0 Cynyrchiadau Mojo Productions Cyfyngedig 15402703 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is television production activities. Digita Accounts Production Advanced 6.30.9574.0 true false true true true true true true 15402703 2025-04-01 2026-03-31 15402703 2026-03-31 15402703 core:CurrentFinancialInstruments 2026-03-31 15402703 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 15402703 core:AdditionsToInvestments 2026-03-31 15402703 core:CostValuation 2026-03-31 15402703 bus:SmallEntities 2025-04-01 2026-03-31 15402703 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 15402703 bus:FilletedAccounts 2025-04-01 2026-03-31 15402703 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 15402703 bus:RegisteredOffice 2025-04-01 2026-03-31 15402703 bus:Director1 2025-04-01 2026-03-31 15402703 bus:Director2 2025-04-01 2026-03-31 15402703 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 15402703 bus:Agent1 2025-04-01 2026-03-31 15402703 core:Subsidiary1 2025-04-01 2026-03-31 15402703 core:Subsidiary1 1 2025-04-01 2026-03-31 15402703 core:Subsidiary1 countries:Wales 2025-04-01 2026-03-31 15402703 core:Subsidiary2 2025-04-01 2026-03-31 15402703 core:Subsidiary2 1 2025-04-01 2026-03-31 15402703 core:Subsidiary2 countries:AllCountries 2025-04-01 2026-03-31 15402703 core:Subsidiary3 2025-04-01 2026-03-31 15402703 core:Subsidiary3 1 2025-04-01 2026-03-31 15402703 core:Subsidiary3 countries:Wales 2025-04-01 2026-03-31 15402703 core:Subsidiary4 2025-04-01 2026-03-31 15402703 core:Subsidiary4 1 2025-04-01 2026-03-31 15402703 core:Subsidiary4 countries:Wales 2025-04-01 2026-03-31 15402703 1 2025-04-01 2026-03-31 15402703 countries:EnglandWales 2025-04-01 2026-03-31 15402703 core:CostValuation 2025-03-31 15402703 2024-01-10 2025-03-31 15402703 2025-03-31 15402703 core:CurrentFinancialInstruments 2025-03-31 15402703 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 15402703 core:Subsidiary1 1 2024-01-10 2025-03-31 15402703 core:Subsidiary2 1 2024-01-10 2025-03-31 15402703 core:Subsidiary3 1 2024-01-10 2025-03-31 15402703 core:Subsidiary4 1 2024-01-10 2025-03-31 xbrli:pure iso4217:GBP

Registration number: 15402703

Cynyrchiadau Mojo Productions Cyfyngedig

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

Cynyrchiadau Mojo Productions Cyfyngedig

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Cynyrchiadau Mojo Productions Cyfyngedig

Company Information

Directors

Mr O G Saunders-Jones

Mr L M Roberts

Registered office

Adeiladau'r Fagwyr
Llandre
Aberystwyth
Ceredigion
SY24 5AQ

Bankers

Barclays Bank plc
26 Terrace Road
Aberystwyth
Ceredigion
SY23 2AE

Accountants

W J James & Co
Chartered AccountantsBishop House
10 Wheat Street
Brecon
Powys
LD3 7DG

 

Cynyrchiadau Mojo Productions Cyfyngedig

(Registration number: 15402703)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Investments

4

328

100

Current assets

 

Debtors

5

58,218

1,863

Cash at bank and in hand

 

23,948

4,542

 

82,166

6,405

Creditors: Amounts falling due within one year

6

(52,598)

(27,420)

Net current assets/(liabilities)

 

29,568

(21,015)

Net assets/(liabilities)

 

29,896

(20,915)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

29,796

(21,015)

Shareholders' funds/(deficit)

 

29,896

(20,915)

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 September 2026 and signed on its behalf by:
 

.........................................
Mr O G Saunders-Jones
Director

.........................................
Mr L M Roberts
Director

 

Cynyrchiadau Mojo Productions Cyfyngedig

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Adeiladau'r Fagwyr
Llandre
Aberystwyth
Ceredigion
SY24 5AQ
United Kingdom

These financial statements were authorised for issue by the Board on 16 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cynyrchiadau Mojo Productions Cyfyngedig

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Cynyrchiadau Mojo Productions Cyfyngedig

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2025 - 0).

4

Investments

2026
£

2025
£

Investments in subsidiaries

328

100

Subsidiaries

£

Cost or valuation

At 1 April 2025

100

Additions

228

At 31 March 2026

328

Provision

Carrying amount

At 31 March 2026

328

At 31 March 2025

100

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2026

2025

Subsidiary undertakings

Teledu Gwyliau Cyf

Adeiladau'r Fagwyr, Llandre, Bow Street, Aberystwyth, Ceredigion, SY24 5AQ

Wales

Ordinary £1 shares

100%

100%

 

Cynyrchiadau Mojo Productions Cyfyngedig

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Dynamics TV Cyf

Adeiladau'r Fagwyr, Llandre, Bow Street, Aberystwyth, Ceredigion, SY24 5AQ

Wales

Ordinary £1 shares

100%

0%

Pennaeth Cyf

Adeiladau'r Fagwyr, Llandre, Bow Street, Aberystwyth, Ceredigion, SY24 5AQ

Wales

Ordinary £1 shares

100%

0%

Colab Content Limited

Adeiladau'r Fagwyr Llandre, Bow Street, Aberystwyth, Ceredigion, SY24 5AQ

Wales

Ordinary £1 shares

35%

0%

Subsidiary undertakings

Teledu Gwyliau Cyf

The principal activity of Teledu Gwyliau Cyf is making of television productions.

Dynamics TV Cyf

The principal activity of Dynamics TV Cyf is making of television productions.

Pennaeth Cyf

The principal activity of Pennaeth Cyf is making of television productions.

Colab Content Limited

The principal activity of Colab Content Limited is television programme production activities and creation of other social media content.

5

Debtors

Current

Note

2026
£

2025
£

Trade debtors

 

34,709

-

Amounts owed by related parties

21,024

-

Prepayments

 

2,485

1,160

Other debtors

 

-

703

   

58,218

1,863

 

Cynyrchiadau Mojo Productions Cyfyngedig

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

6

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Trade creditors

 

12,232

480

Amounts owed to group undertakings and undertakings in which the company has a participating interest

228

15,794

Taxation and social security

 

10,846

-

Accruals and deferred income

 

5,713

1,200

Other creditors

 

23,579

9,946

 

52,598

27,420

7

Parent and ultimate parent undertaking

51% owned subsidiary.

 The company's immediate parent is Atebol Cyfyngedig, incorporated in Wales.