31false02025-01-01false0falsefalse 15206674 2025-01-01 2025-12-31 15206674 2023-10-12 2024-12-31 15206674 2025-12-31 15206674 2024-12-31 15206674 c:Director1 2025-01-01 2025-12-31 15206674 c:Director2 2025-01-01 2025-12-31 15206674 c:RegisteredOffice 2025-01-01 2025-12-31 15206674 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 15206674 d:PlantMachinery 2025-01-01 2025-12-31 15206674 d:MotorVehicles 2025-01-01 2025-12-31 15206674 d:OfficeEquipment 2025-01-01 2025-12-31 15206674 d:Goodwill 2025-01-01 2025-12-31 15206674 d:CurrentFinancialInstruments 2025-12-31 15206674 d:CurrentFinancialInstruments 2024-12-31 15206674 d:Non-currentFinancialInstruments 2025-12-31 15206674 d:Non-currentFinancialInstruments 2024-12-31 15206674 d:Non-currentFinancialInstruments 1 2025-12-31 15206674 d:Non-currentFinancialInstruments 1 2024-12-31 15206674 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 15206674 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 15206674 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 15206674 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 15206674 d:ShareCapital 2025-01-01 2025-12-31 15206674 d:ShareCapital 2025-12-31 15206674 d:ShareCapital 2023-10-12 2024-12-31 15206674 d:ShareCapital 2024-12-31 15206674 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 15206674 d:RetainedEarningsAccumulatedLosses 2025-12-31 15206674 d:RetainedEarningsAccumulatedLosses 2023-10-12 2024-12-31 15206674 d:RetainedEarningsAccumulatedLosses 2024-12-31 15206674 c:OrdinaryShareClass1 2025-01-01 2025-12-31 15206674 c:OrdinaryShareClass1 2025-12-31 15206674 c:OrdinaryShareClass1 2024-12-31 15206674 c:OrdinaryShareClass2 2025-01-01 2025-12-31 15206674 c:OrdinaryShareClass2 2025-12-31 15206674 c:OrdinaryShareClass2 2024-12-31 15206674 c:OrdinaryShareClass3 2025-01-01 2025-12-31 15206674 c:OrdinaryShareClass3 2025-12-31 15206674 c:OrdinaryShareClass3 2024-12-31 15206674 c:OrdinaryShareClass4 2025-01-01 2025-12-31 15206674 c:OrdinaryShareClass4 2025-12-31 15206674 c:OrdinaryShareClass4 2024-12-31 15206674 c:PreferenceShareClass1 2025-01-01 2025-12-31 15206674 c:PreferenceShareClass1 2025-12-31 15206674 c:PreferenceShareClass1 2024-12-31 15206674 c:FRS102 2025-01-01 2025-12-31 15206674 c:Audited 2025-01-01 2025-12-31 15206674 c:FullAccounts 2025-01-01 2025-12-31 15206674 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15206674 d:Subsidiary1 2025-01-01 2025-12-31 15206674 d:Subsidiary1 1 2025-01-01 2025-12-31 15206674 d:Subsidiary2 2025-01-01 2025-12-31 15206674 d:Subsidiary2 1 2025-01-01 2025-12-31 15206674 c:Consolidated 2025-12-31 15206674 c:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 15206674 2 2025-01-01 2025-12-31 15206674 6 2025-01-01 2025-12-31 15206674 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 15206674









N & N MANAGEMENT LIMITED









ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
N & N MANAGEMENT LIMITED
 
 
COMPANY INFORMATION


Directors
N M Harrison 
N B Kingdon 




Registered number
15206674



Registered office
Carlick Contract Furniture
Junction Business Park Rake Lane

Manchester

United Kingdom

M27 8LU




Independent auditors
Alexander Knight & Co Limited
Chartered Accountants

Westgate House

44 Hale Road

Hale

Altrincham

Cheshire

WA14 2EX





 
N & N MANAGEMENT LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1
Directors' Report
 
2 - 3
Independent Auditors' Report
 
4 - 8
Consolidated Statement of Comprehensive Income
 
9
Consolidated Statement of Financial Position
 
10 - 11
Company Statement of Financial Position
 
12
Consolidated Statement of Changes in Equity
 
13
Company Statement of Changes in Equity
 
14
Consolidated Statement of Cash Flows
 
15 - 16
Consolidated Analysis of Net Debt
 
17
Notes to the Financial Statements
 
18 - 40


 
N & N MANAGEMENT LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2025

Principal activity
 
The principal activity of the Group during the year was the manufacture and supply of contract furniture to the leading pub, bar and restaurant groups operating in the UK hospitality sector.

Business review and future developments
 
Business Review

The Board is pleased to report annual sales of £16.2 million this year, which represented an annual growth of approximately 11% and the highest recorded in the Company’s 53 year history.

Market conditions appear to have stabilised following a period of tentative spending by customers.  During the year, it has been encouraging to see the Company’s key PLC clients investing again with confidence in their estates and brands.

Future Developments 

The Group’s order book remains strong with exciting new opportunities for growth from both existing clients and new prospects within its trading subsidiary, Carlick Contract Furniture Limited.

The Board continue to drive the business forward and continue to invest where needed to fulfil the Company’s medium- longer term objectives.

Equity and profitability
 
The Group is pleased to report an operating profit of £636k for the period.
 
The consolidated balance sheet reported net liabilities of  - £367K at 31 December 2025.

Principal risks and uncertainties
 
The balance reflects a true and fair position on assets and debt within the company. The company has no other obligations besides what is mentioned in the financial statements. Besides this, there are no legal procedures of substantial meaning. 


This report was approved by the board and signed on its behalf.



N M Harrison
Director

Date: 20 August 2026

Page 1

 
N & N MANAGEMENT LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Principal activity

The principal activity of the Group during the year was that of the manufacture and supply of contract furniture to the leading pub, bar and restaurant groups operating in the UK's hospitality sector.

Results and dividends

The profit for the year, after taxation, amounted to £107,678 (2024 - loss £163,828).

Particulars of recommended dividends are detailed in note 13 to the financial statements.

Directors

The directors who served during the year were:

N M Harrison 
N B Kingdon 

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Group's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Matters covered in the Group Strategic Report

In accordance with section 414C (11) of the Companies Act 2006 Regulations 2013, the directors have included a separate strategic report. This includes information that would have been included in the business review, future developments and the principal risks and uncertainties.

Page 2

 
N & N MANAGEMENT LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31ST DECEMBER 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditors, Alexander Knight & Co Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





N M Harrison
Director

Date: 20 August 2026

Page 3

 
N & N MANAGEMENT LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF N & N MANAGEMENT LIMITED
 

Opinion


We have audited the financial statements of N & N Management Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31st December 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Analysis of Net Debt, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31st December 2025 and of the Group's profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
N & N MANAGEMENT LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF N & N MANAGEMENT LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
∙the Parent Company financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Page 5

 
N & N MANAGEMENT LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF N & N MANAGEMENT LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
N & N MANAGEMENT LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF N & N MANAGEMENT LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit team:

Obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company is complying with the legal and regulatory framework;

Inquired of management and those charged with governance their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;

Discussed matters about non-compliance with laws and regulations and how fraud might occur including an assessment of how and where the financial statements may be susceptible to fraud.

As a result of performing the above, our procedures to respond to the risks identified included the following:

Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments;

All engagement team members were informed of the relevant laws and regulations and potential fraud risks at the planning stage and reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify such items.

There are inherent limitations in our audit procedures described above. The more removed the laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.
Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to inquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

It remains the primary responsibility of management to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 7

 
N & N MANAGEMENT LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF N & N MANAGEMENT LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Murray Patt FCA (Senior Statutory Auditor)
for and on behalf of
Alexander Knight & Co Limited
Chartered Accountants
Westgate House
44 Hale Road
Hale
Altrincham
Cheshire
WA14 2EX

15 September 2026
Page 8

 
N & N MANAGEMENT LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

Year ended
31 December
14 months ended
31 December
2025
2024
Note
£
£

  

Turnover
 4 
16,204,101
16,789,246

Cost of sales
  
(12,283,133)
(13,085,538)

Gross profit
  
3,920,968
3,703,708

Administrative expenses
  
(3,284,582)
(3,425,855)

Operating profit
 5 
636,386
277,853

Interest receivable and similar income
 9 
3,505
3,305

Interest payable and similar expenses
 10 
(363,995)
(366,245)

Profit/(loss) before tax
  
275,896
(85,087)

Tax on profit/(loss)
 11 
(168,218)
(78,741)

Profit/(loss) for the financial year
  
107,678
(163,828)

Profit for the year attributable to:
  

Owners of the Parent Company
  
(107,678)
163,828

  
(107,678)
163,828

Total comprehensive income attributable to:
  

There were no recognised gains and losses for 2025 or 2024 other than those included in the consolidated statement of comprehensive income.

The notes on pages 18 to 40 form part of these financial statements.

Page 9

 
N & N MANAGEMENT LIMITED
REGISTERED NUMBER: 15206674

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
2,613,379
2,947,002

Tangible assets
 14 
402,923
432,593

  
3,016,302
3,379,595

Current assets
  

Stocks
 16 
414,050
516,632

Debtors: amounts falling due within one year
 17 
2,824,717
2,174,772

Cash at bank and in hand
 18 
980
1,763

  
3,239,747
2,693,167

Creditors: amounts falling due within one year
 19 
(5,115,962)
(4,601,511)

Net current liabilities
  
 
 
(1,876,215)
 
 
(1,908,344)

Total assets less current liabilities
  
1,140,087
1,471,251

Creditors: amounts falling due after more than one year
 20 
(1,416,487)
(1,697,215)

Provisions for liabilities
  

Deferred tax
 22 
(90,297)
(96,323)

  
 
 
(90,297)
 
 
(96,323)

Net liabilities
  
(366,697)
(322,287)

Page 10

 
N & N MANAGEMENT LIMITED
REGISTERED NUMBER: 15206674
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
 23 
19,762
19,762

Profit and loss account
 24 
(386,459)
(342,049)

  
(366,697)
(322,287)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N M Harrison
Director

Date: 20 August 2026

The notes on pages 18 to 40 form part of these financial statements.

Page 11

 
N & N MANAGEMENT LIMITED
REGISTERED NUMBER: 15206674

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 15 
685,858
685,858

  
685,858
685,858

  

Creditors: amounts falling due within one year
 19 
(334,587)
(229,995)

Net current liabilities
  
 
 
(334,587)
 
 
(229,995)

Total assets less current liabilities
  
351,271
455,863

  

Creditors: amounts falling due after more than one year
 20 
(331,509)
(436,101)

  

Net assets
  
19,762
19,762


Capital and reserves
  

Called up share capital 
 23 
19,762
19,762

Profit for the year
  
152,088
178,221

Other changes in the profit and loss account

  

(152,088)
(178,221)

  
 
 
19,762
 
 
19,762


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


N M Harrison
Director

Date: 20 August 2026

The notes on pages 18 to 40 form part of these financial statements.

Page 12

 
N & N MANAGEMENT LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Equity attributable to owners of Parent Company
Total equity

£
£
£
£


Comprehensive income for the period

Loss for the period
-
(163,828)
(163,828)
(163,828)


Contributions by and distributions to owners

Dividends: Equity capital
-
(178,221)
(178,221)
(178,221)

Shares issued during the period
19,762
-
19,762
19,762


Total transactions with owners
19,762
(178,221)
(158,459)
(158,459)



At 1st January 2025
19,762
(342,049)
(322,287)
(322,287)


Comprehensive income for the year

Profit for the year
-
107,678
107,678
107,678


Contributions by and distributions to owners

Dividends: Equity capital
-
(152,088)
(152,088)
(152,088)


At 31st December 2025
19,762
(386,459)
(366,697)
(366,697)


The notes on pages 18 to 40 form part of these financial statements.

Page 13

 
N & N MANAGEMENT LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


Comprehensive income for the period

Profit for the period
-
178,221
178,221
Total comprehensive income for the period
-
178,221
178,221


Contributions by and distributions to owners

Dividends: Equity capital
-
(178,221)
(178,221)

Shares issued during the period
19,762
-
19,762


Total transactions with owners
19,762
(178,221)
(158,459)



At 1st January 2025
19,762
-
19,762


Comprehensive income for the period

Profit for the year
-
152,088
152,088
Total comprehensive income for the year
-
152,088
152,088


Contributions by and distributions to owners

Dividends: Equity capital
-
(152,088)
(152,088)


Total transactions with owners
-
(152,088)
(152,088)


At 31st December 2025
19,762
-
19,762


The notes on pages 18 to 40 form part of these financial statements.

Page 14

 
N & N MANAGEMENT LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31ST DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit/(loss) for the financial year
107,678
(163,828)

Adjustments for:

Amortisation of intangible assets
333,623
389,227

Depreciation of tangible assets
89,993
106,931

Loss on disposal of tangible assets
1,444
659

Interest paid
363,995
367,030

Interest received
(3,505)
(3,305)

Taxation charge
168,218
78,741

Decrease in stocks
102,583
246,711

(Increase) in debtors
(649,945)
(296,595)

Increase in creditors
249,968
952,648

Corporation tax (paid)
(49,538)
(92,158)

Net cash generated from operating activities

714,514
1,586,061


Cash flows from investing activities

Purchase of tangible fixed assets
(3,375)
(31,428)

Sale of tangible fixed assets
7,375
1,833

Purchase of fixed asset investments
-
(553,379)

Interest received
3,505
3,305

HP interest paid
(8,788)
-

Net cash from investing activities

(1,283)
(579,669)

Cash flows from financing activities

New secured loans
-
(22,677)

Repayment of loans
(205,162)
(501,189)

Repayment of/new finance leases
(61,408)
(36,870)

Dividends paid
(152,088)
(178,221)

Interest paid
(355,207)
(367,030)

Net cash used in financing activities
(773,865)
(1,105,987)

Net (decrease) in cash and cash equivalents
(60,634)
(99,595)
Page 15

 
N & N MANAGEMENT LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31ST DECEMBER 2025


2025
2024

£
£



Cash and cash equivalents at beginning of year
(99,594)
-

Cash and cash equivalents at the end of year
(160,228)
(99,595)


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
980
1,762

Bank overdrafts
(161,208)
(101,357)

(160,228)
(99,595)


The notes on pages 18 to 40 form part of these financial statements.

Page 16

 
N & N MANAGEMENT LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31ST DECEMBER 2025





At 1st January 2025
Cash flows
New finance leases
At 31st December 2025
£

£

£

£

Cash at bank and in hand

1,762

(782)

-

980

Bank overdrafts

(101,357)

(59,851)

-

(161,208)

Debt due after 1 year

(1,357,306)

205,162

-

(1,152,144)

Debt due within 1 year

(205,169)

-

-

(205,169)

Finance leases

(62,573)

60,865

(65,226)

(66,934)


(1,724,643)
205,394
(65,226)
(1,584,475)

The notes on pages 18 to 40 form part of these financial statements.

Page 17

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

1.


General information

The company is a private company limited by shares, registered in England and Wales (registered number 15206674). The address of the registered office is Junction Business Park, Rake Lane, Swinton, Manchester, Lancashire, M27 8LR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

  
2.2

Disclosure exemptions

The parent company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102: 
(a) Disclosures in respect of each class of share capital have not been presented.
(b) No cash flow statement has been presented for the company.
(c) Disclosures in respect of financial instruments have not been presented.
(d) No disclosure has been given for the aggregate remuneration of key management personnel.

 
2.3

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 12 October 2023.

Page 18

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Group has transferred the significant risks and rewards of ownership to the buyer;
∙the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Group will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 19

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Page 20

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
∙Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

Intangible assets

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

Page 21

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20%
reducing balance
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.16

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 22

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

2.Accounting policies (continued)

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.20

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of
Page 23

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

2.Accounting policies (continued)


2.20
Financial instruments (continued)

financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
 

Page 24

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

2.Accounting policies (continued)


2.20
Financial instruments (continued)

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.21

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 25

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

Significant judgements

Management do not feel that there are any judgements (apart from those involving estimations) that have been made in the process of applying the entity's accounting policies which have a significant effect on the amounts recognised in the financial statements.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

Investments

Investments in subsidiaries are valued at the fair value of the shares acquired. The directors annually consider the need for any impairment and provide as appropriate.

Estimated useful life and residual value of fixed assets

Depreciation of tangible fixed assets have been based on the estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives and residual values are reviewed annually and revised as appropriate. Revisions take into account estimated useful lives and residual values, as evidenced by disposals during current and prior accounting periods. 

Impairment of debtors

The company makes an estimate of the recoverable value of trade debtors. When assessing the impairment of trade debtors, management include factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Page 26

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


Year ended
31 December
14 months ended
31 December
2025
2024
£
£

Sale of goods
16,204,101
16,789,246

16,204,101
16,789,246


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

Year ended
31 December
14 months ended
31 December
2025
2024
£
£

Exchange differences
-
(179)

Profit/loss on sale of assets
1,444
659

Depreciation of tangible assets
89,993
106,931

Other operating lease rentals
403,498
431,432


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


Year ended
31 December
14 months ended
31 December
2025
2024
£
£

Fees payable to the Company's auditors for the audit of the consolidated and Parent Company's financial statements
9,510
9,510

Page 27

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
4,961,906
4,771,237

Social security costs
567,221
449,946

Cost of defined contribution scheme
72,426
73,528

5,601,553
5,294,711


The average monthly number of employees, including the directors, during the year was as follows:


      Year ended
     31 December
   14 months ended
      31 December
        2025
        2024
            No.
            No.







Production staff
105
96



Distribution staff
8
6



Administrative staff
21
19



Management staff
4
3

138
124


8.


Directors' remuneration

Year ended
31 December
14 months ended
31 December
2025
2024
£
£

Directors' emoluments
41,052
42,669

Group contributions to defined contribution pension schemes
2,160
2,520

43,212
45,189


During the year retirement benefits were accruing to 1 director (2024 - 1) in respect of defined contribution pension schemes.

Page 28

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

9.


Interest receivable

Year ended
31 December
14 months ended
31 December
2025
2024
£
£


Other interest receivable
3,505
3,305

3,505
3,305


10.


Interest payable and similar expenses

Year ended
31 December
14 months ended
31 December
2025
2024
£
£


Bank interest payable
107,809
167,625

Other loan interest payable
173,329
182,409

Preference share dividends
785
-

Finance leases and hire purchase contracts
8,788
7,807

Other interest payable
73,284
8,404

363,995
366,245

Page 29

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

11.


Taxation


Year ended
31 December
14 months ended
31 December
2025
2024
£
£

Corporation tax


Current tax on profits for the year
174,244
92,192


174,244
92,192


Total current tax
174,244
92,192

Deferred tax


Origination and reversal of timing differences
(6,026)
(13,451)

Total deferred tax
(6,026)
(13,451)


168,218
78,741
Page 30

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year/period

The tax assessed for the year/period is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

Year ended
31 December
14 months ended
31 December
2025
2024
£
£


Profit/(loss) on ordinary activities before tax
275,896
(85,088)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
68,974
(21,272)

Effects of:


Non-tax deductible amortisation of goodwill and impairment
83,924
97,307

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
15,320
3,334

Short-term timing difference leading to an increase (decrease) in taxation
-
(628)

Total tax charge for the year/period
168,218
78,741


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 31

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

12.


Dividends

2025
2024
£
£


A Ordinary shares
88,932
103,754


B Ordinary shares
42,996
50,162


C Ordinary shares
10,680
12,460


D Ordinary shares
9,480
11,060


Dividends paid during the year (excluding those for which a liability existed at the period end)
785
785

152,873
178,221


13.


Intangible assets

Group and Company





Goodwill

£



Cost


At 1 January 2025
3,336,229



At 31st December 2025

3,336,229



Amortisation


At 1 January 2025
389,227


Charge for the year on owned assets
333,623



At 31st December 2025

722,850



Net book value



At 31st December 2025
2,613,379



At 31st December 2024
2,947,002



Page 32

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

14.


Tangible fixed assets

Group



Long-term leasehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
71,534
348,441
99,849
865
520,689


Additions
-
-
65,767
3,375
69,142


Disposals
-
-
(13,854)
-
(13,854)



At 31st December 2025

71,534
348,441
151,762
4,240
575,977



Depreciation


At 1 January 2025
16,595
60,094
10,641
766
88,096


Charge for the year on owned assets
10,984
43,054
35,574
381
89,993


Disposals
-
-
(5,035)
-
(5,035)



At 31st December 2025

27,579
103,148
41,180
1,147
173,054



Net book value



At 31st December 2025
43,955
245,293
110,582
3,093
402,923



At 31st December 2024
54,939
288,347
89,208
99
432,593

The total carrying amount of tangible fixed assets are pledged by way of a fixed and floating charge as security for the company's financing facilities.

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
-
88,699

Motor vehicles
75,950
43,416

75,950
132,115

Page 33

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

15.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
685,858



At 31st December 2025
685,858





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Holding

NSN Management Co Limited
Junction Business Park, Rake Lane, Swinton, Manchester, England, M27 8LR
100%
Carlick Contract Furniture Limited
Junction Business Park, Rake Lane, Swinton, Manchester, England, M27 8LR
100%

On the 14th November 2023, N&N Management Limited purchased 100% of the shares in NSN Management Co Limited. 


16.


Stocks

2025
2024
£
£

Raw materials and consumables
414,050
516,632

414,050
516,632


The total carrying amount of stock is pledged by way of a fixed and floating charge as security for the group's financing facilities.

Page 34

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

17.


Debtors

Group
Group
2025
2024
£
£


Trade debtors
2,515,481
1,857,495

Other debtors
113,198
118,544

Prepayments and accrued income
196,038
198,733

2,824,717
2,174,772


Trade debtors are stated net of provisions for impairment of £10,079 (2024: £19,176).

The total carrying amount of debtors is pledged by way of a fixed and floating charge as security for the group's financing facilities.

The Company has no debtors.


18.


Cash and cash equivalents

Group
Group
2025
2024
£
£

Cash at bank and in hand
980
1,763

Less: bank overdrafts
(161,208)
(101,357)

(160,228)
(99,594)


Page 35

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

19.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
161,208
101,357
-
-

Bank loans
205,169
205,169
-
-

Trade creditors
1,661,552
1,509,455
-
-

Amounts owed to group undertakings
-
-
229,995
125,403

Corporation tax
256,678
131,972
-
-

Other taxation and social security
475,892
421,610
-
-

Obligations under finance lease and hire purchase contracts
21,383
46,049
-
-

Other creditors
2,190,055
1,928,785
104,592
104,592

Accruals and deferred income
144,025
257,114
-
-

5,115,962
4,601,511
334,587
229,995




The hire purchase agreements are secured over the assets to which they relate.

Other creditors of £1,907,413 (2024: £1,552,939) are secured over the book debts of the group.

Bank loans and overdrafts are secured over the assets of the group.

Page 36

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

20.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
1,039,427
1,244,589
-
-

Net obligations under finance leases and hire purchase contracts
45,551
16,525
-
-

Other creditors
218,792
323,384
218,792
323,384

Share capital treated as debt
112,717
112,717
112,717
112,717

1,416,487
1,697,215
331,509
436,101


Disclosure of the terms and conditions attached to the non-equity shares is made in note 23.

Included within creditors: amounts falling due after more than one year is an amount of £249,742 (2024: £424,467) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.

The repayment terms of the loan is £12,025 per month with an interest rate of 4.65% above the Bank of England rate.

Bank loans and overdrafts are secured over the assets to which they relate.




21.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2025
2024
£
£

Within one year
21,283
46,049

Between 1-5 years
45,551
16,525

66,834
62,574

Page 37

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

22.


Deferred taxation


Group



2025


£






At beginning of year
(96,323)


Utilised in year
6,026



At end of year
(90,297)

Company


2025






At end of year
-
Group
Group
2025
2024
£
£

Accelerated capital allowances
(90,297)
(96,323)

(90,297)
(96,323)

Page 38

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

23.


Share capital

2025
2024
£
£
Shares classified as equity

Allotted, called up and fully paid



9,000 (2024 - 9,000) A Ordinary shares of £1.00 each
9,000
9,000
7,800 (2024 - 7,800) B Ordinary shares of £1.00 each
7,800
7,800
1,481 (2024 - 1,481) C Ordinary shares of £1.00 each
1,481
1,481
1,481 (2024 - 1,481) D Ordinary shares of £1.00 each
1,481
1,481

19,762

19,762

2025
2024
£
£
Shares classified as debt

Allotted, called up and fully paid



112,717 (2024 - 112,717) F Ordinary shares of £1.00 each
112,717
112,717


Preference shares are non-redeemable attracting a 1% dividend.


24.


Reserves

Profit and loss account

This reserve records retained earnings and accumulated losses.


25.


Contingent liabilities

There exists a cross guarantee between N & N Management Limited, Carlick Contract Furniture Limited and NSN Management Co Limited. This is secured via a fixed and floating charge over the group's assets in respect of the group's banking facilities in respect of bank loans and overdrafts totalling £1,405,804 (2024: £1,551,122).

Page 39

 
N & N MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025

26.


Commitments under operating leases

At 31st December 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Not later than 1 year
478,931
310,375

Later than 1 year and not later than 5 years
1,783,564
-

2,262,495
310,375

 
Page 40